slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15.080
KRW
|
+1,55%
|
|
-2,71%
|
-22,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.123.760
|
4.557.832
|
13.155.162
|
9.560.722
|
13.491.393
|
10.390.716
|
-
|
Bedrijfswaarde
2 |
1.124
|
8.684
|
12.512
|
1.493
|
13.491
|
263,7
|
-159,7
|
K/w-verhouding
|
-1,06
x
|
194
x
|
5,18
x
|
1,98
x
|
21,2
x
|
8,28
x
|
11,4
x
|
Dividendrendement
|
-
|
-
|
-
|
6,14%
|
-
|
4,64%
|
3,25%
|
Marktkapitalisatie/omzet
|
-
|
0,71
x
|
0,95
x
|
0,51
x
|
1,61
x
|
1
x
|
1,07
x
|
Bedrijfswaarde/omzet
|
-
|
1,35
x
|
0,91
x
|
0,08
x
|
1,61
x
|
0,03
x
|
-0,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
5,54
x
|
1,56
x
|
0,14
x
|
9,26
x
|
0,17
x
|
-0,1
x
|
Bedrijfswaarde/FCF
|
-
|
-20,6
x
|
2,16
x
|
0,14
x
|
-
|
0,18
x
|
-0,17
x
|
FCF Yield
|
-
|
-4,85%
|
46,3%
|
728%
|
-
|
541%
|
-595%
|
Price to Book
|
-
|
2,65
x
|
1,01
x
|
0,46
x
|
-
|
0,49
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
316.552
|
326.726
|
489.039
|
489.039
|
689.039
|
689.039
|
-
|
Referentieprijs
3 |
3.550
|
13.950
|
26.900
|
19.550
|
19.580
|
15.080
|
15.080
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
6.413
|
13.794
|
18.587
|
8.401
|
10.366
|
9.684
|
EBITDA
1 |
-
|
1.567
|
8.032
|
10.791
|
1.458
|
1.577
|
1.603
|
Bedrijfsresultaat (EBIT)
1 |
-
|
980,8
|
7.378
|
9.946
|
584,9
|
1.460
|
693,2
|
Operationele Marge
|
-
|
15,29%
|
53,48%
|
53,51%
|
6,96%
|
14,09%
|
7,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
127,8
|
5.327
|
10.160
|
1.078
|
1.478
|
1.125
|
Nettowinst (verlies)
1 |
-589,8
|
124
|
5.337
|
10.066
|
1.006
|
1.338
|
1.009
|
Nettomarge
|
-
|
1,93%
|
38,69%
|
54,16%
|
11,98%
|
12,91%
|
10,41%
|
WPA
2 |
-3.353
|
72,00
|
5.191
|
9.868
|
924,0
|
1.820
|
1.319
|
Free Cash Flow
3 |
-
|
-421.155
|
5.796.149
|
10.875.965
|
-
|
1.426.350
|
950.300
|
FCF-marge
|
-
|
-6.566,93%
|
42.018,9%
|
58.514,46%
|
-
|
13.760,32%
|
9.812,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
72.164,31%
|
100.787,59%
|
-
|
90.452,79%
|
59.291,23%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
108.601,99%
|
108.044,01%
|
-
|
106.595,17%
|
94.222,05%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1.200
|
-
|
699,5
|
490,0
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.016
|
4.443
|
4.919
|
5.034
|
5.106
|
3.528
|
2.082
|
2.130
|
2.127
|
2.063
|
2.948
|
3.094
|
2.704
|
2.554
|
EBITDA
|
2.281
|
2.871
|
3.333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.271
|
2.699
|
3.149
|
2.937
|
2.601
|
1.259
|
306,9
|
160,2
|
75,82
|
42,36
|
854,5
|
739,5
|
250
|
242,5
|
Operationele Marge
|
56,54%
|
60,74%
|
64,01%
|
58,34%
|
50,94%
|
35,68%
|
14,74%
|
7,52%
|
3,57%
|
2,05%
|
28,98%
|
23,9%
|
9,24%
|
9,49%
|
Resultaat voor belastingen (EBT)
1 |
2.302
|
2.657
|
3.136
|
2.950
|
2.611
|
1.463
|
299,7
|
339,3
|
122,6
|
280,4
|
871
|
701
|
74
|
184
|
Nettowinst (verlies)
1 |
2.300
|
2.673
|
3.132
|
2.933
|
2.605
|
1.396
|
285,4
|
312,6
|
95,36
|
263
|
901
|
659
|
69
|
173
|
Nettomarge
|
57,26%
|
60,15%
|
63,67%
|
58,26%
|
51,02%
|
39,58%
|
13,71%
|
14,68%
|
4,48%
|
12,75%
|
30,56%
|
21,3%
|
2,55%
|
6,77%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
14-02-22
|
13-05-22
|
19-08-22
|
09-11-22
|
13-02-23
|
15-05-23
|
10-08-23
|
10-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
4.126
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
643
|
8.068
|
-
|
10.127
|
10.550
|
Hefboom (schuld/ebitda)
|
-
|
2,633
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-421.155
|
5.796.149
|
10.875.965
|
-
|
1.426.350
|
950.300
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,92%
|
88,5%
|
64,9%
|
4,76%
|
7,63%
|
4,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,5%
|
39,2%
|
45,9%
|
-
|
6,1%
|
3,47%
|
Totale activa
1 |
-
|
8.267
|
13.625
|
21.918
|
-
|
21.936
|
29.093
|
Nettoactief per aandeel
3 |
-
|
5.255
|
26.692
|
42.300
|
-
|
30.483
|
30.486
|
Cashflow per aandeel
3 |
-
|
4.386
|
19.341
|
23.145
|
-
|
5.283
|
2.364
|
Capex
1 |
-
|
1.830
|
1.709
|
443
|
-
|
807
|
653
|
Capex/omzet
|
-
|
28,53%
|
12,39%
|
2,38%
|
-
|
7,79%
|
6,74%
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
15.080
KRW Gemiddelde koersdoel
17.625
KRW Spread / Gemiddelde doel +16,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,98% | 7,55 mld. | | +24,30% | 31,49 mld. | | +21,02% | 23,83 mld. | | -14,91% | 23,03 mld. | | -3,80% | 12,27 mld. | | +4,34% | 10,85 mld. | | +45,92% | 9,64 mld. | | +3,71% | 9,39 mld. | | -1,74% | 9,03 mld. | | +3,13% | 7,96 mld. |
Zeevracht & Logistiek - Andere
|