HINDUSTAN UNILEVER LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.222 INR | -0,43% |
|
-0,48% | -16,59% |
| 26/04 | HINDUSTAN UNILEVER LIMITED : Nomura ontvangt een koopadvies | ZM |
| 26/04 | HINDUSTAN UNILEVER LIMITED : Jefferies & Co. is neutraal gestemd over het aandeel | ZM |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.696.882 | 4.975.137 | 5.711.329 | 4.813.960 | 6.012.017 | 5.219.617 | - | - |
| Bedrijfswaarde 1 | 3.660.002 | 4.924.967 | 5.668.119 | 4.777.780 | 5.967.797 | 5.271.040 | 5.091.637 | 5.081.118 |
| K/w-verhouding | 61,3 x | 73,8 x | 71,8 x | 54,6 x | 60,3 x | 52,7 x | 47,9 x | 42,9 x |
| Dividendrendement | 1,29% | 1,09% | 1,67% | 1,66% | 1,52% | 1,85% | 2,01% | 2,2% |
| Marktkapitalisatie/omzet | 9,67 x | 12,8 x | 12,4 x | 9,4 x | 10,2 x | 8,81 x | 8,14 x | 7,45 x |
| Bedrijfswaarde/omzet | 9,58 x | 12,7 x | 12,3 x | 9,33 x | 10,1 x | 8,72 x | 7,94 x | 7,25 x |
| Bedrijfswaarde/EBITDA | 42,4 x | 51,3 x | 50,1 x | 38,2 x | 43,8 x | 37,1 x | 33,6 x | 30,1 x |
| Bedrijfswaarde/FCF | 73,1 x | 74,7 x | 113 x | 58,3 x | 68,6 x | 38,8 x | 45,8 x | 41,4 x |
| FCF Yield | 1,37% | 1,34% | 0,88% | 1,71% | 1,46% | 2,58% | 2,19% | 2,42% |
| Price to Book | 48,3 x | 61,8 x | 12 x | 9,87 x | 12 x | 10,5 x | 10,2 x | 10 x |
| Aantal aandelen (in duizenden) | 2.164.704 | 2.164.844 | 2.349.568 | 2.349.591 | 2.349.591 | 2.349.591 | - | - |
| Referentieprijs 2 | 1.708 | 2.298 | 2.431 | 2.049 | 2.559 | 2.222 | 2.222 | 2.222 |
| Datum van publicatie | 03-05-19 | 30-04-20 | 29-04-21 | 27-04-22 | 27-04-23 | 24-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 382.240 | 387.850 | 459.960 | 511.930 | 591.440 | 604.690 | 641.094 | 700.953 |
| EBITDA 1 | 86.370 | 96.000 | 113.240 | 125.030 | 136.320 | 141.900 | 151.662 | 168.623 |
| Bedrijfsresultaat (EBIT) 1 | 81.130 | 86.620 | 103.120 | 114.780 | 126.020 | 130.930 | 140.805 | 156.524 |
| Operationele Marge | 21,22% | 22,33% | 22,42% | 22,42% | 21,31% | 21,65% | 21,96% | 22,33% |
| Resultaat voor belastingen (EBT) 1 | 85.220 | 90.920 | 104.900 | 117.390 | 130.790 | 136.750 | 147.269 | 163.604 |
| Nettowinst (verlies) 1 | 60.360 | 67.380 | 79.540 | 88.180 | 99.620 | 101.140 | 108.982 | 121.581 |
| Nettomarge | 15,79% | 17,37% | 17,29% | 17,23% | 16,84% | 16,73% | 17% | 17,35% |
| WPA 2 | 27,88 | 31,12 | 33,85 | 37,53 | 42,40 | 43,05 | 46,41 | 51,81 |
| Free Cash Flow 1 | 50.040 | 65.920 | 50.030 | 81.910 | 87.050 | 135.860 | 111.275 | 122.786 |
| FCF-marge | 13,09% | 17% | 10,88% | 16% | 14,72% | 22,47% | 17,36% | 17,52% |
| Kasstroomconversie (ebitda) | 57,94% | 68,67% | 44,18% | 65,51% | 63,86% | 95,74% | 73,37% | 72,82% |
| Kasstroomconversie (nettowinst) | 82,9% | 97,83% | 62,9% | 92,89% | 87,38% | 134,33% | 102,1% | 100,99% |
| Dividend per aandeel 2 | 22,00 | 25,00 | 40,50 | 34,00 | 39,00 | 42,00 | 44,57 | 48,96 |
| Datum van publicatie | 03-05-19 | 30-04-20 | 29-04-21 | 27-04-22 | 27-04-23 | 24-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 118.620 | 121.320 | 119.150 | 127.240 | 130.920 | 134.620 | 142.720 | 147.510 | 152.280 | 148.930 | 151.480 | 154.208 | 304.240 | 154.880 | 149.520 | - |
| EBITDA 1 | 28.540 | 29.570 | 28.470 | 31.320 | 32.790 | 32.450 | 32.470 | 33.770 | 35.370 | 34.710 | 35.210 | 36.024 | - | 37.155 | 34.383 | - |
| Bedrijfsresultaat (EBIT) 1 | 25.820 | 27.080 | 26.030 | 28.670 | 30.240 | 29.840 | 29.870 | 31.290 | 32.770 | 32.090 | 32.640 | 33.708 | - | 35.205 | 33.681 | - |
| Operationele Marge | 21,77% | 22,32% | 21,85% | 22,53% | 23,1% | 22,17% | 20,93% | 21,21% | 21,52% | 21,55% | 21,55% | 21,86% | - | 22,73% | 22,53% | - |
| Resultaat voor belastingen (EBT) 1 | 25.960 | 28.220 | 26.330 | 29.540 | 30.240 | 31.280 | 30.860 | 31.910 | 33.770 | 34.250 | 33.650 | 35.040 | - | 36.225 | 32.517 | - |
| Nettowinst (verlies) 1 | 19.210 | 21.430 | 20.610 | 21.870 | 22.430 | 23.270 | 22.890 | 26.160 | 25.050 | 25.520 | 24.720 | 25.903 | - | 27.028 | 25.492 | - |
| Nettomarge | 16,19% | 17,66% | 17,3% | 17,19% | 17,13% | 17,29% | 16,04% | 17,73% | 16,45% | 17,14% | 16,32% | 16,8% | - | 17,45% | 17,05% | - |
| WPA 2 | 8,180 | 9,120 | 8,770 | 9,310 | 9,550 | 9,900 | 9,740 | 11,13 | 10,67 | 10,86 | 10,52 | 11,27 | - | 11,03 | 11,09 | - |
| Dividend per aandeel 2 | - | 26,50 | - | 15,00 | - | 19,00 | - | - | - | - | - | - | - | - | 37,06 | - |
| Datum van publicatie | 27-01-21 | 29-04-21 | 22-07-21 | 19-10-21 | 20-01-22 | 27-04-22 | 19-07-22 | 21-10-22 | 19-01-23 | 27-04-23 | 20-07-23 | - | 19-10-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 36.880 | 50.170 | 43.210 | 36.180 | 44.220 | 58.420 | 127.980 | 138.499 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 50.040 | 65.920 | 50.030 | 81.910 | 87.050 | 135.860 | 111.275 | 122.786 |
| ROE (netto-inkomsten/eigen vermogen) | 84,1% | 87,8% | 29,3% | 18,4% | 20,1% | 20% | 21,4% | 23,6% |
| ROA (netto-inkomsten/totale activa) | 35,4% | 36,7% | 18,5% | 12,8% | 14,1% | 13,6% | 14,1% | 15,3% |
| Totale activa 1 | 170.528 | 183.362 | 429.301 | 687.279 | 707.810 | 744.503 | 772.925 | 797.251 |
| Nettoactief per aandeel 2 | 35,40 | 37,20 | 202,0 | 207,0 | 214,0 | 217,0 | 218,0 | 222,0 |
| Cashflow per aandeel 2 | 26,50 | 33,70 | 38,10 | 38,10 | 41,00 | 63,40 | 50,70 | 55,30 |
| Capex 1 | 7.240 | 7.130 | 39.540 | 7.730 | 9.210 | 12.980 | 11.096 | 11.869 |
| Capex/omzet | 1,89% | 1,84% | 8,6% | 1,51% | 1,56% | 2,15% | 1,73% | 1,69% |
| Datum van publicatie | 03-05-19 | 30-04-20 | 29-04-21 | 27-04-22 | 27-04-23 | 24-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -16,59% | 62,59 mld. | |
| +10,07% | 381 mld. | |
| +14,18% | 74,67 mld. | |
| +0,82% | 52,86 mld. | |
| -12,40% | 36,11 mld. | |
| +3,54% | 33,57 mld. | |
| +7,92% | 17,29 mld. | |
| +6,30% | 14,75 mld. | |
| -8,65% | 10,82 mld. | |
| +12,89% | 9,31 mld. |
- Beurs
- Aandelen
- Koers HINDUNILVR
- Financiën Hindustan Unilever Limited
