slotkoers
HANOI S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56.200
VND
|
+1,81%
|
|
+8,49%
|
+7,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.670.000
|
10.650.000
|
21.780.000
|
10.460.998
|
17.192.996
|
18.545.996
|
-
|
-
|
Bedrijfswaarde
1 |
5.670.000
|
12.685.649
|
24.817.250
|
10.460.998
|
18.444.132
|
19.159.996
|
18.545.996
|
18.545.996
|
K/w-verhouding
|
13,4
x
|
-
|
-
|
4,53
x
|
12,3
x
|
9,34
x
|
8,12
x
|
6,34
x
|
Dividendrendement
|
-
|
-
|
4,13%
|
12,6%
|
6,72%
|
7,12%
|
7,12%
|
7,12%
|
Marktkapitalisatie/omzet
|
-
|
2,33
x
|
5,06
x
|
1,27
x
|
2,38
x
|
2,08
x
|
1,87
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
-
|
2,78
x
|
5,77
x
|
1,27
x
|
2,55
x
|
2,15
x
|
1,87
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
-
|
14,4
x
|
22,5
x
|
2,46
x
|
6,32
x
|
5,73
x
|
4,46
x
|
3,66
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2,96
x
|
5,59
x
|
1,96
x
|
3,46
x
|
2,7
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
330.000
|
330.000
|
330.000
|
330.000
|
330.000
|
330.000
|
-
|
-
|
Referentieprijs
2 |
17.182
|
32.273
|
66.000
|
31.700
|
52.100
|
56.200
|
56.200
|
56.200
|
Datum van publicatie
|
10-02-20
|
01-02-21
|
01-04-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
4.561.491
|
4.301.236
|
8.242.182
|
7.237.032
|
8.901.000
|
9.936.000
|
11.624.000
|
EBITDA
1 |
-
|
880.909
|
1.105.259
|
4.259.740
|
2.917.205
|
3.345.000
|
4.155.000
|
5.069.000
|
Bedrijfsresultaat (EBIT)
1 |
-
|
464.882
|
716.669
|
3.201.783
|
2.059.890
|
2.870.333
|
3.224.000
|
4.070.000
|
Operationele Marge
|
-
|
10,19%
|
16,66%
|
38,85%
|
28,46%
|
32,25%
|
32,45%
|
35,01%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
3.246.689
|
2.055.917
|
2.948.500
|
3.297.000
|
4.200.000
|
Nettowinst (verlies)
1 |
421.713
|
-
|
-
|
2.310.196
|
1.392.964
|
1.995.000
|
2.308.000
|
2.957.000
|
Nettomarge
|
-
|
-
|
-
|
28,03%
|
19,25%
|
22,41%
|
23,23%
|
25,44%
|
WPA
2 |
1.278
|
-
|
-
|
7.001
|
4.221
|
6.017
|
6.924
|
8.871
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
2.727
|
4.000
|
3.500
|
4.000
|
4.000
|
4.000
|
Datum van publicatie
|
10-02-20
|
01-02-21
|
01-04-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.035.649
|
3.037.250
|
-
|
1.251.135
|
614.000
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,311
x
|
2,748
x
|
-
|
0,4289
x
|
0,1836
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,55%
|
12,1%
|
50,1%
|
28,1%
|
33%
|
38,5%
|
40,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
2,08%
|
2,96%
|
14,1%
|
8,02%
|
11,5%
|
12,9%
|
14,5%
|
Totale activa
1 |
-
|
-
|
-
|
16.404.262
|
17.372.742
|
17.347.826
|
17.891.473
|
20.393.103
|
Nettoactief per aandeel
2 |
-
|
10.905
|
11.817
|
16.142
|
15.067
|
20.808
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
1.349.353
|
1.108.285
|
1.706.000
|
2.206.000
|
2.930.000
|
Capex/omzet
|
-
|
-
|
-
|
16,37%
|
15,31%
|
19,17%
|
22,2%
|
25,21%
|
Datum van publicatie
|
10-02-20
|
01-02-21
|
01-04-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Laatste slotkoers
56.200
VND Gemiddelde koersdoel
60.967
VND Spread / Gemiddelde doel +8,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,87% | 732 mln. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. |
consumenten goederen conglomeraten
|