Slotkoers
Korea S.E.
13-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18.110,00 KRW
|
-1,36%
|
|
-3,16%
|
+2,55%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
6.413
|
13.794
|
18.587
|
8.401
|
11.700
|
10.844
|
9.854
|
Variatie
|
-
|
-
|
115,09%
|
34,74%
|
-54,8%
|
39,27%
|
-7,32%
|
-9,13%
|
EBITDA
1 |
-
|
1.567
|
8.032
|
10.791
|
1.458
|
4.197
|
2.908
|
2.141
|
Variatie
|
-
|
-
|
412,57%
|
34,35%
|
-86,49%
|
-100%
|
-30,71%
|
-26,38%
|
Bedrijfsresultaat (EBIT)
1 |
-
|
980,8
|
7.378
|
9.946
|
584,9
|
3.513
|
2.435
|
814,9
|
Variatie
|
-
|
-
|
652,21%
|
34,81%
|
-94,12%
|
500,63%
|
-30,69%
|
-66,53%
|
Betaalde rente
2 |
-
|
-1.184.686
|
-2.431.773
|
-1.653.282
|
-862.500
|
-1.002.333
|
-629.000
|
-1.002.000
|
Resultaat voor belastingen (EBT)
1 |
-
|
127,8
|
5.327
|
10.160
|
1.078
|
3.897
|
3.131
|
1.472
|
Variatie
|
-
|
-
|
4.068,67%
|
90,72%
|
-89,39%
|
261,49%
|
-19,65%
|
-52,97%
|
Nettowinst (verlies)
1 |
-589,8
|
124
|
5.337
|
10.066
|
1.006
|
3.781
|
2.219
|
1.390
|
Variatie
|
-
|
-
|
4.205,27%
|
88,61%
|
-90%
|
275,71%
|
-41,3%
|
-37,36%
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
11-02-25
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen  Fiscaal tijdperk: december |
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.375
|
1.718
|
2.007
|
2.428
|
2.907
|
4.016
|
4.443
|
4.919
|
5.034
|
5.106
|
3.528
|
2.082
|
2.130
|
2.127
|
2.063
|
2.330
|
2.663
|
3.552
|
2.931
|
2.806
|
2.602
|
2.772
|
2.719
|
Variatie
|
-
|
24,97%
|
16,76%
|
21,01%
|
19,71%
|
38,18%
|
10,62%
|
10,71%
|
2,35%
|
1,43%
|
-30,91%
|
-41%
|
2,33%
|
-0,16%
|
-3%
|
12,95%
|
14,32%
|
33,36%
|
-17,48%
|
-4,26%
|
-7,25%
|
6,5%
|
-1,91%
|
EBITDA
1 |
-
|
-
|
-
|
1.167
|
1.553
|
2.281
|
2.871
|
3.333
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.086
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
33,11%
|
46,86%
|
25,88%
|
16,1%
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-100%
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
277,1
|
567
|
1.019
|
1.389
|
2.271
|
2.699
|
3.149
|
2.937
|
2.601
|
1.259
|
306,9
|
160,2
|
75,82
|
42,36
|
407
|
644,4
|
1.461
|
785,9
|
423
|
635,5
|
815
|
519
|
Variatie
|
-
|
-
|
104,65%
|
79,76%
|
36,27%
|
63,49%
|
18,84%
|
16,68%
|
-6,72%
|
-11,44%
|
-51,6%
|
-75,62%
|
-47,8%
|
-52,68%
|
-44,12%
|
860,75%
|
58,32%
|
126,78%
|
-46,22%
|
-46,17%
|
50,24%
|
28,25%
|
-36,32%
|
Charge d'intérêts
|
-
|
-251.516
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
26,36
|
137,4
|
156,3
|
212,2
|
2.302
|
2.657
|
3.136
|
2.950
|
2.611
|
1.463
|
299,7
|
339,3
|
122,6
|
280,4
|
503,5
|
697,8
|
1.759
|
739,8
|
813,6
|
866,4
|
1.352
|
821,7
|
Variatie
|
-
|
-
|
421,25%
|
13,79%
|
35,75%
|
984,53%
|
15,43%
|
18,02%
|
-5,93%
|
-11,47%
|
-43,97%
|
-79,52%
|
13,19%
|
-63,86%
|
128,66%
|
79,56%
|
38,58%
|
152,16%
|
-57,95%
|
9,96%
|
6,5%
|
56,05%
|
-39,22%
|
Nettowinst (verlies)
1 |
28,14
|
24,6
|
136,8
|
154,1
|
210,5
|
2.300
|
2.673
|
3.132
|
2.933
|
2.605
|
1.396
|
285,4
|
312,6
|
95,36
|
263
|
485,1
|
660,9
|
1.738
|
768
|
719,4
|
536,8
|
625,2
|
407,3
|
Variatie
|
-
|
-12,58%
|
455,98%
|
12,63%
|
36,62%
|
992,55%
|
16,21%
|
17,17%
|
-6,34%
|
-11,17%
|
-46,41%
|
-79,56%
|
9,54%
|
-69,5%
|
175,74%
|
84,48%
|
36,23%
|
163,06%
|
-55,82%
|
-6,33%
|
-25,38%
|
16,46%
|
-34,85%
|
Datum van publicatie
|
12-08-20
|
13-11-20
|
09-02-21
|
14-05-21
|
13-08-21
|
10-11-21
|
14-02-22
|
13-05-22
|
19-08-22
|
09-11-22
|
13-02-23
|
15-05-23
|
10-08-23
|
10-11-23
|
14-02-24
|
14-05-24
|
13-08-24
|
13-11-24
|
-
|
-
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
-
|
4.126
|
-643
|
-8.068
|
-8.730
|
-11.330
|
-13.740
|
-13.287
|
Variatie
|
-
|
-
|
-115,58%
|
-1.354,74%
|
-208,21%
|
-229,79%
|
-221,27%
|
-196,7%
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
11-02-25
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
1.830
|
1.709
|
442,9
|
2.037
|
1.640
|
1.159
|
985,8
|
Variatie
|
-
|
-6,6%
|
-74,08%
|
359,95%
|
-19,49%
|
-29,31%
|
-14,97%
|
Vrije kasstroom (FCF)
1 |
-421.155
|
5.796.149
|
10.875.965
|
-57.419
|
2.644.214
|
2.286.600
|
492.700
|
Variatie
|
-
|
-1.476,25%
|
87,64%
|
-100,53%
|
-4.705,12%
|
-13,52%
|
-78,45%
|
Datum van publicatie
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
24,43%
|
58,23%
|
58,06%
|
17,35%
|
36,65%
|
26,82%
|
21,73%
|
EBIT-marge (%)
|
-
|
15,29%
|
53,48%
|
53,51%
|
6,96%
|
30,02%
|
22,45%
|
8,27%
|
EBT-marge (%)
|
-
|
1,99%
|
38,62%
|
54,66%
|
12,83%
|
33,3%
|
28,87%
|
14,94%
|
Nettomarge (%)
|
-
|
1,93%
|
38,69%
|
54,16%
|
11,98%
|
32,31%
|
20,47%
|
14,11%
|
FCF-marge (%)
|
-
|
-6.566,93%
|
42.018,9%
|
58.514,46%
|
-683,48%
|
23.092,77%
|
21.085,67%
|
4.999,84%
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-339.735,52%
|
108.601,99%
|
108.044,01%
|
-5.706,05%
|
72.770,7%
|
103.024,53%
|
35.441,51%
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
1,5%
|
39,17%
|
45,93%
|
3,74%
|
12,95%
|
5,68%
|
3,73%
|
ROE
|
-
|
8,92%
|
88,51%
|
64,89%
|
4,76%
|
15,33%
|
8,59%
|
4,22%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
2,63x
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-0,01x
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
28,53%
|
12,39%
|
2,38%
|
24,25%
|
14,32%
|
10,69%
|
10%
|
CAPEX / EBITDA (%)
|
-
|
116,77%
|
21,28%
|
4,1%
|
139,75%
|
39,08%
|
39,87%
|
46,04%
|
CAPEX / FCF (%)
|
-
|
-0,43%
|
0,03%
|
0%
|
-3,55%
|
0,06%
|
0,05%
|
0,2%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
4.386
|
19.341
|
23.145
|
1.931
|
5.117
|
2.766
|
1.519
|
Variatie
|
-
|
-
|
340,93%
|
19,67%
|
-91,66%
|
164,94%
|
-45,95%
|
-45,08%
|
Dividend per aandeel
1 |
-
|
-
|
-
|
1.200
|
600
|
1.070
|
842,6
|
733
|
Variatie
|
-
|
-
|
-
|
-
|
-50%
|
78,38%
|
-21,27%
|
-13,01%
|
Nettoactief per aandeel
1 |
-
|
5.255
|
26.692
|
42.300
|
40.483
|
30.146
|
29.177
|
28.453
|
Variatie
|
-
|
-
|
407,96%
|
58,47%
|
-4,3%
|
-25,54%
|
-3,21%
|
-2,48%
|
WPA
1 |
-3.353
|
72
|
5.191
|
9.868
|
924
|
4.688
|
2.351
|
1.192
|
Variatie
|
-
|
-102,15%
|
7.109,72%
|
90,1%
|
-90,64%
|
407,37%
|
-49,85%
|
-49,28%
|
Aantal aandelen (in duizend)
|
316.552
|
326.726
|
489.039
|
489.039
|
689.039
|
881.039
|
881.039
|
881.039
|
Datum van publicatie
|
30-03-20
|
09-02-21
|
14-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
| 2024 | 2025 * |
---|
P/E-ratio |
3,91x |
7,79x |
---|
PBR-ratio |
0,61x |
0,63x |
---|
EV/omzet |
1,33x |
0,22x |
---|
Dividendrendement |
5,84% |
4,6% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 18.320,00KRW Gemiddelde koersdoel 20.714,29KRW Spread / Gemiddelde doel +13,07% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|