slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
297
CNY
|
+1,31%
|
|
+6,26%
|
+0,91%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
78.733
|
115.993
|
122.535
|
63.540
|
63.915
|
-
|
-
|
Bedrijfswaarde
1 |
78.733
|
112.737
|
119.407
|
61.121
|
59.882
|
57.893
|
55.388
|
K/w-verhouding
|
145
x
|
121
x
|
97
x
|
34,2
x
|
26,1
x
|
19,9
x
|
16,2
x
|
Dividendrendement
|
0,53%
|
0,39%
|
0,49%
|
0,79%
|
1,55%
|
1,91%
|
2,28%
|
Marktkapitalisatie/omzet
|
111
x
|
80,1
x
|
63,2
x
|
22,1
x
|
16,4
x
|
12,4
x
|
9,98
x
|
Bedrijfswaarde/omzet
|
111
x
|
77,9
x
|
61,6
x
|
21,3
x
|
15,4
x
|
11,2
x
|
8,65
x
|
Bedrijfswaarde/EBITDA
|
153
x
|
99,1
x
|
79,4
x
|
27,8
x
|
21,2
x
|
15,8
x
|
12,3
x
|
Bedrijfswaarde/FCF
|
-
|
123
x
|
115
x
|
32,3
x
|
22,5
x
|
19,2
x
|
15,1
x
|
FCF Yield
|
-
|
0,82%
|
0,87%
|
3,09%
|
4,45%
|
5,22%
|
6,63%
|
Price to Book
|
17,4
x
|
23,1
x
|
21
x
|
10
x
|
7,94
x
|
5,89
x
|
4,61
x
|
Aantal aandelen (in duizenden)
|
216.360
|
216.360
|
216.360
|
215.880
|
215.194
|
-
|
-
|
Referentieprijs
2 |
363,9
|
536,1
|
566,4
|
294,3
|
297,0
|
297,0
|
297,0
|
Datum van publicatie
|
08-02-21
|
07-03-22
|
08-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
709,3
|
1.448
|
1.939
|
2.869
|
3.900
|
5.175
|
6.401
|
EBITDA
1 |
513,7
|
1.137
|
1.504
|
2.195
|
2.824
|
3.670
|
4.505
|
Bedrijfsresultaat (EBIT)
1 |
502,7
|
1.127
|
1.488
|
2.158
|
2.867
|
3.742
|
4.608
|
Operationele Marge
|
70,88%
|
77,81%
|
76,76%
|
75,22%
|
73,53%
|
72,3%
|
71,98%
|
Resultaat voor belastingen (EBT)
1 |
502,7
|
1.122
|
1.488
|
2.156
|
2.872
|
3.763
|
4.647
|
Nettowinst (verlies)
1 |
439,7
|
957,8
|
1.264
|
1.858
|
2.465
|
3.231
|
3.977
|
Nettomarge
|
62%
|
66,15%
|
65,17%
|
64,77%
|
63,22%
|
62,43%
|
62,13%
|
WPA
2 |
2,504
|
4,430
|
5,840
|
8,600
|
11,40
|
14,93
|
18,38
|
Free Cash Flow
1 |
-
|
919,8
|
1.038
|
1.890
|
2.664
|
3.023
|
3.671
|
FCF-marge
|
-
|
63,52%
|
53,55%
|
65,88%
|
68,31%
|
58,42%
|
57,35%
|
Kasstroomconversie (ebitda)
|
-
|
80,86%
|
69,02%
|
86,11%
|
94,35%
|
82,37%
|
81,5%
|
Kasstroomconversie (nettowinst)
|
-
|
96,03%
|
82,17%
|
101,72%
|
108,05%
|
93,58%
|
92,31%
|
Dividend per aandeel
2 |
1,944
|
2,100
|
2,800
|
2,323
|
4,614
|
5,659
|
6,765
|
Datum van publicatie
|
08-02-21
|
07-03-22
|
08-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
454,2
|
604,5
|
449,4
|
630,1
|
829,4
|
1.459
|
710,8
|
699
|
808,1
|
1.145
|
981,7
|
965,1
|
1.167
|
1.536
|
EBITDA
1 |
-
|
323,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
871,2
|
717
|
581,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
361,4
|
470,3
|
328,4
|
485,3
|
-
|
-
|
533,1
|
509,5
|
621,9
|
843,1
|
717
|
581,2
|
-
|
-
|
Operationele Marge
|
-
|
79,56%
|
77,8%
|
73,09%
|
77,02%
|
-
|
-
|
74,99%
|
72,88%
|
76,96%
|
73,63%
|
73,04%
|
60,22%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
485,6
|
630
|
-
|
533,2
|
506,8
|
622,1
|
877,3
|
751
|
599,4
|
-
|
-
|
Nettowinst (verlies)
1 |
280,1
|
-
|
-
|
-
|
414,1
|
549,3
|
963,4
|
454,9
|
440,2
|
527,4
|
756,4
|
646,7
|
517
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
65,71%
|
66,24%
|
66,01%
|
64%
|
62,97%
|
65,27%
|
66,06%
|
65,88%
|
53,58%
|
-
|
-
|
WPA
2 |
1,290
|
1,440
|
1,860
|
1,250
|
1,910
|
2,540
|
-
|
2,100
|
2,050
|
2,450
|
2,880
|
2,920
|
2,940
|
3,360
|
3,560
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1,848
|
-
|
-
|
-
|
-
|
3,058
|
-
|
-
|
-
|
4,090
|
Datum van publicatie
|
26-04-22
|
24-08-22
|
25-10-22
|
08-03-23
|
25-04-23
|
24-08-23
|
24-08-23
|
24-10-23
|
19-03-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.256
|
3.128
|
2.419
|
4.032
|
6.021
|
8.527
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
920
|
1.038
|
1.890
|
2.664
|
3.023
|
3.671
|
ROE (netto-inkomsten/eigen vermogen)
|
25,3%
|
19,1%
|
23,7%
|
30,1%
|
33%
|
31,3%
|
30,9%
|
ROA (netto-inkomsten/totale activa)
|
16,4%
|
18,5%
|
21,9%
|
28,4%
|
29,4%
|
30,5%
|
29,8%
|
Totale activa
1 |
2.688
|
5.184
|
5.762
|
6.555
|
8.382
|
10.575
|
13.324
|
Nettoactief per aandeel
2 |
21,00
|
23,20
|
27,00
|
29,30
|
37,40
|
50,40
|
64,40
|
Cashflow per aandeel
2 |
1,970
|
4,360
|
5,520
|
9,030
|
11,20
|
14,50
|
18,30
|
Capex
1 |
32,1
|
23
|
156
|
63,7
|
85,3
|
91,2
|
107
|
Capex/omzet
|
4,52%
|
1,59%
|
8,03%
|
2,22%
|
2,19%
|
1,76%
|
1,68%
|
Datum van publicatie
|
08-02-21
|
07-03-22
|
08-03-23
|
19-03-24
|
-
|
-
|
-
|
Laatste slotkoers
297
CNY Gemiddelde koersdoel
438,1
CNY Spread / Gemiddelde doel +47,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,91% | 8,82 mld. | | +12,07% | 128 mld. | | -9,04% | 10,65 mld. | | +16,72% | 7,19 mld. | | +25,15% | 4,99 mld. | | +7,17% | 3,4 mld. | | -1,36% | 3,03 mld. | | -8,73% | 2,14 mld. | | -10,15% | 2 mld. | | -22,81% | 1,79 mld. |
Medische hulpmiddelen & implantaten
|