slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
57.200
KRW
|
-1,55%
|
|
+3,62%
|
-12,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.333.399
|
1.421.053
|
2.122.282
|
1.313.477
|
1.734.639
|
1.524.138
|
-
|
-
|
Bedrijfswaarde
2 |
2.383
|
1.948
|
2.225
|
987,8
|
2.250
|
1.780
|
1.744
|
1.143
|
K/w-verhouding
|
24,2
x
|
23,3
x
|
34,1
x
|
20,1
x
|
19
x
|
8,29
x
|
6,81
x
|
5,26
x
|
Dividendrendement
|
1,39%
|
1,31%
|
0,88%
|
1,42%
|
1,31%
|
1,68%
|
1,81%
|
1,66%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,22
x
|
0,28
x
|
0,16
x
|
0,2
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,3
x
|
0,3
x
|
0,12
x
|
0,26
x
|
0,2
x
|
0,19
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
6,56
x
|
5,39
x
|
5,29
x
|
1,85
x
|
4,38
x
|
3,22
x
|
2,93
x
|
1,81
x
|
Bedrijfswaarde/FCF
|
8,97
x
|
-31,2
x
|
16
x
|
3,18
x
|
6,69
x
|
7,46
x
|
6,83
x
|
3,95
x
|
FCF Yield
|
11,2%
|
-3,21%
|
6,23%
|
31,5%
|
14,9%
|
13,4%
|
14,6%
|
25,3%
|
Price to Book
|
0,43
x
|
0,46
x
|
0,65
x
|
0,4
x
|
0,51
x
|
0,44
x
|
0,41
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
26.562
|
26.562
|
26.562
|
26.562
|
26.646
|
26.646
|
-
|
-
|
Referentieprijs
3 |
50.200
|
53.500
|
79.900
|
49.450
|
65.100
|
57.200
|
57.200
|
57.200
|
Datum van publicatie
|
29-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.315
|
6.592
|
7.528
|
8.208
|
8.590
|
8.825
|
9.372
|
10.158
|
EBITDA
1 |
363,2
|
361,4
|
420,9
|
533,4
|
513,7
|
553
|
594,8
|
633,1
|
Bedrijfsresultaat (EBIT)
1 |
101,9
|
71,96
|
102,7
|
212,1
|
229,2
|
280,3
|
328,2
|
382,4
|
Operationele Marge
|
1,39%
|
1,09%
|
1,36%
|
2,58%
|
2,67%
|
3,18%
|
3,5%
|
3,76%
|
Resultaat voor belastingen (EBT)
1 |
49,48
|
84,46
|
100,7
|
86,06
|
106,7
|
258,9
|
299,8
|
348
|
Nettowinst (verlies)
1 |
53,44
|
60,97
|
62,32
|
65,42
|
91,46
|
186,2
|
225,6
|
272
|
Nettomarge
|
0,73%
|
0,92%
|
0,83%
|
0,8%
|
1,06%
|
2,11%
|
2,41%
|
2,68%
|
WPA
2 |
2.078
|
2.295
|
2.346
|
2.463
|
3.432
|
6.898
|
8.404
|
10.867
|
Free Cash Flow
3 |
265.802
|
-62.483
|
138.697
|
310.831
|
336.238
|
238.493
|
255.330
|
289.700
|
FCF-marge
|
3.633,84%
|
-947,83%
|
1.842,48%
|
3.787,11%
|
3.914,15%
|
2.702,52%
|
2.724,41%
|
2.851,93%
|
Kasstroomconversie (ebitda)
|
73.184,58%
|
-
|
32.953,5%
|
58.277,46%
|
65.451,86%
|
43.124,2%
|
42.926,61%
|
45.761,37%
|
Kasstroomconversie (nettowinst)
|
497.393,29%
|
-
|
222.556,16%
|
475.153,25%
|
367.629,92%
|
128.086,48%
|
113.170,25%
|
106.517,14%
|
Dividend per aandeel
2 |
700,0
|
700,0
|
700,0
|
700,0
|
850,0
|
961,5
|
1.033
|
950,0
|
Datum van publicatie
|
29-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.770
|
1.923
|
1.907
|
1.972
|
2.080
|
2.249
|
2.095
|
2.285
|
2.099
|
2.111
|
2.141
|
2.308
|
2.169
|
2.211
|
EBITDA
1 |
111
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136,4
|
-
|
140,1
|
150,5
|
145,7
|
132,8
|
Bedrijfsresultaat (EBIT)
1 |
31,21
|
-1,059
|
51,47
|
53,12
|
55,74
|
51,78
|
50,94
|
65,19
|
68,32
|
44,76
|
62,49
|
77,96
|
67,13
|
74,16
|
Operationele Marge
|
1,76%
|
-0,06%
|
2,7%
|
2,69%
|
2,68%
|
2,3%
|
2,43%
|
2,85%
|
3,25%
|
2,12%
|
2,92%
|
3,38%
|
3,09%
|
3,35%
|
Resultaat voor belastingen (EBT)
1 |
37,9
|
-17,26
|
20,88
|
224,3
|
32,67
|
-191,8
|
24,38
|
17,95
|
35,46
|
28,96
|
61,9
|
79,73
|
68,73
|
50,7
|
Nettowinst (verlies)
1 |
17,45
|
-23,9
|
23,1
|
209,5
|
-3,922
|
-163,3
|
15,58
|
7,563
|
21,58
|
46,74
|
41,39
|
53,48
|
45,26
|
45,56
|
Nettomarge
|
0,99%
|
-1,24%
|
1,21%
|
10,62%
|
-0,19%
|
-7,26%
|
0,74%
|
0,33%
|
1,03%
|
2,21%
|
1,93%
|
2,32%
|
2,09%
|
2,06%
|
WPA
2 |
657,0
|
-900,0
|
870,0
|
7.887
|
-148,0
|
-6.146
|
585,0
|
284,0
|
810,0
|
1.754
|
1.478
|
2.134
|
1.625
|
2.015
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
22-04-22
|
26-07-22
|
28-10-22
|
31-01-23
|
25-04-23
|
27-07-23
|
31-10-23
|
31-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.050
|
527
|
103
|
-
|
515
|
256
|
220
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
326
|
-
|
-
|
-
|
381
|
Hefboom (schuld/ebitda)
|
2,891
x
|
1,459
x
|
0,2437
x
|
-
|
1,002
x
|
0,4625
x
|
0,37
x
|
-
|
Free Cash Flow
2 |
265.802
|
-62.483
|
138.697
|
310.831
|
336.238
|
238.493
|
255.330
|
289.700
|
ROE (netto-inkomsten/eigen vermogen)
|
1,74%
|
1,62%
|
1,96%
|
1,99%
|
2,73%
|
5,7%
|
6,33%
|
7,53%
|
ROA (netto-inkomsten/totale activa)
|
0,77%
|
0,74%
|
0,81%
|
0,86%
|
1,27%
|
2,66%
|
2,98%
|
3,95%
|
Totale activa
1 |
6.940
|
8.233
|
7.732
|
7.648
|
7.186
|
7.011
|
7.566
|
6.885
|
Nettoactief per aandeel
3 |
116.401
|
117.390
|
122.356
|
124.563
|
127.286
|
130.407
|
138.533
|
148.546
|
Cashflow per aandeel
3 |
16.724
|
7.121
|
10.928
|
15.912
|
17.569
|
22.228
|
22.349
|
24.754
|
Capex
1 |
178
|
252
|
152
|
113
|
132
|
226
|
246
|
166
|
Capex/omzet
|
2,44%
|
3,82%
|
2,01%
|
1,38%
|
1,54%
|
2,57%
|
2,63%
|
1,64%
|
Datum van publicatie
|
29-01-20
|
29-01-21
|
28-01-22
|
31-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
57.200
KRW Gemiddelde koersdoel
72.500
KRW Spread / Gemiddelde doel +26,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,14% | 1,11 mld. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +30,12% | 10,21 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|