slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
86,03
ZAR
|
-0,22%
|
|
-11,09%
|
-5,74%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.118
|
90.805
|
183.621
|
153.344
|
108.195
|
77.424
|
-
|
-
|
Bedrijfswaarde
1 |
50.438
|
86.332
|
160.148
|
128.046
|
83.965
|
67.120
|
64.701
|
57.990
|
K/w-verhouding
|
34,4
x
|
6,07
x
|
3,95
x
|
4,72
x
|
21,7
x
|
23,3
x
|
9
x
|
7,8
x
|
Dividendrendement
|
-
|
4,53%
|
9,34%
|
8,69%
|
4,67%
|
1,87%
|
3,84%
|
4,83%
|
Marktkapitalisatie/omzet
|
1,03
x
|
1,3
x
|
1,42
x
|
1,3
x
|
1,02
x
|
0,89
x
|
0,71
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
1,04
x
|
1,24
x
|
1,24
x
|
1,08
x
|
0,79
x
|
0,77
x
|
0,59
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
4,8
x
|
2,94
x
|
2,61
x
|
2,4
x
|
2,33
x
|
4,76
x
|
2,94
x
|
2,49
x
|
Bedrijfswaarde/FCF
|
6,55
x
|
6
x
|
4,18
x
|
4,44
x
|
6,88
x
|
-199
x
|
5,65
x
|
4,16
x
|
FCF Yield
|
15,3%
|
16,7%
|
23,9%
|
22,5%
|
14,5%
|
-0,5%
|
17,7%
|
24,1%
|
Price to Book
|
1,28
x
|
1,45
x
|
2,1
x
|
1,34
x
|
0,94
x
|
0,71
x
|
0,64
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
718.544
|
782.800
|
779.740
|
846.549
|
863.352
|
899.970
|
-
|
-
|
Referentieprijs
2 |
69,75
|
116,0
|
235,5
|
181,1
|
125,3
|
86,03
|
86,03
|
86,03
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
01-09-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.629
|
69.851
|
129.575
|
118.332
|
106.594
|
87.035
|
108.868
|
115.972
|
EBITDA
1 |
10.500
|
29.386
|
61.442
|
53.375
|
36.002
|
14.094
|
21.980
|
23.271
|
Bedrijfsresultaat (EBIT)
1 |
7.012
|
24.848
|
55.967
|
47.554
|
28.266
|
5.348
|
13.656
|
14.628
|
Operationele Marge
|
14,42%
|
35,57%
|
43,19%
|
40,19%
|
26,52%
|
6,15%
|
12,54%
|
12,61%
|
Resultaat voor belastingen (EBT)
1 |
3.299
|
23.030
|
67.920
|
45.239
|
9.787
|
5.018
|
13.342
|
15.628
|
Nettowinst (verlies)
1 |
1.179
|
16.055
|
47.032
|
32.049
|
4.905
|
3.326
|
8.605
|
9.929
|
Nettomarge
|
2,42%
|
22,98%
|
36,3%
|
27,08%
|
4,6%
|
3,82%
|
7,9%
|
8,56%
|
WPA
2 |
2,030
|
19,11
|
59,57
|
38,40
|
5,770
|
3,697
|
9,557
|
11,03
|
Free Cash Flow
1 |
7.700
|
14.400
|
38.304
|
28.840
|
12.213
|
-338
|
11.446
|
13.955
|
FCF-marge
|
15,83%
|
20,62%
|
29,56%
|
24,37%
|
11,46%
|
-0,39%
|
10,51%
|
12,03%
|
Kasstroomconversie (ebitda)
|
73,33%
|
49%
|
62,34%
|
54,03%
|
33,92%
|
-
|
52,07%
|
59,97%
|
Kasstroomconversie (nettowinst)
|
653,1%
|
89,69%
|
81,44%
|
89,99%
|
248,99%
|
-
|
133,02%
|
140,55%
|
Dividend per aandeel
2 |
-
|
5,250
|
22,00
|
15,75
|
5,850
|
1,610
|
3,300
|
4,151
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
01-09-22
|
30-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
|
-
|
41.832
|
-
|
-
|
62.712
|
57.797
|
-
|
EBITDA
1 |
7.162
|
21.786
|
25.064
|
-
|
-
|
24.506
|
8.435
|
Bedrijfsresultaat (EBIT)
|
5.155
|
-
|
21.270
|
-
|
26.396
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
42,09%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
13.838
|
-
|
13.973
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
24,18%
|
-
|
WPA
|
-
|
-
|
-
|
16,88
|
-
|
16,48
|
-
|
Dividend per aandeel
2 |
-
|
-
|
10,00
|
-
|
-
|
4,200
|
-
|
Datum van publicatie
|
27-02-20
|
03-09-20
|
25-02-21
|
01-03-22
|
01-09-22
|
02-03-23
|
29-02-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.473
|
23.473
|
25.298
|
24.230
|
10.305
|
12.724
|
19.434
|
Hefboom (schuld/ebitda)
|
0,0305
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.700
|
14.400
|
38.304
|
28.840
|
12.213
|
-338
|
11.446
|
13.955
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
31,8%
|
62,8%
|
31,6%
|
4,27%
|
3,14%
|
8,73%
|
8,97%
|
ROA (netto-inkomsten/totale activa)
|
4,56%
|
19,7%
|
42,3%
|
-
|
3,01%
|
1,22%
|
6,35%
|
6,86%
|
Totale activa
1 |
25.831
|
81.404
|
111.165
|
-
|
162.735
|
271.808
|
135.414
|
144.724
|
Nettoactief per aandeel
2 |
54,50
|
79,90
|
112,0
|
136,0
|
133,0
|
121,0
|
135,0
|
145,0
|
Cashflow per aandeel
2 |
13,50
|
22,00
|
53,00
|
41,90
|
27,60
|
24,30
|
17,80
|
22,30
|
Capex
1 |
3.786
|
4.488
|
6.437
|
9.081
|
11.356
|
11.771
|
10.336
|
8.531
|
Capex/omzet
|
7,79%
|
6,43%
|
4,97%
|
7,67%
|
10,65%
|
13,52%
|
9,49%
|
7,36%
|
Datum van publicatie
|
05-09-19
|
03-09-20
|
02-09-21
|
01-09-22
|
30-08-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
86,03
ZAR Gemiddelde koersdoel
102,4
ZAR Spread / Gemiddelde doel +19,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,74% | 4,11 mld. | | -10,88% | 3,34 mld. | | +2,65% | 1,55 mld. | | +33,83% | 1,25 mld. | | +32,63% | 917 mln. | | +82,85% | 881 mln. | | -24,60% | 561 mln. | | +12,36% | 558 mln. | | -.--% | 153 mln. | | +5,45% | 106 mln. |
Edelmetalen & Mineralen - Andere
|