Real Time
BOERSE MUENCHEN
21:14:17 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,58
EUR
|
-2,47%
|
|
-2,41%
|
-2,99%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.324
|
3.647
|
347,4
|
157,7
|
137,6
|
-
|
-
|
Bedrijfswaarde
1 |
3.324
|
3.093
|
-149
|
157,7
|
137,6
|
137,6
|
137,6
|
K/w-verhouding
|
44,5
x
|
-22,6
x
|
-0,99
x
|
-0,82
x
|
-1,19
x
|
-1,57
x
|
-1,28
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
14,1
x
|
264
x
|
-10,8
x
|
40,5
x
|
183
x
|
183
x
|
138
x
|
Bedrijfswaarde/omzet
|
14,1
x
|
264
x
|
-10,8
x
|
40,5
x
|
183
x
|
183
x
|
138
x
|
Bedrijfswaarde/EBITDA
|
126.766.580
x
|
-11.718.912
x
|
-1.296.513
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
50,6
x
|
-24
x
|
-2,09
x
|
-0,87
x
|
-1,81
x
|
-1,7
x
|
-1,56
x
|
FCF Yield
|
1,98%
|
-4,16%
|
-47,8%
|
-115%
|
-55,3%
|
-58,7%
|
-64,1%
|
Price to Book
|
8,95
x
|
11,5
x
|
1,83
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
70.496
|
76.963
|
83.099
|
82.991
|
80.702
|
-
|
-
|
Referentieprijs
2 |
47,15
|
47,39
|
4,180
|
1,900
|
1,705
|
1,705
|
1,705
|
Datum van publicatie
|
29-03-21
|
29-03-22
|
31-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4,226
|
235,8
|
13,81
|
-32,12
|
3,893
|
0,75
|
0,75
|
1
|
EBITDA
|
-205,6
|
26,22
|
-311,2
|
-267,9
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-206,4
|
23,78
|
-325,1
|
-271,7
|
-174,1
|
-151,6
|
-160,3
|
-169,8
|
Operationele Marge
|
-4.883,22%
|
10,08%
|
-2.353,06%
|
845,79%
|
-4.471,87%
|
-20.209,02%
|
-21.374,43%
|
-16.978,18%
|
Resultaat voor belastingen (EBT)
1 |
-204,5
|
73,86
|
-366,4
|
-349,6
|
-206,4
|
-143,3
|
-146,4
|
-168,4
|
Nettowinst (verlies)
1 |
-209,2
|
71,99
|
-365,9
|
-349,7
|
-206,4
|
-143,3
|
-146,4
|
-168,4
|
Nettomarge
|
-4.950%
|
30,53%
|
-2.648,7%
|
1.088,53%
|
-5.302,83%
|
-19.106,37%
|
-19.515,09%
|
-16.844,84%
|
WPA
2 |
-65,39
|
1,060
|
-2,095
|
-4,240
|
-2,330
|
-1,436
|
-1,084
|
-1,328
|
Free Cash Flow
1 |
-124,3
|
65,69
|
-151,8
|
-166,2
|
-181,9
|
-76,1
|
-80,8
|
-88,2
|
FCF-marge
|
-2.942,09%
|
27,85%
|
-1.098,7%
|
517,38%
|
-4.671,26%
|
-10.146,67%
|
-10.773,33%
|
-8.820%
|
Kasstroomconversie (ebitda)
|
-
|
250,52%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
91,25%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
31-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
-
|
235,8
|
2,753
|
4,874
|
5,316
|
11,02
|
3,597
|
3,597
|
7,742
|
-39,87
|
2,711
|
1,182
|
-
|
-
|
0,75
|
-
|
-
|
0,75
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-86,86
|
117,6
|
-159
|
-67,63
|
-73,77
|
-163,9
|
-56,91
|
-56,91
|
-122,5
|
-149,2
|
-92,64
|
-81,45
|
-43,78
|
-45,17
|
-85,26
|
-47,25
|
-48,2
|
-84,68
|
-48,64
|
-
|
-
|
Operationele Marge
|
-
|
49,86%
|
-5.776,17%
|
-1.387,67%
|
-1.387,67%
|
-1.486,94%
|
-1.582,07%
|
-1.582,07%
|
-1.582,16%
|
374,28%
|
-3.417,23%
|
-6.890,78%
|
-
|
-
|
-11.368,4%
|
-
|
-
|
-11.291,07%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-82,5
|
163
|
-167,2
|
-87,06
|
-94,96
|
-197
|
-72,62
|
-72,62
|
-156,3
|
-
|
-106,6
|
-99,87
|
-43,78
|
-45,17
|
-78,54
|
-47,25
|
-48,2
|
-65,63
|
-48,64
|
-54,21
|
-54,21
|
Nettowinst (verlies)
1 |
-82,5
|
161,1
|
-166,7
|
-87,06
|
-94,96
|
-197
|
-72,62
|
-72,62
|
-156,3
|
-
|
-106,6
|
-99,87
|
-43,78
|
-45,17
|
-78,54
|
-47,25
|
-48,2
|
-65,63
|
-48,64
|
-54,21
|
-54,21
|
Nettomarge
|
-
|
68,31%
|
-6.056,12%
|
-1.786,31%
|
-1.786,31%
|
-1.786,54%
|
-2.018,63%
|
-2.018,63%
|
-2.018,75%
|
-
|
-3.931,13%
|
-8.448,9%
|
-
|
-
|
-10.472,18%
|
-
|
-
|
-8.750,1%
|
-
|
-
|
-
|
WPA
2 |
-1,558
|
2,618
|
-2,280
|
-1,110
|
-1,211
|
-1,094
|
-0,8837
|
-0,8837
|
-1,900
|
-2,340
|
-1,280
|
-1,050
|
-0,2200
|
-0,2240
|
-0,5455
|
-0,2320
|
-0,2350
|
-0,4820
|
-0,2330
|
-0,2490
|
-0,2490
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-08-20
|
29-03-21
|
31-08-21
|
10-11-22
|
29-03-22
|
29-03-22
|
10-11-22
|
30-08-22
|
30-08-22
|
31-03-23
|
17-08-23
|
14-03-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
554
|
496
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-124
|
65,7
|
-152
|
-166
|
-182
|
-76,1
|
-80,8
|
-88,2
|
ROE (netto-inkomsten/eigen vermogen)
|
-95,8%
|
26,2%
|
-45,6%
|
-9,24%
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-70,6%
|
11,7%
|
-39%
|
-7,23%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
296,3
|
616,9
|
938,7
|
4.837
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-82,90
|
5,270
|
4,130
|
2,280
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-38,80
|
0,4300
|
-0,8400
|
-0,8400
|
-
|
-
|
-
|
-
|
Capex
1 |
1,73
|
1,24
|
4,53
|
6,63
|
1,57
|
-
|
-
|
-
|
Capex/omzet
|
40,93%
|
0,52%
|
32,79%
|
-20,64%
|
40,28%
|
-
|
-
|
-
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
31-03-23
|
14-03-24
|
-
|
-
|
-
|
Laatste slotkoers
1,705
USD Gemiddelde koersdoel
7,25
USD Spread / Gemiddelde doel +325,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +55,14% | 811 mld. | | +43,62% | 640 mld. | | -7,14% | 353 mld. | | +18,37% | 333 mld. | | +8,96% | 302 mld. | | +16,30% | 246 mld. | | +2,41% | 225 mld. | | +12,47% | 218 mld. | | +8,48% | 168 mld. |
Farmaceutische producten - Andere
|