slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,51
CNY
|
+5,18%
|
|
+5,91%
|
-25,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
62.429
|
109.525
|
90.105
|
76.806
|
54.606
|
40.743
|
-
|
-
|
Bedrijfswaarde
1 |
61.323
|
108.403
|
88.939
|
74.121
|
52.644
|
37.390
|
34.824
|
34.536
|
K/w-verhouding
|
44,2
x
|
82,6
x
|
61,5
x
|
71
x
|
38,3
x
|
23,4
x
|
18,6
x
|
17,6
x
|
Dividendrendement
|
0,68%
|
0,1%
|
0,16%
|
0,32%
|
0,45%
|
0,68%
|
1,15%
|
0,93%
|
Marktkapitalisatie/omzet
|
16,1
x
|
26,2
x
|
16,4
x
|
11,8
x
|
7,5
x
|
5,06
x
|
4,22
x
|
3,98
x
|
Bedrijfswaarde/omzet
|
15,8
x
|
26
x
|
16,2
x
|
11,4
x
|
7,23
x
|
4,64
x
|
3,61
x
|
3,37
x
|
Bedrijfswaarde/EBITDA
|
38,4
x
|
71,6
x
|
55,1
x
|
57,6
x
|
32,6
x
|
19,9
x
|
14,4
x
|
13,1
x
|
Bedrijfswaarde/FCF
|
87,1
x
|
118
x
|
326
x
|
87,8
x
|
147
x
|
22,1
x
|
16,7
x
|
10,7
x
|
FCF Yield
|
1,15%
|
0,85%
|
0,31%
|
1,14%
|
0,68%
|
4,53%
|
5,97%
|
9,36%
|
Price to Book
|
13,9
x
|
24,1
x
|
15,9
x
|
11,3
x
|
6,81
x
|
4,38
x
|
3,74
x
|
3,16
x
|
Aantal aandelen (in duizenden)
|
1.900.245
|
1.900.245
|
1.884.748
|
1.898.316
|
1.898.682
|
1.894.145
|
-
|
-
|
Referentieprijs
2 |
32,85
|
57,64
|
47,81
|
40,46
|
28,76
|
21,51
|
21,51
|
21,51
|
Datum van publicatie
|
24-04-20
|
26-04-21
|
30-03-22
|
31-03-23
|
24-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.872
|
4.173
|
5.497
|
6.502
|
7.281
|
8.051
|
9.650
|
10.238
|
EBITDA
1 |
1.598
|
1.513
|
1.613
|
1.288
|
1.617
|
1.882
|
2.420
|
2.642
|
Bedrijfsresultaat (EBIT)
1 |
1.528
|
1.441
|
1.511
|
1.124
|
1.452
|
1.749
|
2.307
|
2.414
|
Operationele Marge
|
39,47%
|
34,54%
|
27,48%
|
17,29%
|
19,94%
|
21,72%
|
23,91%
|
23,58%
|
Resultaat voor belastingen (EBT)
1 |
1.527
|
1.438
|
1.510
|
1.125
|
1.453
|
1.758
|
2.295
|
2.471
|
Nettowinst (verlies)
1 |
1.416
|
1.322
|
1.464
|
1.091
|
1.424
|
1.742
|
2.192
|
2.344
|
Nettomarge
|
36,57%
|
31,68%
|
26,63%
|
16,78%
|
19,56%
|
21,64%
|
22,71%
|
22,9%
|
WPA
2 |
0,7439
|
0,6978
|
0,7769
|
0,5700
|
0,7500
|
0,9197
|
1,156
|
1,223
|
Free Cash Flow
1 |
704,1
|
916,6
|
273
|
844,7
|
357,3
|
1.695
|
2.081
|
3.234
|
FCF-marge
|
18,18%
|
21,97%
|
4,97%
|
12,99%
|
4,91%
|
21,05%
|
21,56%
|
31,59%
|
Kasstroomconversie (ebitda)
|
44,06%
|
60,56%
|
16,93%
|
65,6%
|
22,09%
|
90,06%
|
85,99%
|
122,39%
|
Kasstroomconversie (nettowinst)
|
49,73%
|
69,35%
|
18,65%
|
77,42%
|
25,08%
|
97,29%
|
94,94%
|
137,95%
|
Dividend per aandeel
2 |
0,2240
|
0,0550
|
0,0769
|
0,1300
|
0,1300
|
0,1467
|
0,2480
|
0,2002
|
Datum van publicatie
|
24-04-20
|
26-04-21
|
30-03-22
|
31-03-23
|
24-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.052
|
1.069
|
2.376
|
973,4
|
1.412
|
2.386
|
1.351
|
2.765
|
1.130
|
1.697
|
1.541
|
2.914
|
1.293
|
1.936
|
1.784
|
3.013
|
1.516
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
754
|
-64,5
|
-43,9
|
-
|
104,5
|
1.128
|
-
|
210,8
|
131,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
31,74%
|
-6,63%
|
-3,11%
|
-
|
7,73%
|
40,79%
|
-
|
12,42%
|
8,53%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
3,752
|
752,8
|
-64
|
-43,76
|
-
|
104
|
1.128
|
248,8
|
210,8
|
132,5
|
-
|
136,3
|
410,1
|
384,6
|
728,5
|
184,4
|
Nettowinst (verlies)
1 |
715,1
|
-31,25
|
779,7
|
-41,3
|
-54,5
|
-95,8
|
107,3
|
1.080
|
222,1
|
224,3
|
160,4
|
-
|
123
|
396,8
|
371,3
|
715,3
|
168,3
|
Nettomarge
|
34,85%
|
-2,92%
|
32,82%
|
-4,24%
|
-3,86%
|
-4,02%
|
7,94%
|
39,04%
|
19,66%
|
13,22%
|
10,41%
|
-
|
9,51%
|
20,49%
|
20,81%
|
23,74%
|
11,1%
|
WPA
2 |
-
|
-0,0154
|
0,4154
|
-0,0231
|
-0,0269
|
-
|
0,0600
|
0,5600
|
0,1200
|
0,1200
|
0,0800
|
-
|
0,0474
|
0,1544
|
0,1777
|
0,4882
|
0,0886
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0357
|
0,0357
|
0,0357
|
0,0357
|
0,0442
|
Datum van publicatie
|
25-08-21
|
28-10-21
|
30-03-22
|
27-04-22
|
25-08-22
|
25-08-22
|
26-10-22
|
31-03-23
|
27-04-23
|
25-08-23
|
26-10-23
|
24-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.106
|
1.122
|
1.167
|
2.685
|
1.962
|
3.353
|
5.919
|
6.207
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
704
|
917
|
273
|
845
|
357
|
1.695
|
2.081
|
3.234
|
ROE (netto-inkomsten/eigen vermogen)
|
37,2%
|
31,6%
|
30,1%
|
17,4%
|
19,3%
|
19%
|
19,4%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
14,4%
|
13,3%
|
-
|
-
|
10,6%
|
11,6%
|
10,9%
|
Totale activa
1 |
-
|
9.165
|
11.026
|
-
|
-
|
16.428
|
18.926
|
21.474
|
Nettoactief per aandeel
2 |
2,360
|
2,400
|
3,010
|
3,590
|
4,230
|
4,920
|
5,750
|
6,800
|
Cashflow per aandeel
2 |
0,5600
|
0,7400
|
0,5100
|
0,6000
|
0,6600
|
1,010
|
1,220
|
1,170
|
Capex
1 |
367
|
481
|
684
|
294
|
904
|
416
|
325
|
343
|
Capex/omzet
|
9,47%
|
11,53%
|
12,44%
|
4,51%
|
12,42%
|
5,17%
|
3,36%
|
3,35%
|
Datum van publicatie
|
24-04-20
|
26-04-21
|
30-03-22
|
31-03-23
|
24-03-24
|
-
|
-
|
-
|
Laatste slotkoers
21,51
CNY Gemiddelde koersdoel
33,22
CNY Spread / Gemiddelde doel +54,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,21% | 5,62 mld. | | +8,05% | 3.020 mld. | | +5,58% | 82,93 mld. | | +3,69% | 76,85 mld. | | -14,62% | 53,04 mld. | | +31,16% | 50,15 mld. | | -24,56% | 46,55 mld. | | +17,75% | 41,41 mld. | | +55,21% | 35,63 mld. | | -10,24% | 24,64 mld. |
Software - Andere
|