slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,77
CNY
|
+0,06%
|
|
+4,03%
|
-20,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.660
|
46.475
|
70.342
|
82.087
|
72.565
|
57.352
|
-
|
-
|
Bedrijfswaarde
1 |
41.966
|
44.913
|
67.931
|
80.237
|
69.604
|
53.383
|
51.266
|
50.765
|
K/w-verhouding
|
15,1
x
|
16,5
x
|
30,6
x
|
32,8
x
|
25,6
x
|
17,3
x
|
13,9
x
|
12,6
x
|
Dividendrendement
|
1,15%
|
0,87%
|
0,72%
|
0,62%
|
1,4%
|
1,63%
|
1,84%
|
2,2%
|
Marktkapitalisatie/omzet
|
1,2
x
|
1,38
x
|
2,04
x
|
2,18
x
|
1,79
x
|
1,28
x
|
1,15
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,33
x
|
1,97
x
|
2,13
x
|
1,71
x
|
1,2
x
|
1,03
x
|
0,97
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
11,5
x
|
20,1
x
|
21,7
x
|
16,6
x
|
10,9
x
|
8,78
x
|
7,65
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
66,6
x
|
29,8
x
|
23,6
x
|
17,5
x
|
14,8
x
|
FCF Yield
|
-
|
-
|
-
|
1,5%
|
3,35%
|
4,23%
|
5,7%
|
6,75%
|
Price to Book
|
3,47
x
|
3,18
x
|
4,24
x
|
4,42
x
|
3,46
x
|
2,42
x
|
2,1
x
|
1,9
x
|
Aantal aandelen (in duizenden)
|
1.749.810
|
1.749.810
|
1.749.810
|
1.753.995
|
1.750.240
|
1.750.142
|
-
|
-
|
Referentieprijs
2 |
24,38
|
26,56
|
40,20
|
46,80
|
41,46
|
32,77
|
32,77
|
32,77
|
Datum van publicatie
|
27-04-20
|
20-04-21
|
27-04-22
|
13-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.446
|
33.683
|
34.563
|
37.715
|
40.624
|
44.668
|
49.965
|
52.279
|
EBITDA
1 |
3.811
|
3.916
|
3.371
|
3.691
|
4.190
|
4.896
|
5.837
|
6.634
|
Bedrijfsresultaat (EBIT)
1 |
3.397
|
3.477
|
2.856
|
3.061
|
3.453
|
4.165
|
5.066
|
5.537
|
Operationele Marge
|
9,58%
|
10,32%
|
8,26%
|
8,12%
|
8,5%
|
9,32%
|
10,14%
|
10,59%
|
Resultaat voor belastingen (EBT)
1 |
3.470
|
3.453
|
2.828
|
3.031
|
3.466
|
4.039
|
5.010
|
5.543
|
Nettowinst (verlies)
1 |
2.813
|
2.820
|
2.302
|
2.499
|
2.839
|
3.311
|
4.130
|
4.568
|
Nettomarge
|
7,94%
|
8,37%
|
6,66%
|
6,63%
|
6,99%
|
7,41%
|
8,26%
|
8,74%
|
WPA
2 |
1,610
|
1,612
|
1,315
|
1,428
|
1,621
|
1,890
|
2,355
|
2,605
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.204
|
2.333
|
2.259
|
2.924
|
3.427
|
FCF-marge
|
-
|
-
|
-
|
3,19%
|
5,74%
|
5,06%
|
5,85%
|
6,56%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
32,62%
|
55,69%
|
46,14%
|
50,1%
|
51,65%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
48,18%
|
82,2%
|
68,23%
|
70,81%
|
75,02%
|
Dividend per aandeel
2 |
0,2800
|
0,2300
|
0,2900
|
0,2900
|
0,5800
|
0,5334
|
0,6041
|
0,7204
|
Datum van publicatie
|
27-04-20
|
20-04-21
|
27-04-22
|
13-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.636
|
8.933
|
9.265
|
9.661
|
9.856
|
10.115
|
10.271
|
10.009
|
10.229
|
10.411
|
11.895
|
11.175
|
11.851
|
11.433
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
586,7
|
887,7
|
758,4
|
740,4
|
674,9
|
953,9
|
844,5
|
910,1
|
744,4
|
1.072
|
1.083
|
1.104
|
977,2
|
1.208
|
-
|
Operationele Marge
|
6,79%
|
9,94%
|
8,19%
|
7,66%
|
6,85%
|
9,43%
|
8,22%
|
9,09%
|
7,28%
|
10,3%
|
9,11%
|
9,88%
|
8,25%
|
10,56%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
666,6
|
-
|
835,9
|
903
|
777,9
|
1.068
|
937,1
|
973,6
|
913,4
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
517,7
|
-
|
678,5
|
755,2
|
649,8
|
862,4
|
782,6
|
812,5
|
831,2
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
5,25%
|
-
|
6,61%
|
7,55%
|
6,35%
|
8,28%
|
6,58%
|
7,27%
|
7,01%
|
-
|
-
|
WPA
2 |
0,2400
|
0,4025
|
0,3700
|
0,3600
|
0,3000
|
0,4315
|
0,3900
|
0,4300
|
0,3700
|
0,4928
|
0,4500
|
0,5100
|
0,4300
|
0,5500
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6370
|
-
|
-
|
Datum van publicatie
|
27-04-22
|
27-04-22
|
09-08-22
|
25-10-22
|
13-04-23
|
20-04-23
|
15-08-23
|
24-10-23
|
17-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
694
|
1.562
|
2.411
|
1.849
|
2.961
|
3.969
|
6.086
|
6.587
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1.204
|
2.333
|
2.259
|
2.924
|
3.427
|
ROE (netto-inkomsten/eigen vermogen)
|
25,3%
|
21%
|
14,8%
|
14,2%
|
14%
|
14,9%
|
15,4%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
13,8%
|
12,4%
|
8,99%
|
-
|
-
|
9,48%
|
10%
|
11,1%
|
Totale activa
1 |
20.341
|
22.833
|
25.599
|
-
|
-
|
34.924
|
41.295
|
41.151
|
Nettoactief per aandeel
2 |
7,030
|
8,360
|
9,480
|
10,60
|
12,00
|
13,50
|
15,60
|
17,20
|
Cashflow per aandeel
2 |
1,140
|
1,950
|
1,810
|
1,360
|
2,240
|
2,110
|
2,500
|
2,940
|
Capex
1 |
1.296
|
1.099
|
740
|
1.178
|
1.596
|
1.698
|
1.740
|
2.200
|
Capex/omzet
|
3,65%
|
3,26%
|
2,14%
|
3,12%
|
3,93%
|
3,8%
|
3,48%
|
4,21%
|
Datum van publicatie
|
27-04-20
|
20-04-21
|
27-04-22
|
13-04-23
|
17-04-24
|
-
|
-
|
-
|
Laatste slotkoers
32,77
CNY Gemiddelde koersdoel
47,92
CNY Spread / Gemiddelde doel +46,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,96% | 7,91 mld. | | +17,35% | 71,39 mld. | | +2,39% | 25,1 mld. | | +5,38% | 8,59 mld. | | +6,69% | 8,19 mld. | | +0,49% | 4,54 mld. | | +17,12% | 4,31 mld. | | -3,38% | 3,93 mld. | | -2,61% | 3,86 mld. | | +22,08% | 3,64 mld. |
geneesmiddelen groothandels
|