Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.093
JPY
|
+1,02%
|
|
+1,96%
|
+2,63%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.737
|
34.027
|
26.060
|
23.067
|
29.223
|
38.858
|
-
|
-
|
Bedrijfswaarde
1 |
104.090
|
87.209
|
80.864
|
63.686
|
84.367
|
38.858
|
38.858
|
38.858
|
K/w-verhouding
|
11,6
x
|
123
x
|
14,5
x
|
7,52
x
|
6,41
x
|
8,37
x
|
7,94
x
|
6,21
x
|
Dividendrendement
|
3,88%
|
5,86%
|
3,26%
|
5,52%
|
6,3%
|
5,03%
|
5,12%
|
6,5%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,4
x
|
0,32
x
|
0,29
x
|
0,37
x
|
0,43
x
|
0,39
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,4
x
|
0,32
x
|
0,29
x
|
0,37
x
|
0,43
x
|
0,39
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
3.490.139
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-2.951.490
x
|
4.135.027
x
|
3.400.291
x
|
1.602.120
x
|
-3.141.955
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,84
x
|
0,81
x
|
0,9
x
|
0,74
x
|
0,84
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
56.957
|
56.997
|
35.359
|
35.379
|
35.379
|
35.552
|
-
|
-
|
Referentieprijs
2 |
645,0
|
597,0
|
737,0
|
652,0
|
826,0
|
1.093
|
1.093
|
1.093
|
Datum van publicatie
|
13-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
89.882
|
85.231
|
80.222
|
79.542
|
79.286
|
89.900
|
100.050
|
107.660
|
EBITDA
|
10.526
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.287
|
6.692
|
5.435
|
6.694
|
8.425
|
8.660
|
9.200
|
11.370
|
Operationele Marge
|
10,33%
|
7,85%
|
6,77%
|
8,42%
|
10,63%
|
9,63%
|
9,2%
|
10,56%
|
Resultaat voor belastingen (EBT)
|
6.249
|
2.231
|
3.349
|
5.151
|
7.286
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.195
|
276
|
2.878
|
3.068
|
4.557
|
4.820
|
5.080
|
6.500
|
Nettomarge
|
3,55%
|
0,32%
|
3,59%
|
3,86%
|
5,75%
|
5,36%
|
5,08%
|
6,04%
|
WPA
2 |
55,68
|
4,860
|
50,98
|
86,74
|
128,8
|
130,6
|
137,6
|
176,1
|
Free Cash Flow
|
-12.447
|
8.229
|
7.664
|
14.398
|
-9.301
|
-
|
-
|
-
|
FCF-marge
|
-13,85%
|
9,65%
|
9,55%
|
18,1%
|
-11,73%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
2.981,52%
|
266,3%
|
469,3%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
25,00
|
35,00
|
24,00
|
36,00
|
52,00
|
55,00
|
56,00
|
71,00
|
Datum van publicatie
|
13-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.007
|
29.249
|
26.863
|
19.013
|
6.552
|
20.102
|
21.250
|
14.640
|
28.762
|
14.317
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.939
|
928
|
1.559
|
1.903
|
-568
|
286
|
2.642
|
898
|
1.924
|
441
|
Operationele Marge
|
5,7%
|
3,17%
|
5,8%
|
10,01%
|
-8,67%
|
1,42%
|
12,43%
|
6,13%
|
6,69%
|
3,08%
|
Resultaat voor belastingen (EBT)
1 |
1.513
|
938
|
985
|
1.641
|
-855
|
-183
|
2.649
|
501
|
1.490
|
300
|
Nettowinst (verlies)
1 |
1.016
|
832
|
483
|
1.086
|
-677
|
-256
|
1.818
|
245
|
858
|
160
|
Nettomarge
|
2,99%
|
2,84%
|
1,8%
|
5,71%
|
-10,33%
|
-1,27%
|
8,56%
|
1,67%
|
2,98%
|
1,12%
|
WPA
2 |
17,85
|
14,60
|
13,65
|
30,72
|
-19,14
|
-7,250
|
51,42
|
6,940
|
24,20
|
4,480
|
Dividend per aandeel
|
17,00
|
6,000
|
17,00
|
-
|
-
|
24,00
|
-
|
-
|
27,00
|
-
|
Datum van publicatie
|
07-11-19
|
12-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
10-11-22
|
09-02-23
|
10-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
67.353
|
53.182
|
54.804
|
40.619
|
55.144
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,399
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-12.447
|
8.229
|
7.664
|
14.398
|
-9.301
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
0,6%
|
8,1%
|
10,2%
|
13,8%
|
10,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
5,84%
|
3,69%
|
3,3%
|
-
|
5,29%
|
-
|
-
|
-
|
Totale activa
1 |
54.673
|
7.477
|
87.265
|
-
|
86.198
|
-
|
-
|
-
|
Nettoactief per aandeel
|
767,0
|
739,0
|
816,0
|
884,0
|
983,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
75,00
|
27,20
|
72,70
|
126,0
|
170,0
|
-
|
-
|
-
|
Capex
|
8.620
|
7.881
|
3.259
|
5.861
|
1.769
|
-
|
-
|
-
|
Capex/omzet
|
9,59%
|
9,25%
|
4,06%
|
7,37%
|
2,23%
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-19
|
14-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,63% | 246 mln. | | -4,38% | 22,83 mld. | | -27,72% | 11,47 mld. | | +8,63% | 10,75 mld. | | -26,15% | 7,36 mld. | | -5,56% | 7,03 mld. | | -0,34% | 6,54 mld. | | +0,68% | 6,16 mld. | | +15,18% | 3,58 mld. | | -4,40% | 3,55 mld. |
residentieel onroerend goed ontwikkeling
|