Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.379
JPY
|
+0,22%
|
|
+0,58%
|
-3,90%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
8.275
|
9.127
|
9.234
|
14.334
|
14.920
|
16.335
|
Bedrijfswaarde
1 |
3.641
|
3.557
|
3.475
|
7.973
|
7.534
|
7.861
|
K/w-verhouding
|
12,5
x
|
12,7
x
|
13,3
x
|
15,7
x
|
12,3
x
|
12,6
x
|
Dividendrendement
|
2,65%
|
2,67%
|
2,64%
|
1,85%
|
2,72%
|
3,06%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,62
x
|
0,6
x
|
0,93
x
|
0,89
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,24
x
|
0,23
x
|
0,52
x
|
0,45
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
3,59
x
|
3,51
x
|
3,3
x
|
5,66
x
|
4,26
x
|
4,19
x
|
Bedrijfswaarde/FCF
|
6,44
x
|
2,72
x
|
11,4
x
|
7,86
x
|
10,2
x
|
5,79
x
|
FCF Yield
|
15,5%
|
36,7%
|
8,8%
|
12,7%
|
9,78%
|
17,3%
|
Price to Book
|
1,17
x
|
1,2
x
|
1,14
x
|
1,66
x
|
1,57
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
11.696
|
11.695
|
11.695
|
11.560
|
11.611
|
11.634
|
Referentieprijs
2 |
707,5
|
780,4
|
789,6
|
1.240
|
1.285
|
1.404
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
13.493
|
14.834
|
15.342
|
15.431
|
16.681
|
17.331
|
EBITDA
1 |
1.015
|
1.014
|
1.053
|
1.408
|
1.768
|
1.878
|
Bedrijfsresultaat (EBIT)
1 |
981
|
986
|
1.011
|
1.366
|
1.717
|
1.833
|
Operationele Marge
|
7,27%
|
6,65%
|
6,59%
|
8,85%
|
10,29%
|
10,58%
|
Resultaat voor belastingen (EBT)
1 |
981
|
992
|
1.018
|
1.370
|
1.719
|
1.844
|
Nettowinst (verlies)
1 |
661
|
717
|
695
|
937
|
1.213
|
1.294
|
Nettomarge
|
4,9%
|
4,83%
|
4,53%
|
6,07%
|
7,27%
|
7,47%
|
WPA
2 |
56,52
|
61,31
|
59,29
|
79,03
|
104,6
|
111,3
|
Free Cash Flow
1 |
565,1
|
1.306
|
305,9
|
1.015
|
737,1
|
1.357
|
FCF-marge
|
4,19%
|
8,81%
|
1,99%
|
6,58%
|
4,42%
|
7,83%
|
Kasstroomconversie (ebitda)
|
55,68%
|
128,82%
|
29,05%
|
72,07%
|
41,69%
|
72,24%
|
Kasstroomconversie (nettowinst)
|
85,5%
|
182,18%
|
44,01%
|
108,3%
|
60,77%
|
104,84%
|
Dividend per aandeel
2 |
18,75
|
20,83
|
20,83
|
22,92
|
35,00
|
43,00
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
7.709
|
7.585
|
7.902
|
4.297
|
4.437
|
8.794
|
4.231
|
4.335
|
8.668
|
4.336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
303
|
654
|
750
|
564
|
402
|
871
|
485
|
285
|
703
|
494
|
Operationele Marge
|
3,93%
|
8,62%
|
9,49%
|
13,13%
|
9,06%
|
9,9%
|
11,46%
|
6,57%
|
8,11%
|
11,39%
|
Resultaat voor belastingen (EBT)
1 |
306
|
659
|
751
|
565
|
404
|
874
|
491
|
287
|
705
|
497
|
Nettowinst (verlies)
1 |
205
|
443
|
507
|
382
|
276
|
597
|
335
|
196
|
482
|
339
|
Nettomarge
|
2,66%
|
5,84%
|
6,42%
|
8,89%
|
6,22%
|
6,79%
|
7,92%
|
4,52%
|
5,56%
|
7,82%
|
WPA
2 |
17,50
|
37,84
|
43,81
|
32,87
|
23,76
|
51,38
|
28,83
|
16,84
|
41,37
|
29,15
|
Dividend per aandeel
|
10,42
|
10,42
|
17,50
|
-
|
-
|
21,00
|
-
|
-
|
21,50
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
28-10-22
|
31-01-23
|
28-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.634
|
5.570
|
5.759
|
6.361
|
7.386
|
8.474
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
565
|
1.306
|
306
|
1.015
|
737
|
1.357
|
ROE (netto-inkomsten/eigen vermogen)
|
9,62%
|
9,75%
|
8,85%
|
11,2%
|
13,4%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
6,72%
|
6,26%
|
6,15%
|
7,93%
|
9,14%
|
9,12%
|
Totale activa
1 |
9.839
|
11.447
|
11.299
|
11.815
|
13.267
|
14.194
|
Nettoactief per aandeel
2 |
606,0
|
652,0
|
692,0
|
745,0
|
819,0
|
886,0
|
Cashflow per aandeel
2 |
396,0
|
476,0
|
492,0
|
550,0
|
636,0
|
728,0
|
Capex
1 |
78
|
61
|
18
|
41
|
46
|
-
|
Capex/omzet
|
0,58%
|
0,41%
|
0,12%
|
0,27%
|
0,28%
|
-
|
Datum van publicatie
|
25-06-18
|
24-06-19
|
22-06-20
|
21-06-21
|
20-06-22
|
19-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,90% | 101 mln. | | -7,42% | 31,57 mld. | | +0,21% | 15,14 mld. | | -6,71% | 8,91 mld. | | +6,83% | 7,48 mld. | | +3,85% | 4,94 mld. | | -45,75% | 4,44 mld. | | +12,35% | 2,99 mld. | | +8,53% | 2,44 mld. | | -13,45% | 2,36 mld. |
Technologie-advies en -uitbestedingsdiensten
|