Beurs gesloten -
Japan Exchange
08:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.421
JPY
|
-0,56%
|
|
+0,85%
|
+4,26%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.667
|
8.854
|
7.477
|
8.018
|
9.942
|
11.402
|
Bedrijfswaarde
1 |
17.047
|
16.550
|
10.062
|
9.346
|
12.910
|
14.664
|
K/w-verhouding
|
11,5
x
|
11,4
x
|
11,3
x
|
17,9
x
|
5,1
x
|
17,6
x
|
Dividendrendement
|
1,98%
|
2,84%
|
3,36%
|
3,13%
|
3,79%
|
4,04%
|
Marktkapitalisatie/omzet
|
0,29
x
|
0,2
x
|
0,19
x
|
0,24
x
|
0,25
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,37
x
|
0,26
x
|
0,28
x
|
0,32
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
7,26
x
|
6,96
x
|
5,04
x
|
5,4
x
|
4,1
x
|
3,63
x
|
Bedrijfswaarde/FCF
|
-31,2
x
|
-10,4
x
|
1,77
x
|
8,14
x
|
-4,6
x
|
18
x
|
FCF Yield
|
-3,2%
|
-9,61%
|
56,4%
|
12,3%
|
-21,7%
|
5,57%
|
Price to Book
|
1
x
|
0,7
x
|
0,59
x
|
0,6
x
|
0,62
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
8.377
|
8.376
|
8.372
|
8.370
|
8.368
|
8.372
|
Referentieprijs
2 |
1.512
|
1.057
|
893,0
|
958,0
|
1.188
|
1.362
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
43.805
|
45.034
|
38.711
|
32.825
|
40.448
|
45.459
|
EBITDA
1 |
2.347
|
2.378
|
1.996
|
1.730
|
3.146
|
4.040
|
Bedrijfsresultaat (EBIT)
1 |
1.280
|
1.345
|
833
|
643
|
2.077
|
2.943
|
Operationele Marge
|
2,92%
|
2,99%
|
2,15%
|
1,96%
|
5,13%
|
6,47%
|
Resultaat voor belastingen (EBT)
1 |
1.290
|
1.171
|
899
|
558
|
2.501
|
1.498
|
Nettowinst (verlies)
1 |
1.101
|
776
|
663
|
447
|
1.949
|
647
|
Nettomarge
|
2,51%
|
1,72%
|
1,71%
|
1,36%
|
4,82%
|
1,42%
|
WPA
2 |
131,4
|
92,65
|
79,17
|
53,40
|
232,9
|
77,30
|
Free Cash Flow
1 |
-545,6
|
-1.591
|
5.674
|
1.148
|
-2.806
|
816,2
|
FCF-marge
|
-1,25%
|
-3,53%
|
14,66%
|
3,5%
|
-6,94%
|
1,8%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
284,28%
|
66,39%
|
-
|
20,2%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
855,84%
|
256,94%
|
-
|
126,16%
|
Dividend per aandeel
2 |
30,00
|
30,00
|
30,00
|
30,00
|
45,00
|
55,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
20.121
|
14.348
|
18.553
|
10.807
|
10.046
|
23.504
|
10.864
|
10.252
|
20.863
|
10.450
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
526
|
-302
|
901
|
601
|
452
|
1.494
|
908
|
413
|
1.101
|
734
|
Operationele Marge
|
2,61%
|
-2,1%
|
4,86%
|
5,56%
|
4,5%
|
6,36%
|
8,36%
|
4,03%
|
5,28%
|
7,02%
|
Resultaat voor belastingen (EBT)
1 |
442
|
-405
|
1.023
|
709
|
896
|
2.449
|
519
|
955
|
2.001
|
502
|
Nettowinst (verlies)
1 |
310
|
-344
|
707
|
542
|
601
|
1.801
|
515
|
692
|
1.511
|
643
|
Nettomarge
|
1,54%
|
-2,4%
|
3,81%
|
5,02%
|
5,98%
|
7,66%
|
4,74%
|
6,75%
|
7,24%
|
6,15%
|
WPA
2 |
37,09
|
-41,12
|
84,57
|
64,76
|
71,87
|
215,2
|
61,60
|
82,69
|
181,1
|
78,69
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
09-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.380
|
7.696
|
2.585
|
1.328
|
2.968
|
3.262
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,866
x
|
3,236
x
|
1,295
x
|
0,7676
x
|
0,9434
x
|
0,8074
x
|
Free Cash Flow
1 |
-546
|
-1.591
|
5.674
|
1.149
|
-2.806
|
816
|
ROE (netto-inkomsten/eigen vermogen)
|
9,13%
|
6,15%
|
5,24%
|
3,45%
|
13,3%
|
3,91%
|
ROA (netto-inkomsten/totale activa)
|
2,1%
|
2,07%
|
1,38%
|
1,14%
|
3,39%
|
4,38%
|
Totale activa
1 |
52.486
|
37.445
|
48.033
|
39.286
|
57.542
|
14.763
|
Nettoactief per aandeel
2 |
1.506
|
1.508
|
1.512
|
1.587
|
1.906
|
2.044
|
Cashflow per aandeel
2 |
1.067
|
628,0
|
863,0
|
987,0
|
837,0
|
962,0
|
Capex
1 |
772
|
887
|
1.221
|
456
|
1.153
|
757
|
Capex/omzet
|
1,76%
|
1,97%
|
3,15%
|
1,39%
|
2,85%
|
1,67%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
25-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,26% | 72,16 mln. | | +95,69% | 91,87 mld. | | +36,48% | 81,11 mld. | | +13,47% | 38,43 mld. | | +12,40% | 38,01 mld. | | -14,78% | 13,09 mld. | | +34,02% | 12,34 mld. | | +2,73% | 11,25 mld. | | -1,79% | 11,2 mld. | | +67,28% | 11,09 mld. |
Elektronische reparatiediensten
|