slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9.050
KRW
|
+1,91%
|
|
+3,90%
|
+6,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.026.097
|
859.621
|
1.020.618
|
559.239
|
514.403
|
548.333
|
-
|
-
|
Bedrijfswaarde
2 |
1.303
|
984,9
|
1.323
|
992,8
|
956,9
|
936,7
|
849,8
|
1.071
|
K/w-verhouding
|
16,4
x
|
23,8
x
|
-156
x
|
-55,9
x
|
-19,6
x
|
14,1
x
|
9,61
x
|
6,8
x
|
Dividendrendement
|
0,27%
|
0,32%
|
0,27%
|
0,49%
|
0,53%
|
0,5%
|
0,5%
|
0,5%
|
Marktkapitalisatie/omzet
|
0,85
x
|
0,77
x
|
0,9
x
|
0,34
x
|
0,42
x
|
0,37
x
|
0,33
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,88
x
|
1,16
x
|
0,6
x
|
0,79
x
|
0,63
x
|
0,51
x
|
0,59
x
|
Bedrijfswaarde/EBITDA
|
9,73
x
|
8,2
x
|
19,2
x
|
7,87
x
|
11,4
x
|
6,78
x
|
5,24
x
|
5,73
x
|
Bedrijfswaarde/FCF
|
1.105
x
|
-173
x
|
-12,8
x
|
-28,9
x
|
196
x
|
103
x
|
16,3
x
|
19,1
x
|
FCF Yield
|
0,09%
|
-0,58%
|
-7,79%
|
-3,46%
|
0,51%
|
0,97%
|
6,15%
|
5,23%
|
Price to Book
|
2,94
x
|
1,66
x
|
1,9
x
|
1,04
x
|
0,92
x
|
0,96
x
|
0,92
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
60.537
|
60.537
|
60.571
|
60.589
|
60.589
|
60.589
|
-
|
-
|
Referentieprijs
3 |
16.950
|
14.200
|
16.850
|
9.230
|
8.490
|
9.050
|
9.050
|
9.050
|
Datum van publicatie
|
18-02-20
|
05-03-21
|
10-03-22
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.202
|
1.116
|
1.139
|
1.654
|
1.214
|
1.492
|
1.679
|
1.805
|
EBITDA
1 |
134
|
120,1
|
68,79
|
126,1
|
83,95
|
138,1
|
162,2
|
187,1
|
Bedrijfsresultaat (EBIT)
1 |
85,44
|
62,46
|
7,099
|
52,8
|
12,96
|
66,75
|
88
|
108,1
|
Operationele Marge
|
7,11%
|
5,6%
|
0,62%
|
3,19%
|
1,07%
|
4,47%
|
5,24%
|
5,99%
|
Resultaat voor belastingen (EBT)
1 |
78,09
|
48,7
|
2,152
|
6,494
|
-18,64
|
52,9
|
73,42
|
102,1
|
Nettowinst (verlies)
1 |
62,44
|
40,1
|
-6,514
|
-10
|
-25,28
|
39,34
|
57,8
|
80,55
|
Nettomarge
|
5,2%
|
3,59%
|
-0,57%
|
-0,6%
|
-2,08%
|
2,64%
|
3,44%
|
4,46%
|
WPA
2 |
1.031
|
596,0
|
-108,0
|
-165,0
|
-434,0
|
644,0
|
942,2
|
1.330
|
Free Cash Flow
3 |
1.179
|
-5.682
|
-103.016
|
-34.325
|
4.880
|
9.100
|
52.267
|
56.000
|
FCF-marge
|
98,14%
|
-509,23%
|
-9.047,8%
|
-2.075,26%
|
402%
|
610,03%
|
3.112,48%
|
3.103,18%
|
Kasstroomconversie (ebitda)
|
880,11%
|
-
|
-
|
-
|
5.812,3%
|
6.591,34%
|
32.215,65%
|
29.930,52%
|
Kasstroomconversie (nettowinst)
|
1.888,53%
|
-
|
-
|
-
|
-
|
23.131,67%
|
90.426,76%
|
69.522,04%
|
Dividend per aandeel
2 |
45,00
|
45,00
|
45,00
|
45,00
|
45,00
|
45,00
|
45,40
|
45,00
|
Datum van publicatie
|
18-02-20
|
05-03-21
|
10-03-22
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
194,9
|
336,8
|
376,3
|
452,4
|
439,2
|
386,2
|
305,4
|
321,9
|
261,3
|
325,2
|
349
|
381,3
|
358,6
|
406,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-17,62
|
1,629
|
6,858
|
26,12
|
15,54
|
4,29
|
-0,9539
|
7,581
|
-1,658
|
7,992
|
9,775
|
16,55
|
21,28
|
19,4
|
Operationele Marge
|
-9,04%
|
0,48%
|
1,82%
|
5,77%
|
3,54%
|
1,11%
|
-0,31%
|
2,35%
|
-0,63%
|
2,46%
|
2,8%
|
4,34%
|
5,93%
|
4,78%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-15,66
|
-4,919
|
-
|
-
|
4,412
|
-30,27
|
1,861
|
-2,442
|
-16,98
|
-6,982
|
5,8
|
10,15
|
10,2
|
17,6
|
Nettomarge
|
-8,04%
|
-1,46%
|
-
|
-
|
1%
|
-7,84%
|
0,61%
|
-0,76%
|
-6,5%
|
-2,15%
|
1,66%
|
2,66%
|
2,84%
|
4,33%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
10-03-22
|
13-05-22
|
12-08-22
|
13-11-22
|
09-03-23
|
12-05-23
|
11-08-23
|
14-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
277
|
125
|
303
|
434
|
443
|
388
|
301
|
523
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,069
x
|
1,043
x
|
4,398
x
|
3,438
x
|
5,271
x
|
2,813
x
|
1,858
x
|
2,795
x
|
Free Cash Flow
2 |
1.179
|
-5.682
|
-103.016
|
-34.325
|
4.880
|
9.100
|
52.267
|
56.000
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
9,16%
|
-1,24%
|
-1,32%
|
-4,39%
|
7,78%
|
10,2%
|
11,3%
|
ROA (netto-inkomsten/totale activa)
|
6,14%
|
3,89%
|
-0,52%
|
-0,71%
|
-1,85%
|
3,47%
|
4,77%
|
6,8%
|
Totale activa
1 |
1.017
|
1.032
|
1.243
|
1.403
|
1.365
|
1.135
|
1.213
|
1.185
|
Nettoactief per aandeel
3 |
5.759
|
8.554
|
8.858
|
8.871
|
9.232
|
9.430
|
9.840
|
12.636
|
Cashflow per aandeel
3 |
1.145
|
1.283
|
-138,0
|
1.599
|
976,0
|
2.252
|
2.739
|
3.211
|
Capex
1 |
68,1
|
83,3
|
94,7
|
131
|
54,3
|
82,6
|
88,4
|
97
|
Capex/omzet
|
5,67%
|
7,47%
|
8,32%
|
7,93%
|
4,47%
|
5,54%
|
5,27%
|
5,38%
|
Datum van publicatie
|
18-02-20
|
05-03-21
|
10-03-22
|
09-03-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
9.050
KRW Gemiddelde koersdoel
10.900
KRW Spread / Gemiddelde doel +20,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,60% | 398 mln. | | -13,31% | 142 mld. | | +25,38% | 44,01 mld. | | +51,86% | 7,71 mld. | | -8,00% | 4,87 mld. | | +0,54% | 3,3 mld. | | +14,74% | 1,64 mld. | | +36,89% | 1,25 mld. | | -19,02% | 872 mln. | | -11,61% | 688 mln. |
Sport- & Outdoorschoenen
|