Beurs gesloten -
Bombay S.E.
12:20:27 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
421,6
INR
|
+2,44%
|
|
+5,70%
|
+32,58%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.167.878
|
655.558
|
1.152.667
|
1.308.581
|
1.239.709
|
1.781.394
|
-
|
-
|
Bedrijfswaarde
1 |
998.108
|
439.138
|
993.617
|
1.128.531
|
1.248.779
|
1.737.315
|
1.798.568
|
1.740.893
|
K/w-verhouding
|
14,7
x
|
9,63
x
|
14,4
x
|
13,6
x
|
11,8
x
|
22,5
x
|
17,4
x
|
16,1
x
|
Dividendrendement
|
7,24%
|
10,6%
|
7,81%
|
5,81%
|
25,7%
|
4,91%
|
4,97%
|
5,24%
|
Marktkapitalisatie/omzet
|
5,53
x
|
3,53
x
|
5,09
x
|
4,44
x
|
3,64
x
|
6,09
x
|
5,36
x
|
5,13
x
|
Bedrijfswaarde/omzet
|
4,73
x
|
2,37
x
|
4,39
x
|
3,83
x
|
3,66
x
|
5,94
x
|
5,41
x
|
5,01
x
|
Bedrijfswaarde/EBITDA
|
9,35
x
|
4,96
x
|
8,46
x
|
6,96
x
|
7,13
x
|
12,6
x
|
10,5
x
|
9,45
x
|
Bedrijfswaarde/FCF
|
18,5
x
|
14,7
x
|
12,3
x
|
11,6
x
|
10,7
x
|
22,5
x
|
17,8
x
|
15,5
x
|
FCF Yield
|
5,39%
|
6,8%
|
8,14%
|
8,59%
|
9,35%
|
4,44%
|
5,62%
|
6,45%
|
Price to Book
|
3,48
x
|
1,63
x
|
3,57
x
|
3,82
x
|
9,58
x
|
13,7
x
|
11,4
x
|
9,51
x
|
Aantal aandelen (in duizenden)
|
4.225.319
|
4.225.319
|
4.225.319
|
4.225.319
|
4.225.319
|
4.225.319
|
-
|
-
|
Referentieprijs
2 |
276,4
|
155,2
|
272,8
|
309,7
|
293,4
|
421,6
|
421,6
|
421,6
|
Datum van publicatie
|
02-05-19
|
21-05-20
|
27-04-21
|
22-04-22
|
21-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
211.180
|
185.610
|
226.290
|
294.400
|
340.980
|
292.616
|
332.373
|
347.576
|
EBITDA
1 |
106.700
|
88.490
|
117.390
|
162.260
|
175.120
|
138.427
|
171.247
|
184.217
|
Bedrijfsresultaat (EBIT)
1 |
87.870
|
65.700
|
91.410
|
133.090
|
142.480
|
103.570
|
134.479
|
147.171
|
Operationele Marge
|
41,61%
|
35,4%
|
40,4%
|
45,21%
|
41,79%
|
35,39%
|
40,46%
|
42,34%
|
Resultaat voor belastingen (EBT)
1 |
104.560
|
83.900
|
105.740
|
141.010
|
152.970
|
107.310
|
139.157
|
148.783
|
Nettowinst (verlies)
1 |
79.560
|
68.050
|
79.800
|
96.300
|
105.200
|
79.191
|
102.658
|
110.644
|
Nettomarge
|
37,67%
|
36,66%
|
35,26%
|
32,71%
|
30,85%
|
27,06%
|
30,89%
|
31,83%
|
WPA
2 |
18,83
|
16,11
|
18,89
|
22,79
|
24,90
|
18,72
|
24,28
|
26,19
|
Free Cash Flow
1 |
53.810
|
29.840
|
80.860
|
96.930
|
116.760
|
77.157
|
100.997
|
112.245
|
FCF-marge
|
25,48%
|
16,08%
|
35,73%
|
32,92%
|
34,24%
|
26,37%
|
30,39%
|
32,29%
|
Kasstroomconversie (ebitda)
|
50,43%
|
33,72%
|
68,88%
|
59,74%
|
66,67%
|
55,74%
|
58,98%
|
60,93%
|
Kasstroomconversie (nettowinst)
|
67,63%
|
43,85%
|
101,33%
|
100,65%
|
110,99%
|
97,43%
|
98,38%
|
101,45%
|
Dividend per aandeel
2 |
20,00
|
16,50
|
21,30
|
18,00
|
75,50
|
20,72
|
20,96
|
22,08
|
Datum van publicatie
|
02-05-19
|
21-05-20
|
27-04-21
|
22-04-22
|
21-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
60.330
|
69.470
|
65.310
|
61.220
|
79.900
|
87.970
|
93.870
|
83.360
|
78.660
|
85.090
|
72.820
|
67.016
|
73.296
|
74.918
|
EBITDA
1 |
33.140
|
38.750
|
35.580
|
33.350
|
43.700
|
49.630
|
51.380
|
44.080
|
37.070
|
42.590
|
33.480
|
30.280
|
34.055
|
35.479
|
Bedrijfsresultaat (EBIT)
1 |
26.750
|
31.790
|
29.000
|
26.330
|
36.290
|
41.470
|
44.070
|
-
|
29.000
|
-
|
25.470
|
22.116
|
25.716
|
26.223
|
Operationele Marge
|
44,34%
|
45,76%
|
44,4%
|
43,01%
|
45,42%
|
47,14%
|
46,95%
|
-
|
36,87%
|
-
|
34,98%
|
33%
|
35,09%
|
35%
|
Resultaat voor belastingen (EBT)
1 |
29.450
|
33.430
|
30.230
|
28.620
|
38.580
|
43.580
|
46.730
|
39.260
|
31.870
|
35.110
|
26.160
|
23.458
|
24.675
|
26.489
|
Nettowinst (verlies)
1 |
22.000
|
24.810
|
19.830
|
20.170
|
27.010
|
29.290
|
30.930
|
26.810
|
21.570
|
25.890
|
19.700
|
16.712
|
18.922
|
19.696
|
Nettomarge
|
36,47%
|
35,71%
|
30,36%
|
32,95%
|
33,8%
|
33,3%
|
32,95%
|
32,16%
|
27,42%
|
30,43%
|
27,05%
|
24,94%
|
25,82%
|
26,29%
|
WPA
2 |
-
|
5,870
|
4,690
|
4,770
|
6,390
|
6,930
|
7,320
|
6,350
|
5,100
|
6,130
|
4,660
|
3,900
|
4,667
|
4,750
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-21
|
27-04-21
|
22-07-21
|
22-10-21
|
21-01-22
|
22-04-22
|
21-07-22
|
21-10-22
|
19-01-23
|
21-04-23
|
21-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
9.070
|
-
|
17.174
|
-
|
Nettokaspositie
1 |
169.770
|
216.420
|
159.050
|
180.050
|
-
|
44.079
|
-
|
40.501
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,0518
x
|
-
|
0,1003
x
|
-
|
Free Cash Flow
1 |
53.810
|
29.840
|
80.860
|
96.930
|
116.760
|
77.157
|
100.997
|
112.245
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
18,4%
|
22%
|
28,9%
|
44,6%
|
61,5%
|
64,6%
|
64,1%
|
ROA (netto-inkomsten/totale activa)
|
18,6%
|
15,2%
|
17,2%
|
21,3%
|
26,3%
|
26,6%
|
32,4%
|
37,3%
|
Totale activa
1 |
426.950
|
447.168
|
463.510
|
451.990
|
400.625
|
297.710
|
316.844
|
296.632
|
Nettoactief per aandeel
2 |
79,50
|
95,40
|
76,50
|
81,10
|
30,60
|
30,70
|
36,80
|
44,30
|
Cashflow per aandeel
2 |
20,80
|
15,70
|
25,00
|
30,00
|
35,80
|
26,60
|
29,60
|
33,50
|
Capex
1 |
34.000
|
36.370
|
24.810
|
29.980
|
34.570
|
42.616
|
36.778
|
35.433
|
Capex/omzet
|
16,1%
|
19,59%
|
10,96%
|
10,18%
|
10,14%
|
14,56%
|
11,07%
|
10,19%
|
Datum van publicatie
|
02-05-19
|
21-05-20
|
27-04-21
|
22-04-22
|
21-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,58% | 21,36 mld. | | -14,40% | 143 mld. | | -6,66% | 117 mld. | | -0,55% | 71,07 mld. | | +6,69% | 50,97 mld. | | +13,30% | 48,38 mld. | | +34,12% | 39,93 mld. | | +22,92% | 26,1 mld. | | +58,44% | 18,57 mld. | | +53,37% | 17,66 mld. |
Geïntegreerde mijnbouw
|