Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
491,1
INR
|
-0,02%
|
|
+2,65%
|
+23,11%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
432.537
|
289.679
|
340.472
|
353.700
|
335.912
|
696.649
|
-
|
-
|
Bedrijfswaarde
1 |
682.878
|
673.058
|
702.815
|
764.581
|
958.889
|
1.244.317
|
1.285.357
|
1.306.706
|
K/w-verhouding
|
7,18
x
|
11
x
|
3,32
x
|
5,99
x
|
-3,74
x
|
4,51
x
|
7,71
x
|
7,28
x
|
Dividendrendement
|
5,6%
|
5,13%
|
9,7%
|
5,2%
|
5,91%
|
7,65%
|
4,58%
|
5,02%
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,11
x
|
0,15
x
|
0,1
x
|
0,07
x
|
0,17
x
|
0,18
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,25
x
|
0,3
x
|
0,22
x
|
0,21
x
|
0,3
x
|
0,32
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
6,04
x
|
13,1
x
|
4,41
x
|
7,51
x
|
-12,7
x
|
4,94
x
|
7,31
x
|
7,09
x
|
Bedrijfswaarde/FCF
|
-23,8
x
|
-8,03
x
|
10,8
x
|
15,9
x
|
-7,76
x
|
11,8
x
|
40,6
x
|
38,1
x
|
FCF Yield
|
-4,21%
|
-12,5%
|
9,23%
|
6,29%
|
-12,9%
|
8,44%
|
2,46%
|
2,62%
|
Price to Book
|
1,54
x
|
1
x
|
0,94
x
|
0,99
x
|
1,21
x
|
1,76
x
|
1,53
x
|
1,35
x
|
Aantal aandelen (in duizenden)
|
1.523.823
|
1.523.823
|
1.451.907
|
1.313.160
|
1.418.548
|
1.418.548
|
-
|
-
|
Referentieprijs
2 |
283,8
|
190,1
|
234,5
|
269,4
|
236,8
|
491,1
|
491,1
|
491,1
|
Datum van publicatie
|
20-05-19
|
16-06-20
|
20-05-21
|
19-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.751.970
|
2.687.664
|
2.329.968
|
3.496.829
|
4.661.924
|
4.101.143
|
3.965.110
|
4.019.666
|
EBITDA
1 |
112.997
|
51.235
|
159.254
|
101.759
|
-75.222
|
251.916
|
175.764
|
184.358
|
Bedrijfsresultaat (EBIT)
1 |
84.294
|
18.191
|
123.728
|
79.213
|
-118.522
|
203.146
|
114.125
|
124.680
|
Operationele Marge
|
3,06%
|
0,68%
|
5,31%
|
2,27%
|
-2,54%
|
4,95%
|
2,88%
|
3,1%
|
Resultaat voor belastingen (EBT)
1 |
93.387
|
15.726
|
142.468
|
82.037
|
-119.149
|
205.455
|
115.709
|
122.937
|
Nettowinst (verlies)
1 |
60.287
|
26.373
|
106.639
|
63.826
|
-89.740
|
153.377
|
90.398
|
94.975
|
Nettomarge
|
2,19%
|
0,98%
|
4,58%
|
1,83%
|
-1,92%
|
3,74%
|
2,28%
|
2,36%
|
WPA
2 |
39,56
|
17,31
|
70,57
|
44,94
|
-63,26
|
108,8
|
63,67
|
67,50
|
Free Cash Flow
1 |
-28.722
|
-83.801
|
64.869
|
48.086
|
-123.495
|
105.063
|
31.645
|
34.293
|
FCF-marge
|
-1,04%
|
-3,12%
|
2,78%
|
1,38%
|
-2,65%
|
2,56%
|
0,8%
|
0,85%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
40,73%
|
47,26%
|
-
|
41,71%
|
18%
|
18,6%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
60,83%
|
75,34%
|
-
|
68,5%
|
35,01%
|
36,11%
|
Dividend per aandeel
2 |
15,90
|
9,750
|
22,75
|
14,00
|
14,00
|
37,58
|
22,47
|
24,64
|
Datum van publicatie
|
20-05-19
|
16-06-20
|
20-05-21
|
19-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.506.743
|
890.093
|
683.594
|
748.434
|
775.855
|
876.004
|
-
|
962.602
|
975.727
|
-
|
1.144.547
|
1.084.173
|
1.096.032
|
1.144.447
|
1.190.437
|
1.160.173
|
979.436
|
1.101.406
|
EBITDA
1 |
39.629
|
79.575
|
33.015
|
46.664
|
31.930
|
30.136
|
62.065
|
18.707
|
20.986
|
-
|
-124.946
|
-14.979
|
16.716
|
47.986
|
96.548
|
68.184
|
28.935
|
52.424
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
24.205
|
37.292
|
22.790
|
20.663
|
-
|
8.460
|
22.670
|
-
|
-135.890
|
-25.788
|
5.612
|
37.544
|
82.911
|
42.953
|
13.330
|
37.971
|
Operationele Marge
|
-
|
-
|
3,54%
|
4,98%
|
2,94%
|
2,36%
|
-
|
0,88%
|
2,32%
|
-
|
-11,87%
|
-2,38%
|
0,51%
|
3,28%
|
6,96%
|
3,7%
|
1,36%
|
3,45%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
31.579
|
40.685
|
23.968
|
23.612
|
-
|
11.607
|
22.850
|
-
|
-135.820
|
-28.932
|
1.684
|
43.918
|
83.306
|
48.247
|
9.832
|
43.421
|
Nettowinst (verlies)
1 |
18.633
|
-
|
23.546
|
30.180
|
17.950
|
19.235
|
-
|
8.689
|
17.953
|
-
|
-101.969
|
-21.721
|
1.724
|
32.226
|
62.039
|
34.398
|
10.513
|
32.500
|
Nettomarge
|
1,24%
|
-
|
3,44%
|
4,03%
|
2,31%
|
2,2%
|
-
|
0,9%
|
1,84%
|
-
|
-8,91%
|
-2%
|
0,16%
|
2,82%
|
5,21%
|
2,96%
|
1,07%
|
2,95%
|
WPA
2 |
12,23
|
-
|
15,51
|
20,43
|
12,60
|
13,56
|
-
|
6,120
|
12,66
|
-
|
-71,88
|
-15,32
|
1,220
|
22,72
|
43,73
|
18,57
|
3,225
|
22,44
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-11-19
|
04-11-20
|
04-02-21
|
20-05-21
|
04-08-21
|
02-11-21
|
02-11-21
|
31-01-22
|
19-05-22
|
19-05-22
|
06-08-22
|
03-11-22
|
09-02-23
|
12-05-23
|
02-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
250.341
|
383.379
|
362.343
|
410.881
|
622.976
|
547.668
|
588.708
|
610.057
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,215
x
|
7,483
x
|
2,275
x
|
4,038
x
|
-8,282
x
|
2,174
x
|
3,349
x
|
3,309
x
|
Free Cash Flow
1 |
-28.722
|
-83.801
|
64.869
|
48.086
|
-123.495
|
105.063
|
31.645
|
34.293
|
ROE (netto-inkomsten/eigen vermogen)
|
23,1%
|
12,7%
|
32,7%
|
17,1%
|
-27%
|
43,8%
|
21,5%
|
19,6%
|
ROA (netto-inkomsten/totale activa)
|
6,33%
|
3,34%
|
8,7%
|
4,54%
|
-5,89%
|
9,43%
|
4,25%
|
5,27%
|
Totale activa
1 |
952.791
|
789.143
|
1.226.269
|
1.407.074
|
1.523.242
|
1.626.394
|
2.127.522
|
1.801.322
|
Nettoactief per aandeel
2 |
185,0
|
190,0
|
249,0
|
273,0
|
195,0
|
280,0
|
320,0
|
365,0
|
Cashflow per aandeel
2 |
55,50
|
35,80
|
117,0
|
112,0
|
-23,70
|
168,0
|
116,0
|
118,0
|
Capex
1 |
113.220
|
138.335
|
112.353
|
110.811
|
89.900
|
138.197
|
139.611
|
138.241
|
Capex/omzet
|
4,11%
|
5,15%
|
4,82%
|
3,17%
|
1,93%
|
3,37%
|
3,52%
|
3,44%
|
Datum van publicatie
|
20-05-19
|
16-06-20
|
20-05-21
|
19-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,11% | 8,35 mld. | | +12,39% | 221 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,8 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. | | +9,44% | 19,12 mld. |
Olie- en gasraffinage en marketing - NEC
|