slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
118
CNY
|
+2,80%
|
|
+0,02%
|
-8,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.682
|
46.277
|
78.577
|
58.493
|
71.881
|
65.507
|
-
|
-
|
Bedrijfswaarde
1 |
16.682
|
45.668
|
77.739
|
58.391
|
71.642
|
66.256
|
64.383
|
61.314
|
K/w-verhouding
|
57,2
x
|
89,5
x
|
93,7
x
|
49,5
x
|
46,3
x
|
32,4
x
|
23,7
x
|
18,7
x
|
Dividendrendement
|
0,66%
|
0,36%
|
0,32%
|
0,52%
|
0,65%
|
0,81%
|
1,21%
|
1,58%
|
Marktkapitalisatie/omzet
|
3,13
x
|
6,81
x
|
8,21
x
|
3,92
x
|
3,28
x
|
2,3
x
|
1,86
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
6,72
x
|
8,12
x
|
3,91
x
|
3,27
x
|
2,33
x
|
1,83
x
|
1,43
x
|
Bedrijfswaarde/EBITDA
|
36,1
x
|
59
x
|
67
x
|
37,5
x
|
35,2
x
|
24,9
x
|
18,6
x
|
14,4
x
|
Bedrijfswaarde/FCF
|
-
|
-417
x
|
459
x
|
-85
x
|
1.962
x
|
-142
x
|
84,3
x
|
53,9
x
|
FCF Yield
|
-
|
-0,24%
|
0,22%
|
-1,18%
|
0,05%
|
-0,71%
|
1,19%
|
1,85%
|
Price to Book
|
3,96
x
|
9,97
x
|
14,7
x
|
9,03
x
|
9,04
x
|
7,01
x
|
5,49
x
|
4,42
x
|
Aantal aandelen (in duizenden)
|
550.000
|
550.000
|
555.274
|
555.274
|
555.023
|
555.006
|
-
|
-
|
Referentieprijs
2 |
30,33
|
84,14
|
141,5
|
105,3
|
129,5
|
118,0
|
118,0
|
118,0
|
Datum van publicatie
|
27-02-20
|
13-04-21
|
14-04-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.337
|
6.799
|
9.569
|
14.933
|
21.908
|
28.457
|
35.141
|
42.786
|
EBITDA
1 |
462,7
|
773,7
|
1.160
|
1.557
|
2.035
|
2.656
|
3.464
|
4.251
|
Bedrijfsresultaat (EBIT)
1 |
252,6
|
535,6
|
856,7
|
1.158
|
1.537
|
2.060
|
2.887
|
3.753
|
Operationele Marge
|
4,73%
|
7,88%
|
8,95%
|
7,76%
|
7,01%
|
7,24%
|
8,21%
|
8,77%
|
Resultaat voor belastingen (EBT)
1 |
255
|
533,8
|
860,7
|
1.157
|
1.538
|
2.071
|
2.844
|
3.633
|
Nettowinst (verlies)
1 |
292,1
|
518,1
|
832,9
|
1.184
|
1.547
|
2.019
|
2.763
|
3.504
|
Nettomarge
|
5,47%
|
7,62%
|
8,7%
|
7,93%
|
7,06%
|
7,1%
|
7,86%
|
8,19%
|
WPA
2 |
0,5300
|
0,9400
|
1,510
|
2,130
|
2,800
|
3,638
|
4,977
|
6,308
|
Free Cash Flow
1 |
-
|
-109,5
|
169,2
|
-686,6
|
36,51
|
-468
|
764
|
1.137
|
FCF-marge
|
-
|
-1,61%
|
1,77%
|
-4,6%
|
0,17%
|
-1,64%
|
2,17%
|
2,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
14,59%
|
-
|
1,79%
|
-
|
22,06%
|
26,75%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
20,32%
|
-
|
2,36%
|
-
|
27,65%
|
32,45%
|
Dividend per aandeel
2 |
0,2000
|
0,3000
|
0,4500
|
0,5500
|
0,8400
|
0,9618
|
1,432
|
1,870
|
Datum van publicatie
|
27-02-20
|
13-04-21
|
14-04-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.267
|
3.142
|
3.266
|
3.704
|
4.822
|
8.526
|
3.983
|
4.741
|
8.724
|
5.746
|
7.438
|
13.184
|
5.648
|
7.059
|
7.187
|
8.385
|
7.896
|
7.586
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
281,1
|
376
|
241,2
|
201,9
|
339,2
|
541,1
|
389,6
|
282,9
|
-
|
363,9
|
547,1
|
-
|
455,3
|
454,1
|
494,5
|
594,8
|
764,4
|
-
|
Operationele Marge
|
8,61%
|
11,97%
|
7,39%
|
5,45%
|
7,04%
|
6,35%
|
9,78%
|
5,97%
|
-
|
6,33%
|
7,36%
|
-
|
8,06%
|
6,43%
|
6,88%
|
7,09%
|
9,68%
|
-
|
Resultaat voor belastingen (EBT)
1 |
281,6
|
-
|
-
|
-
|
336,4
|
539,6
|
389,7
|
270,1
|
-
|
331,6
|
546,8
|
-
|
452,7
|
521,3
|
484,1
|
446,8
|
-
|
-
|
Nettowinst (verlies)
1 |
341,6
|
-
|
-
|
-
|
491,6
|
662,8
|
330,5
|
276,5
|
607,1
|
353,3
|
586,4
|
-
|
384,8
|
525,7
|
488,1
|
450,6
|
-
|
-
|
Nettomarge
|
10,46%
|
-
|
-
|
-
|
10,19%
|
7,77%
|
8,3%
|
5,83%
|
6,96%
|
6,15%
|
7,88%
|
-
|
6,81%
|
7,45%
|
6,79%
|
5,37%
|
-
|
-
|
WPA
2 |
0,6200
|
0,5700
|
0,3700
|
0,3100
|
0,8900
|
1,190
|
0,5900
|
0,5000
|
-
|
0,6300
|
1,080
|
-
|
0,7000
|
0,7224
|
0,8132
|
1,051
|
1,240
|
-
|
Dividend per aandeel
2 |
0,4500
|
-
|
-
|
-
|
0,5500
|
-
|
-
|
-
|
-
|
-
|
0,8400
|
-
|
-
|
-
|
-
|
1,015
|
-
|
-
|
Datum van publicatie
|
14-04-22
|
17-04-22
|
18-08-22
|
25-10-22
|
29-03-23
|
29-03-23
|
26-04-23
|
16-08-23
|
16-08-23
|
24-10-23
|
27-03-24
|
27-03-24
|
18-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
748
|
-
|
-
|
Nettokaspositie
1 |
-
|
609
|
838
|
102
|
239
|
-
|
1.124
|
4.193
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,2818
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-109
|
169
|
-687
|
36,5
|
-468
|
764
|
1.137
|
ROE (netto-inkomsten/eigen vermogen)
|
7,13%
|
11,7%
|
16,7%
|
20,2%
|
21,9%
|
22,1%
|
24,2%
|
24,7%
|
ROA (netto-inkomsten/totale activa)
|
4,86%
|
7,46%
|
9,41%
|
8,67%
|
9,74%
|
10,1%
|
12%
|
12,5%
|
Totale activa
1 |
6.012
|
6.949
|
8.851
|
13.651
|
15.885
|
19.993
|
22.962
|
28.063
|
Nettoactief per aandeel
2 |
7,660
|
8,440
|
9,610
|
11,70
|
14,30
|
16,80
|
21,50
|
26,70
|
Cashflow per aandeel
2 |
0,7200
|
0,8000
|
1,520
|
1,100
|
2,060
|
2,120
|
4,810
|
5,800
|
Capex
1 |
395
|
431
|
674
|
1.296
|
1.105
|
975
|
810
|
774
|
Capex/omzet
|
7,4%
|
6,34%
|
7,04%
|
8,68%
|
5,04%
|
3,43%
|
2,31%
|
1,81%
|
Datum van publicatie
|
27-02-20
|
13-04-21
|
14-04-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
118
CNY Gemiddelde koersdoel
139,8
CNY Spread / Gemiddelde doel +18,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,86% | 9,04 mld. | | +12,06% | 107 mld. | | -0,62% | 29,43 mld. | | +12,05% | 22,21 mld. | | -16,05% | 17,75 mld. | | -6,34% | 17,25 mld. | | +8,74% | 15,28 mld. | | -4,89% | 12,2 mld. | | -2,85% | 10,42 mld. | | -4,57% | 7,87 mld. |
Elektronische apparatuur & onderdelen - Andere
|