slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37
CNY
|
+3,67%
|
|
+1,96%
|
+81,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.644
|
17.635
|
17.146
|
15.395
|
25.733
|
46.579
|
-
|
-
|
Bedrijfswaarde
1 |
8.664
|
10.576
|
13.186
|
11.021
|
23.461
|
37.132
|
32.562
|
27.455
|
K/w-verhouding
|
9,34
x
|
12,4
x
|
21,3
x
|
12,5
x
|
9,81
x
|
14,9
x
|
13,3
x
|
11,8
x
|
Dividendrendement
|
3,2%
|
2,41%
|
1,41%
|
4,03%
|
4,97%
|
3,41%
|
3,86%
|
4,33%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,36
x
|
0,25
x
|
0,21
x
|
0,3
x
|
0,49
x
|
0,45
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,23
x
|
0,22
x
|
0,2
x
|
0,15
x
|
0,27
x
|
0,39
x
|
0,31
x
|
0,24
x
|
Bedrijfswaarde/EBITDA
|
3,04
x
|
2,51
x
|
3,34
x
|
2,38
x
|
3,66
x
|
5,66
x
|
4,32
x
|
3,12
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
4,11
x
|
3,4
x
|
2,43
x
|
49,8
x
|
7,7
x
|
6,47
x
|
FCF Yield
|
-
|
-
|
24,3%
|
29,4%
|
41,1%
|
2,01%
|
13%
|
15,5%
|
Price to Book
|
1,93
x
|
2,01
x
|
2
x
|
1,56
x
|
2,08
x
|
3,29
x
|
2,87
x
|
2,56
x
|
Aantal aandelen (in duizenden)
|
1.362.725
|
1.362.725
|
1.362.725
|
1.362.725
|
1.376.235
|
1.362.620
|
-
|
-
|
Referentieprijs
2 |
12,33
|
14,41
|
15,15
|
13,17
|
20,40
|
37,00
|
37,00
|
37,00
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.453
|
48.393
|
67.563
|
74.115
|
85.600
|
95.487
|
103.401
|
112.579
|
EBITDA
1 |
2.851
|
4.220
|
3.953
|
4.624
|
6.404
|
6.562
|
7.543
|
8.800
|
Bedrijfsresultaat (EBIT)
1 |
2.055
|
3.195
|
2.781
|
3.367
|
5.248
|
5.913
|
7.206
|
7.715
|
Operationele Marge
|
5,49%
|
6,6%
|
4,12%
|
4,54%
|
6,13%
|
6,19%
|
6,97%
|
6,85%
|
Resultaat voor belastingen (EBT)
1 |
2.152
|
3.485
|
2.917
|
3.824
|
5.685
|
6.552
|
7.737
|
8.347
|
Nettowinst (verlies)
1 |
1.794
|
1.579
|
972,6
|
1.435
|
2.837
|
3.456
|
3.868
|
4.357
|
Nettomarge
|
4,79%
|
3,26%
|
1,44%
|
1,94%
|
3,31%
|
3,62%
|
3,74%
|
3,87%
|
WPA
2 |
1,320
|
1,160
|
0,7100
|
1,050
|
2,080
|
2,476
|
2,787
|
3,139
|
Free Cash Flow
1 |
-
|
-
|
3.210
|
3.243
|
9.639
|
746
|
4.229
|
4.244
|
FCF-marge
|
-
|
-
|
4,75%
|
4,38%
|
11,26%
|
0,78%
|
4,09%
|
3,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
81,21%
|
70,13%
|
150,51%
|
11,37%
|
56,07%
|
48,23%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
330,07%
|
226,02%
|
339,73%
|
21,58%
|
109,33%
|
97,41%
|
Dividend per aandeel
2 |
0,3950
|
0,3470
|
0,2140
|
0,5310
|
1,013
|
1,262
|
1,428
|
1,601
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
18.503
|
21.087
|
27.306
|
32.424
|
17.495
|
35.139
|
18.304
|
20.003
|
38.307
|
18.719
|
17.089
|
35.808
|
19.430
|
23.513
|
21.956
|
20.701
|
42.656
|
23.486
|
26.301
|
22.383
|
24.629
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.696
|
1.443
|
1.747
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
1.607
|
362,8
|
1.174
|
702,9
|
944,2
|
1.647
|
1.041
|
678,7
|
1.720
|
1.223
|
1.554
|
1.678
|
793,1
|
2.471
|
1.683
|
1.434
|
1.264
|
1.416
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
4,96%
|
2,07%
|
3,34%
|
3,84%
|
4,72%
|
4,3%
|
5,56%
|
3,97%
|
4,8%
|
6,29%
|
6,61%
|
7,64%
|
3,83%
|
5,79%
|
7,17%
|
5,45%
|
5,65%
|
5,75%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.672
|
1.714
|
1.012
|
-
|
1.753
|
1.807
|
1.473
|
1.874
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
503,3
|
-
|
-
|
46,15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
882,3
|
928,4
|
411,3
|
-
|
981,2
|
975
|
794,5
|
1.011
|
-
|
-
|
Nettomarge
|
-
|
2,39%
|
-
|
-
|
0,26%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,75%
|
4,23%
|
1,99%
|
-
|
4,18%
|
3,71%
|
3,55%
|
4,11%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,0300
|
-
|
0,2000
|
0,2600
|
-
|
0,3300
|
0,2600
|
-
|
0,4500
|
0,6400
|
0,6900
|
0,3000
|
-
|
0,7200
|
0,6912
|
0,6212
|
0,5993
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,301
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
20-08-20
|
30-03-21
|
30-08-21
|
30-03-22
|
30-03-22
|
11-04-22
|
30-08-22
|
30-08-22
|
27-10-22
|
30-03-23
|
30-03-23
|
27-04-23
|
28-08-23
|
30-10-23
|
29-03-24
|
29-03-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.980
|
7.059
|
3.960
|
4.374
|
2.272
|
9.447
|
14.018
|
19.124
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
3.210
|
3.243
|
9.639
|
746
|
4.229
|
4.244
|
ROE (netto-inkomsten/eigen vermogen)
|
22,2%
|
17%
|
9,64%
|
13,1%
|
22,6%
|
23,5%
|
22,3%
|
21,9%
|
ROA (netto-inkomsten/totale activa)
|
6,43%
|
4,17%
|
1,99%
|
2,58%
|
4,68%
|
4,76%
|
5,63%
|
6,27%
|
Totale activa
1 |
27.895
|
37.899
|
48.881
|
55.662
|
60.662
|
72.607
|
68.702
|
69.540
|
Nettoactief per aandeel
2 |
6,400
|
7,180
|
7,590
|
8,450
|
9,780
|
11,20
|
12,90
|
14,50
|
Cashflow per aandeel
2 |
1,470
|
4,380
|
3,170
|
2,960
|
7,650
|
3,310
|
6,570
|
3,530
|
Capex
1 |
225
|
585
|
1.104
|
789
|
973
|
1.211
|
1.068
|
1.088
|
Capex/omzet
|
0,6%
|
1,21%
|
1,63%
|
1,06%
|
1,14%
|
1,27%
|
1,03%
|
0,97%
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
36,3
CNY Spread / Gemiddelde doel -1,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +81,37% | 6,43 mld. | | +22,79% | 28,64 mld. | | +35,11% | 6,93 mld. | | -22,31% | 5,17 mld. | | +0,22% | 3,3 mld. | | +30,89% | 3,14 mld. | | +2,91% | 3,06 mld. | | -0,02% | 3,04 mld. | | -1,92% | 2,96 mld. | | +4,27% | 2,96 mld. |
Huishoudelijke apparaten
|