Beurs gesloten -
TEL AVIV STOCK EXCHANGE
13:24:08 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.747
ILa
|
-1,02%
|
|
-1,19%
|
-3,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.031
|
6.519
|
12.439
|
9.330
|
6.489
|
5.921
|
-
|
-
|
Bedrijfswaarde
1 |
8.441
|
8.982
|
14.888
|
11.413
|
8.584
|
7.776
|
7.584
|
7.494
|
K/w-verhouding
|
12,7
x
|
509
x
|
16,1
x
|
4,34
x
|
10,1
x
|
13,3
x
|
10,1
x
|
9,7
x
|
Dividendrendement
|
4,67%
|
1,97%
|
3,21%
|
12,6%
|
5,36%
|
4,05%
|
4,94%
|
5,16%
|
Marktkapitalisatie/omzet
|
1,14
x
|
1,29
x
|
1,79
x
|
0,93
x
|
0,86
x
|
0,84
x
|
0,8
x
|
0,8
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
1,78
x
|
2,14
x
|
1,14
x
|
1,14
x
|
1,1
x
|
1,02
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
7,05
x
|
9,07
x
|
9,07
x
|
2,85
x
|
4,89
x
|
5,58
x
|
4,69
x
|
4,35
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
40,6
x
|
32,8
x
|
8,68
x
|
10,5
x
|
26,5
x
|
16,1
x
|
14,4
x
|
FCF Yield
|
5,53%
|
2,46%
|
3,05%
|
11,5%
|
9,49%
|
3,77%
|
6,21%
|
6,97%
|
Price to Book
|
1,54
x
|
1,66
x
|
2,75
x
|
1,71
x
|
1,13
x
|
0,99
x
|
0,94
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
1.280.351
|
1.280.551
|
1.287.151
|
1.287.151
|
1.289.256
|
1.289.565
|
-
|
-
|
Referentieprijs
2 |
4,710
|
5,091
|
9,664
|
7,248
|
5,033
|
4,591
|
4,591
|
4,591
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
09-02-22
|
15-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.271
|
5.043
|
6.955
|
10.015
|
7.536
|
7.038
|
7.420
|
7.398
|
EBITDA
1 |
1.198
|
990
|
1.642
|
4.007
|
1.754
|
1.394
|
1.616
|
1.722
|
Bedrijfsresultaat (EBIT)
1 |
760
|
509
|
1.194
|
3.509
|
1.218
|
856,8
|
1.058
|
1.178
|
Operationele Marge
|
14,42%
|
10,09%
|
17,17%
|
35,04%
|
16,16%
|
12,17%
|
14,25%
|
15,92%
|
Resultaat voor belastingen (EBT)
1 |
628
|
49
|
1.092
|
3.404
|
974
|
688,4
|
860,5
|
908,8
|
Nettowinst (verlies)
1 |
475
|
11
|
783
|
2.159
|
647
|
446,1
|
586,5
|
611
|
Nettomarge
|
9,01%
|
0,22%
|
11,26%
|
21,56%
|
8,59%
|
6,34%
|
7,9%
|
8,26%
|
WPA
2 |
0,3700
|
0,0100
|
0,6000
|
1,670
|
0,5000
|
0,3445
|
0,4538
|
0,4734
|
Free Cash Flow
1 |
467
|
221
|
454
|
1.315
|
815
|
293,5
|
471
|
522
|
FCF-marge
|
8,86%
|
4,38%
|
6,53%
|
13,13%
|
10,81%
|
4,17%
|
6,35%
|
7,06%
|
Kasstroomconversie (ebitda)
|
38,98%
|
22,32%
|
27,65%
|
32,82%
|
46,47%
|
21,06%
|
29,14%
|
30,31%
|
Kasstroomconversie (nettowinst)
|
98,32%
|
2.009,09%
|
57,98%
|
60,91%
|
125,97%
|
65,79%
|
80,3%
|
85,43%
|
Dividend per aandeel
2 |
0,2200
|
0,1005
|
0,3100
|
0,9100
|
0,2700
|
0,1860
|
0,2270
|
0,2367
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
09-02-22
|
15-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.790
|
2.038
|
2.525
|
2.880
|
2.519
|
2.091
|
-
|
-
|
-
|
1.690
|
1.773
|
1.726
|
1.939
|
1.779
|
-
|
EBITDA
1 |
421
|
575
|
1.002
|
1.258
|
1.049
|
698
|
610
|
-
|
346
|
357
|
347,3
|
346
|
355,6
|
368,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
315
|
458
|
-
|
1.139
|
928
|
562
|
-
|
-
|
-
|
211
|
207,5
|
212,1
|
213,6
|
202,7
|
-
|
Operationele Marge
|
17,6%
|
22,47%
|
-
|
39,55%
|
36,84%
|
26,88%
|
-
|
-
|
-
|
12,49%
|
11,71%
|
12,29%
|
11,02%
|
11,4%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
190,6
|
224,1
|
241,1
|
-
|
-
|
Nettowinst (verlies)
1 |
225
|
283
|
-
|
563
|
633
|
331
|
280
|
163
|
137
|
67
|
98,27
|
101
|
120,6
|
124,8
|
-
|
Nettomarge
|
12,57%
|
13,89%
|
-
|
19,55%
|
25,13%
|
15,83%
|
-
|
-
|
-
|
3,96%
|
5,54%
|
5,85%
|
6,22%
|
7,01%
|
-
|
WPA
2 |
0,1700
|
0,2100
|
-
|
0,4400
|
0,4900
|
0,2500
|
0,2200
|
0,1300
|
0,1100
|
0,0500
|
0,0761
|
0,0782
|
0,0934
|
0,0967
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,1300
|
0,2400
|
0,2918
|
0,2435
|
0,1400
|
-
|
-
|
-
|
0,0500
|
0,0408
|
0,0478
|
0,0576
|
0,0572
|
-
|
Datum van publicatie
|
04-11-21
|
09-02-22
|
11-05-22
|
27-07-22
|
09-11-22
|
15-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
28-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.410
|
2.463
|
2.449
|
2.083
|
2.095
|
1.855
|
1.663
|
1.573
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,012
x
|
2,488
x
|
1,491
x
|
0,5198
x
|
1,194
x
|
1,331
x
|
1,029
x
|
0,9133
x
|
Free Cash Flow
1 |
467
|
221
|
454
|
1.315
|
815
|
294
|
471
|
522
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
6,57%
|
18,5%
|
43,2%
|
11,5%
|
7,41%
|
10,6%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,070
|
3,070
|
3,520
|
4,240
|
4,470
|
4,650
|
4,880
|
5,110
|
Cashflow per aandeel
2 |
0,7700
|
0,6300
|
0,8300
|
1,570
|
1,240
|
0,9100
|
0,8600
|
-
|
Capex
1 |
576
|
626
|
611
|
747
|
780
|
815
|
750
|
750
|
Capex/omzet
|
10,93%
|
12,41%
|
8,79%
|
7,46%
|
10,35%
|
11,58%
|
10,11%
|
10,14%
|
Datum van publicatie
|
13-02-20
|
11-02-21
|
09-02-22
|
15-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
4,591
USD Gemiddelde koersdoel
5,48
USD Spread / Gemiddelde doel +19,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,91% | 5,91 mld. | | +14,61% | 38,38 mld. | | -.--% | 11,15 mld. | | -7,28% | 7,3 mld. | | +7,47% | 6,87 mld. | | -10,44% | 5,6 mld. | | -6,14% | 5,54 mld. | | +31,35% | 5,19 mld. | | -13,45% | 4,58 mld. | | +17,77% | 4,4 mld. |
Landbouwchemicaliën - Andere
|