slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50.800
KRW
|
0,00%
|
|
+4,10%
|
-1,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.855.057
|
1.577.168
|
1.641.324
|
1.289.456
|
1.132.099
|
1.110.243
|
-
|
-
|
Bedrijfswaarde
2 |
2.193
|
3.501
|
3.396
|
2.701
|
1.132
|
2.662
|
2.489
|
1.799
|
K/w-verhouding
|
9,62
x
|
22,5
x
|
8,68
x
|
8,96
x
|
-
|
5,38
x
|
4,66
x
|
4,07
x
|
Dividendrendement
|
1,2%
|
1,4%
|
1,46%
|
1,86%
|
-
|
2,76%
|
3,07%
|
3,49%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,69
x
|
0,46
x
|
0,26
x
|
0,27
x
|
0,24
x
|
0,23
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
1
x
|
1,54
x
|
0,95
x
|
0,54
x
|
0,27
x
|
0,58
x
|
0,51
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
4,35
x
|
9,28
x
|
5,98
x
|
3,96
x
|
-
|
3,68
x
|
3,16
x
|
2,21
x
|
Bedrijfswaarde/FCF
|
21,1
x
|
13,6
x
|
14,8
x
|
11,6
x
|
-
|
7,01
x
|
6,19
x
|
5,85
x
|
FCF Yield
|
4,74%
|
7,37%
|
6,74%
|
8,6%
|
-
|
14,3%
|
16,2%
|
17,1%
|
Price to Book
|
0,44
x
|
0,37
x
|
0,4
x
|
0,28
x
|
-
|
0,25
x
|
0,24
x
|
0,23
x
|
Aantal aandelen (in duizenden)
|
22.323
|
22.089
|
21.855
|
21.855
|
21.855
|
21.855
|
-
|
-
|
Referentieprijs
3 |
83.100
|
71.400
|
75.100
|
59.000
|
51.800
|
50.800
|
50.800
|
50.800
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
10-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.199
|
2.273
|
3.572
|
5.014
|
4.208
|
4.551
|
4.885
|
5.011
|
EBITDA
1 |
504,3
|
377,5
|
567,7
|
681,9
|
-
|
723,8
|
787,2
|
813,4
|
Bedrijfsresultaat (EBIT)
1 |
292,2
|
135,9
|
264,4
|
320,9
|
303,5
|
361,5
|
406,9
|
443,8
|
Operationele Marge
|
13,29%
|
5,98%
|
7,4%
|
6,4%
|
7,21%
|
7,94%
|
8,33%
|
8,86%
|
Resultaat voor belastingen (EBT)
1 |
339,5
|
145,3
|
316,8
|
247,2
|
41,5
|
337
|
395,9
|
431,2
|
Nettowinst (verlies)
1 |
194,8
|
103,6
|
189,3
|
144,6
|
-80,8
|
219,7
|
254,5
|
272,5
|
Nettomarge
|
8,86%
|
4,56%
|
5,3%
|
2,88%
|
-1,92%
|
4,83%
|
5,21%
|
5,44%
|
WPA
2 |
8.639
|
3.172
|
8.652
|
6.582
|
-
|
9.438
|
10.907
|
12.469
|
Free Cash Flow
3 |
104.017
|
258.188
|
228.989
|
232.190
|
-
|
379.810
|
402.364
|
307.250
|
FCF-marge
|
4.730,32%
|
11.358,15%
|
6.409,88%
|
4.630,72%
|
-
|
8.344,79%
|
8.236,02%
|
6.131,51%
|
Kasstroomconversie (ebitda)
|
20.624,21%
|
68.400,63%
|
40.333,93%
|
34.051,05%
|
-
|
52.471,78%
|
51.115,09%
|
37.774,7%
|
Kasstroomconversie (nettowinst)
|
53.407,96%
|
249.192,64%
|
120.976,3%
|
160.589,66%
|
-
|
172.868,91%
|
158.069,9%
|
112.752,29%
|
Dividend per aandeel
2 |
1.000
|
1.000
|
1.100
|
1.100
|
-
|
1.403
|
1.561
|
1.775
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
10-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
966,2
|
924,8
|
1.101
|
934,4
|
1.125
|
1.372
|
1.582
|
1.098
|
970,3
|
1.004
|
1.135
|
1.089
|
1.076
|
1.090
|
1.182
|
-
|
EBITDA
1 |
-
|
123,9
|
172,7
|
163,4
|
62,01
|
183,1
|
180,2
|
182,8
|
161,9
|
180,3
|
-
|
196,5
|
174,6
|
193,1
|
227,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
47,51
|
94,17
|
88,87
|
71,24
|
92,22
|
68,59
|
77,9
|
55,6
|
74
|
96
|
81,96
|
65,7
|
90,92
|
119
|
-
|
Operationele Marge
|
-
|
5,14%
|
8,56%
|
9,51%
|
6,33%
|
6,72%
|
4,33%
|
7,1%
|
5,73%
|
7,37%
|
8,46%
|
7,52%
|
6,11%
|
8,34%
|
10,07%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
87,67
|
85,5
|
104,2
|
72,82
|
96,86
|
-26,68
|
90,8
|
41,4
|
86,7
|
-177,3
|
87,32
|
54
|
99,47
|
104,9
|
-
|
Nettowinst (verlies)
1 |
-
|
53,58
|
51,82
|
62,48
|
45,74
|
49,94
|
-13,58
|
56,6
|
17,9
|
54,3
|
-209,5
|
52,72
|
32,12
|
62,9
|
57,5
|
-
|
Nettomarge
|
-
|
5,79%
|
4,71%
|
6,69%
|
4,07%
|
3,64%
|
-0,86%
|
5,16%
|
1,84%
|
5,41%
|
-18,45%
|
4,84%
|
2,99%
|
5,77%
|
4,87%
|
-
|
WPA
2 |
-
|
2.452
|
2.375
|
2.859
|
2.093
|
2.285
|
-655,0
|
-
|
819,0
|
-
|
-
|
3.128
|
840,5
|
2.785
|
3.227
|
-
|
Dividend per aandeel
2 |
-
|
-
|
1.100
|
-
|
-
|
-
|
1.100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.961
|
-
|
Datum van publicatie
|
13-08-20
|
04-11-21
|
10-02-22
|
10-05-22
|
11-08-22
|
08-11-22
|
13-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
338
|
1.924
|
1.754
|
1.412
|
-
|
1.551
|
1.379
|
688
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,6695
x
|
5,098
x
|
3,09
x
|
2,07
x
|
-
|
2,143
x
|
1,752
x
|
0,8463
x
|
Free Cash Flow
2 |
104.017
|
258.188
|
228.989
|
232.190
|
-
|
379.810
|
402.364
|
307.250
|
ROE (netto-inkomsten/eigen vermogen)
|
4,97%
|
2,07%
|
4,55%
|
3,22%
|
-
|
4,86%
|
5,15%
|
5,76%
|
ROA (netto-inkomsten/totale activa)
|
3,33%
|
1,27%
|
2,14%
|
1,37%
|
-
|
2,15%
|
2,31%
|
2,6%
|
Totale activa
1 |
5.844
|
8.164
|
8.833
|
10.554
|
-
|
10.219
|
11.027
|
10.481
|
Nettoactief per aandeel
3 |
188.754
|
192.430
|
188.909
|
209.425
|
-
|
201.739
|
215.829
|
217.051
|
Cashflow per aandeel
3 |
16.797
|
11.698
|
22.850
|
22.357
|
-
|
29.907
|
31.136
|
-
|
Capex
1 |
273
|
518
|
271
|
258
|
-
|
299
|
292
|
342
|
Capex/omzet
|
12,44%
|
22,77%
|
7,59%
|
5,15%
|
-
|
6,58%
|
5,98%
|
6,82%
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
10-02-22
|
13-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
50.800
KRW Gemiddelde koersdoel
74.278
KRW Spread / Gemiddelde doel +46,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,93% | 807 mln. | | +40,86% | 18,35 mld. | | +15,83% | 7,32 mld. | | +11,23% | 7,29 mld. | | +13,19% | 6,59 mld. | | +45,96% | 5,39 mld. | | +31,51% | 5,08 mld. | | -8,40% | 5,07 mld. | | +6,90% | 3,65 mld. | | -10,80% | 3,41 mld. |
Detailhandel - Afdeling winkels
|