IIDA GROUP HOLDINGS CO., LTD. Toevoegen aan een lijst
Financiën Iida Group Holdings Co., Ltd.
Aandelen
3291
JP3131090007
onroerend goed ontwikkeling & transacties
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.986 JPY | +0,43% |
|
+2,93% | -5,92% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 578.206 | 431.706 | 771.706 | 609.922 | 610.069 | 556.972 | - | - |
| Bedrijfswaarde 1 | 673.128 | 568.733 | 622.301 | 549.093 | 698.861 | 630.516 | 642.333 | 624.250 |
| K/w-verhouding | 8,83 x | 8,03 x | 9,26 x | 5,9 x | 8,17 x | 18 x | 10,4 x | 8,97 x |
| Dividendrendement | 3,09% | 4,14% | 2,77% | 4,26% | 4,17% | 4,53% | 4,53% | 4,15% |
| Marktkapitalisatie/omzet | 0,43 x | 0,31 x | 0,53 x | 0,44 x | 0,42 x | 0,4 x | 0,38 x | 0,37 x |
| Bedrijfswaarde/omzet | 0,5 x | 0,41 x | 0,43 x | 0,4 x | 0,49 x | 0,45 x | 0,43 x | 0,41 x |
| Bedrijfswaarde/EBITDA | 6,71 x | 6,16 x | 4,87 x | 3,34 x | 5,89 x | 8,16 x | 6,91 x | 5,98 x |
| Bedrijfswaarde/FCF | 26,9 x | -44,3 x | 1,99 x | -25,4 x | -7,26 x | 16,3 x | 17,8 x | 10,7 x |
| FCF Yield | 3,72% | -2,26% | 50,2% | -3,94% | -13,8% | 6,12% | 5,62% | 9,35% |
| Price to Book | 0,76 x | 0,54 x | 0,9 x | 0,66 x | 0,63 x | 0,57 x | 0,55 x | 0,53 x |
| Aantal aandelen (in duizenden) | 288.382 | 288.381 | 288.380 | 288.379 | 282.570 | 280.379 | - | - |
| Referentieprijs 2 | 2.005 | 1.497 | 2.676 | 2.115 | 2.159 | 1.986 | 1.986 | 1.986 |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.344.987 | 1.402.019 | 1.456.199 | 1.386.991 | 1.439.765 | 1.410.000 | 1.483.180 | 1.504.375 |
| EBITDA 1 | 100.273 | 92.318 | 127.869 | 164.369 | 118.713 | 77.300 | 92.967 | 104.450 |
| Bedrijfsresultaat (EBIT) 1 | 97.111 | 83.513 | 117.929 | 153.306 | 102.332 | 56.000 | 80.600 | 93.850 |
| Operationele Marge | 7,22% | 5,96% | 8,1% | 11,05% | 7,11% | 3,97% | 5,43% | 6,24% |
| Resultaat voor belastingen (EBT) 1 | 94.123 | 78.766 | 119.685 | 152.200 | 106.601 | 50.000 | 80.075 | 97.700 |
| Nettowinst (verlies) 1 | 65.469 | 53.752 | 83.316 | 103.381 | 75.596 | 31.000 | 53.560 | 62.150 |
| Nettomarge | 4,87% | 3,83% | 5,72% | 7,45% | 5,25% | 2,2% | 3,61% | 4,13% |
| WPA 2 | 227,0 | 186,4 | 288,9 | 358,5 | 264,3 | 110,5 | 190,9 | 221,5 |
| Free Cash Flow 1 | 25.059 | -12.852 | 312.101 | -21.611 | -96.243 | 38.600 | 36.118 | 58.357 |
| FCF-marge | 1,86% | -0,92% | 21,43% | -1,56% | -6,68% | 2,74% | 2,44% | 3,88% |
| Kasstroomconversie (ebitda) | 24,99% | - | 244,08% | - | - | 49,94% | 38,85% | 55,87% |
| Kasstroomconversie (nettowinst) | 38,28% | - | 374,6% | - | - | 124,52% | 67,44% | 93,9% |
| Dividend per aandeel 2 | 62,00 | 62,00 | 74,00 | 90,00 | 90,00 | 90,00 | 90,00 | 82,50 |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 657.075 | 744.944 | 738.320 | 717.879 | 350.548 | 682.964 | 343.454 | 360.573 | 704.027 | 325.372 | 352.754 | 678.126 | 341.771 | 419.868 | 761.639 | 316.935 | 354.755 | 671.690 | 346.104 | 392.206 | 317.000 | 350.000 | 689.000 | 360.000 | 400.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 47.020 | 36.493 | 52.647 | 65.282 | 44.370 | 85.746 | 35.896 | 31.664 | 67.560 | 31.797 | 34.045 | 65.842 | 21.280 | 15.210 | 36.490 | 17.877 | 18.830 | 36.707 | 12.181 | 7.112 | 12.850 | 16.000 | 37.000 | 20.000 | 36.000 |
| Operationele Marge | 7,16% | 4,9% | 7,13% | 9,09% | 12,66% | 12,55% | 10,45% | 8,78% | 9,6% | 9,77% | 9,65% | 9,71% | 6,23% | 3,62% | 4,79% | 5,64% | 5,31% | 5,46% | 3,52% | 1,81% | 4,05% | 4,57% | 5,37% | 5,56% | 9% |
| Resultaat voor belastingen (EBT) 1 | 45.126 | 33.640 | 51.275 | 68.410 | 44.157 | 84.435 | 36.023 | 31.742 | 67.765 | 32.599 | 44.356 | 76.955 | 19.814 | 9.832 | 29.646 | 18.349 | 17.338 | 35.687 | 9.693 | 4.620 | 13.000 | 15.000 | 36.000 | 19.000 | 35.000 |
| Nettowinst (verlies) 1 | 30.454 | 23.298 | 34.728 | 48.588 | 30.366 | 57.976 | 23.446 | 21.959 | 45.405 | 23.484 | 30.437 | 53.921 | 12.471 | 9.204 | 21.675 | 12.478 | 12.213 | 24.691 | 6.506 | -197 | 8.350 | 10.500 | 25.500 | 13.500 | 24.000 |
| Nettomarge | 4,63% | 3,13% | 4,7% | 6,77% | 8,66% | 8,49% | 6,83% | 6,09% | 6,45% | 7,22% | 8,63% | 7,95% | 3,65% | 2,19% | 2,85% | 3,94% | 3,44% | 3,68% | 1,88% | -0,05% | 2,63% | 3% | 3,7% | 3,75% | 6% |
| WPA 2 | 105,6 | - | 120,4 | - | 105,3 | 201,0 | 81,31 | 76,14 | - | 81,49 | 106,0 | 187,5 | 43,96 | 32,82 | - | 44,34 | 43,56 | 87,90 | 23,23 | -0,7000 | 36,42 | 37,40 | 87,90 | 45,10 | 88,60 |
| Dividend per aandeel 2 | 31,00 | - | 31,00 | - | 45,00 | 45,00 | - | 45,00 | - | - | 45,00 | 45,00 | - | 45,00 | - | - | 45,00 | 45,00 | - | 45,00 | - | 45,00 | 45,00 | - | 45,00 |
| Datum van publicatie | 14-11-19 | 15-05-20 | 09-11-20 | 14-05-21 | 08-11-21 | 08-11-21 | 14-02-22 | 13-05-22 | 13-05-22 | 09-08-22 | 08-11-22 | 08-11-22 | 09-02-23 | 15-05-23 | 15-05-23 | 10-08-23 | 09-11-23 | 09-11-23 | 09-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 94.922 | 137.027 | - | - | 88.792 | 73.544 | 85.361 | 67.278 |
| Nettokaspositie 1 | - | - | 149.405 | 60.829 | - | - | - | - |
| Hefboom (schuld/ebitda) | 0,9466 x | 1,484 x | - | - | 0,748 x | 0,9514 x | 0,9182 x | 0,6441 x |
| Free Cash Flow 1 | 25.059 | -12.852 | 312.101 | -21.611 | -96.243 | 38.601 | 36.119 | 58.357 |
| ROE (netto-inkomsten/eigen vermogen) | 8,9% | 6,9% | 10,1% | 11,6% | 8% | 4% | 5,28% | 5,99% |
| ROA (netto-inkomsten/totale activa) | 7,05% | 5,38% | 7,95% | 9,6% | 6,16% | 3,37% | 3,95% | 5,7% |
| Totale activa 1 | 928.513 | 998.319 | 1.048.182 | 1.076.952 | 1.227.188 | 920.791 | 1.355.949 | 1.090.351 |
| Nettoactief per aandeel 2 | 2.629 | 2.750 | 2.975 | 3.221 | 3.428 | 3.490 | 3.593 | 3.716 |
| Cashflow per aandeel | 238,0 | 217,0 | 323,0 | 397,0 | 322,0 | - | - | - |
| Capex 1 | 21.519 | 25.700 | 10.881 | 22.837 | 50.848 | 20.000 | 20.000 | 20.000 |
| Capex/omzet | 1,6% | 1,83% | 0,75% | 1,65% | 3,53% | 1,42% | 1,35% | 1,33% |
| Datum van publicatie | 14-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 15-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Onderwogen
Aantal analisten
5
Laatste slotkoers
1.986
JPY
Gemiddelde koersdoel
1.846
JPY
Spread / Gemiddelde doel
-7,07%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -5,92% | 3,54 mld. | |
| -9,36% | 22,5 mld. | |
| +9,02% | 10,79 mld. | |
| -34,32% | 10,32 mld. | |
| -28,99% | 7,2 mld. | |
| -5,56% | 7,01 mld. | |
| -0,34% | 6,53 mld. | |
| -3,03% | 6,09 mld. | |
| +12,96% | 3,57 mld. | |
| +27,36% | 3,32 mld. |
- Beurs
- Aandelen
- Koers 3291
- Financiën Iida Group Holdings Co., Ltd.
