Beurs gesloten -
Deutsche Boerse AG
08:31:32 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101
EUR
|
-0,98%
|
|
-1,94%
|
+1,00%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
406.192
|
617.384
|
631.422
|
594.537
|
523.854
|
601.122
|
-
|
-
|
Bedrijfswaarde
1 |
355.631
|
432.675
|
427.078
|
511.987
|
439.439
|
439.968
|
417.010
|
430.272
|
K/w-verhouding
|
26,6
x
|
31
x
|
20,2
x
|
17,2
x
|
20
x
|
21,8
x
|
19,1
x
|
17,4
x
|
Dividendrendement
|
2,14%
|
1,41%
|
2,46%
|
2,9%
|
2,84%
|
2,66%
|
2,85%
|
2,99%
|
Marktkapitalisatie/omzet
|
3,34
x
|
4,62
x
|
3,86
x
|
3,24
x
|
3,17
x
|
3,51
x
|
3,26
x
|
3,09
x
|
Bedrijfswaarde/omzet
|
2,92
x
|
3,24
x
|
2,61
x
|
2,79
x
|
2,66
x
|
2,57
x
|
2,26
x
|
2,21
x
|
Bedrijfswaarde/EBITDA
|
9,83
x
|
9,69
x
|
7,47
x
|
8,07
x
|
8,64
x
|
8,28
x
|
7,05
x
|
6,79
x
|
Bedrijfswaarde/FCF
|
31,1
x
|
19,7
x
|
14
x
|
18,9
x
|
48,9
x
|
17,6
x
|
14,3
x
|
12,2
x
|
FCF Yield
|
3,21%
|
5,07%
|
7,13%
|
5,3%
|
2,04%
|
5,67%
|
6,98%
|
8,2%
|
Price to Book
|
1,33
x
|
1,89
x
|
1,85
x
|
1,7
x
|
1,44
x
|
1,62
x
|
1,56
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
36.267
|
36.274
|
35.354
|
34.426
|
33.830
|
33.828
|
-
|
-
|
Referentieprijs
2 |
11.200
|
17.020
|
17.860
|
17.270
|
15.485
|
17.770
|
17.770
|
17.770
|
Datum van publicatie
|
28-05-20
|
06-05-21
|
06-05-22
|
08-05-23
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
121.765
|
133.538
|
163.671
|
183.224
|
165.509
|
171.303
|
184.284
|
194.526
|
EBITDA
1 |
36.177
|
44.654
|
57.172
|
63.455
|
50.864
|
53.154
|
59.116
|
63.339
|
Bedrijfsresultaat (EBIT)
1 |
20.358
|
27.885
|
40.765
|
46.751
|
34.017
|
36.298
|
41.644
|
45.471
|
Operationele Marge
|
16,72%
|
20,88%
|
24,91%
|
25,52%
|
20,55%
|
21,19%
|
22,6%
|
23,38%
|
Resultaat voor belastingen (EBT)
1 |
21.205
|
28.332
|
43.081
|
48.591
|
38.761
|
39.508
|
44.958
|
49.215
|
Nettowinst (verlies)
1 |
15.305
|
19.916
|
31.437
|
34.648
|
26.480
|
28.244
|
31.968
|
34.691
|
Nettomarge
|
12,57%
|
14,91%
|
19,21%
|
18,91%
|
16%
|
16,49%
|
17,35%
|
17,83%
|
WPA
2 |
420,4
|
549,1
|
885,4
|
1.002
|
772,4
|
816,8
|
930,2
|
1.020
|
Free Cash Flow
1 |
11.420
|
21.923
|
30.468
|
27.139
|
8.985
|
24.959
|
29.105
|
35.269
|
FCF-marge
|
9,38%
|
16,42%
|
18,62%
|
14,81%
|
5,43%
|
14,57%
|
15,79%
|
18,13%
|
Kasstroomconversie (ebitda)
|
31,57%
|
49,1%
|
53,29%
|
42,77%
|
17,66%
|
46,96%
|
49,23%
|
55,68%
|
Kasstroomconversie (nettowinst)
|
74,62%
|
110,08%
|
96,92%
|
78,33%
|
33,93%
|
88,37%
|
91,05%
|
101,67%
|
Dividend per aandeel
2 |
240,0
|
240,0
|
440,0
|
500,0
|
440,0
|
472,1
|
507,1
|
531,2
|
Datum van publicatie
|
28-05-20
|
06-05-21
|
06-05-22
|
08-05-23
|
07-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
2026 Q1
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
-
|
61.036
|
72.502
|
79.188
|
42.816
|
41.667
|
84.483
|
46.574
|
48.130
|
94.704
|
47.461
|
41.059
|
88.520
|
40.455
|
42.455
|
82.910
|
42.252
|
40.347
|
82.599
|
39.609
|
42.982
|
82.243
|
44.497
|
42.827
|
87.443
|
42.536
|
90.366
|
93.645
|
EBITDA
1 |
-
|
-
|
23.525
|
28.084
|
-
|
-
|
-
|
-
|
-
|
35.514
|
-
|
-
|
-
|
-
|
-
|
-
|
14.254
|
11.075
|
-
|
11.547
|
13.332
|
-
|
14.368
|
13.164
|
-
|
14.679
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.824
|
12.893
|
14.992
|
19.792
|
11.226
|
9.747
|
20.973
|
12.971
|
14.199
|
27.170
|
12.497
|
7.084
|
19.581
|
9.057
|
8.134
|
17.191
|
10.040
|
6.786
|
16.826
|
7.798
|
9.233
|
17.822
|
10.319
|
8.736
|
19.486
|
9.771
|
22.593
|
23.356
|
Operationele Marge
|
-
|
21,12%
|
20,68%
|
24,99%
|
26,22%
|
23,39%
|
24,83%
|
27,85%
|
29,5%
|
28,69%
|
26,33%
|
17,25%
|
22,12%
|
22,39%
|
19,16%
|
20,73%
|
23,76%
|
16,82%
|
20,37%
|
19,69%
|
21,48%
|
21,67%
|
23,19%
|
20,4%
|
22,28%
|
22,97%
|
25%
|
24,94%
|
Resultaat voor belastingen (EBT)
1 |
-
|
12.887
|
15.445
|
20.384
|
11.784
|
10.913
|
22.697
|
14.507
|
14.740
|
29.247
|
11.737
|
7.607
|
19.344
|
10.652
|
9.028
|
19.680
|
10.954
|
8.127
|
19.081
|
8.963
|
10.118
|
19.062
|
11.629
|
9.430
|
21.059
|
10.498
|
23.973
|
24.736
|
Nettowinst (verlies)
1 |
6.732
|
9.338
|
10.578
|
14.797
|
8.990
|
7.650
|
16.640
|
10.052
|
10.584
|
20.636
|
8.594
|
5.418
|
14.012
|
6.021
|
6.576
|
12.597
|
8.117
|
5.766
|
13.883
|
6.060
|
6.941
|
13.538
|
7.843
|
6.524
|
14.962
|
7.491
|
17.024
|
17.572
|
Nettomarge
|
-
|
15,3%
|
14,59%
|
18,69%
|
21%
|
18,36%
|
19,7%
|
21,58%
|
21,99%
|
21,79%
|
18,11%
|
13,2%
|
15,83%
|
14,88%
|
15,49%
|
15,19%
|
19,21%
|
14,29%
|
16,81%
|
15,3%
|
16,15%
|
16,46%
|
17,62%
|
15,23%
|
17,11%
|
17,61%
|
18,84%
|
18,76%
|
WPA
2 |
-
|
257,5
|
291,6
|
415,0
|
254,0
|
216,4
|
470,4
|
286,9
|
307,3
|
594,2
|
249,9
|
157,9
|
407,8
|
174,9
|
191,0
|
365,9
|
236,2
|
170,3
|
-
|
168,1
|
199,0
|
387,0
|
216,1
|
179,3
|
414,0
|
228,8
|
487,0
|
495,0
|
Dividend per aandeel
2 |
-
|
120,0
|
-
|
160,0
|
-
|
280,0
|
280,0
|
-
|
220,0
|
220,0
|
-
|
280,0
|
-
|
-
|
220,0
|
220,0
|
-
|
220,0
|
-
|
-
|
220,0
|
-
|
-
|
220,0
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-05-20
|
02-11-20
|
06-05-21
|
01-11-21
|
31-01-22
|
06-05-22
|
06-05-22
|
01-08-22
|
02-11-22
|
02-11-22
|
01-02-23
|
08-05-23
|
08-05-23
|
01-08-23
|
01-11-23
|
01-11-23
|
01-02-24
|
07-05-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
50.561
|
184.709
|
204.344
|
82.550
|
84.415
|
161.154
|
184.112
|
170.850
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.420
|
21.923
|
30.468
|
27.139
|
8.985
|
24.959
|
29.105
|
35.269
|
ROE (netto-inkomsten/eigen vermogen)
|
5%
|
6,3%
|
9,4%
|
10%
|
7,4%
|
7,56%
|
8,47%
|
8,86%
|
ROA (netto-inkomsten/totale activa)
|
6,2%
|
7,95%
|
11,3%
|
12,2%
|
9,63%
|
6,86%
|
7,75%
|
8,15%
|
Totale activa
1 |
246.872
|
250.654
|
279.222
|
283.845
|
274.906
|
411.729
|
412.393
|
425.660
|
Nettoactief per aandeel
2 |
8.436
|
8.987
|
9.675
|
10.161
|
10.764
|
10.957
|
11.390
|
11.846
|
Cashflow per aandeel
2 |
855,0
|
1.011
|
1.347
|
1.485
|
1.264
|
1.265
|
1.398
|
1.515
|
Capex
1 |
18.689
|
13.895
|
13.855
|
19.553
|
32.064
|
19.057
|
18.775
|
19.660
|
Capex/omzet
|
15,35%
|
10,41%
|
8,47%
|
10,67%
|
19,37%
|
11,12%
|
10,19%
|
10,11%
|
Datum van publicatie
|
28-05-20
|
06-05-21
|
06-05-22
|
08-05-23
|
07-05-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17.770
JPY Gemiddelde koersdoel
18.654
JPY Spread / Gemiddelde doel +4,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +104,78% | 91,31 mld. | | +35,92% | 80,93 mld. | | +14,11% | 38,83 mld. | | +9,49% | 38,8 mld. | | -14,61% | 13,12 mld. | | +38,26% | 12,41 mld. | | +6,56% | 11,25 mld. | | -2,44% | 11,1 mld. | | +66,46% | 11,05 mld. |
Elektronische reparatiediensten
|