Beurs gesloten -
Nasdaq Stockholm
17:29:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
120,2
SEK
|
-1,52%
|
|
-0,17%
|
-0,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.433
|
27.340
|
37.878
|
26.328
|
29.160
|
27.566
|
-
|
-
|
Bedrijfswaarde
1 |
20.549
|
29.716
|
40.418
|
29.769
|
32.754
|
30.437
|
29.736
|
28.675
|
K/w-verhouding
|
26,1
x
|
44,3
x
|
45,6
x
|
26,3
x
|
34,3
x
|
24,7
x
|
21,5
x
|
19,3
x
|
Dividendrendement
|
1,24%
|
0,87%
|
0,78%
|
1,23%
|
1,2%
|
1,4%
|
1,52%
|
1,65%
|
Marktkapitalisatie/omzet
|
4,72
x
|
7,26
x
|
8,73
x
|
5,1
x
|
5,37
x
|
4,82
x
|
4,48
x
|
4,21
x
|
Bedrijfswaarde/omzet
|
5,26
x
|
7,89
x
|
9,31
x
|
5,77
x
|
6,03
x
|
5,32
x
|
4,84
x
|
4,38
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
21,1
x
|
24,4
x
|
15,9
x
|
16,2
x
|
14,2
x
|
12,8
x
|
11,4
x
|
Bedrijfswaarde/FCF
|
29,2
x
|
30
x
|
43,4
x
|
36,3
x
|
38,4
x
|
28
x
|
23,1
x
|
20,2
x
|
FCF Yield
|
3,43%
|
3,34%
|
2,31%
|
2,75%
|
2,61%
|
3,57%
|
4,32%
|
4,94%
|
Price to Book
|
3,04
x
|
4,6
x
|
4,33
x
|
2,68
x
|
2,91
x
|
2,55
x
|
2,4
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
2.572.775
|
2.572.856
|
2.698.128
|
2.690.928
|
2.684.378
|
2.684.378
|
-
|
-
|
Referentieprijs
2 |
7,165
|
10,63
|
14,04
|
9,784
|
10,86
|
10,27
|
10,27
|
10,27
|
Datum van publicatie
|
05-02-20
|
03-02-21
|
02-02-22
|
24-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.908
|
3.764
|
4.341
|
5.160
|
5.435
|
5.719
|
6.147
|
6.543
|
EBITDA
1 |
1.339
|
1.412
|
1.654
|
1.877
|
2.027
|
2.144
|
2.326
|
2.520
|
Bedrijfsresultaat (EBIT)
1 |
972,5
|
956,2
|
1.270
|
1.518
|
1.597
|
1.674
|
1.806
|
1.953
|
Operationele Marge
|
24,89%
|
25,4%
|
29,25%
|
29,41%
|
29,38%
|
29,26%
|
29,38%
|
29,85%
|
Resultaat voor belastingen (EBT)
1 |
865,3
|
759,6
|
983,6
|
1.248
|
1.061
|
1.397
|
1.593
|
1.771
|
Nettowinst (verlies)
1 |
708,6
|
618,1
|
801,6
|
1.008
|
858,9
|
1.136
|
1.299
|
1.445
|
Nettomarge
|
18,13%
|
16,42%
|
18,47%
|
19,53%
|
15,8%
|
19,86%
|
21,12%
|
22,08%
|
WPA
2 |
0,2743
|
0,2400
|
0,3080
|
0,3720
|
0,3170
|
0,4158
|
0,4779
|
0,5327
|
Free Cash Flow
1 |
704,5
|
991,2
|
932
|
820
|
853,6
|
1.087
|
1.285
|
1.417
|
FCF-marge
|
18,03%
|
26,33%
|
21,47%
|
15,89%
|
15,71%
|
19,01%
|
20,9%
|
21,66%
|
Kasstroomconversie (ebitda)
|
52,61%
|
70,22%
|
56,34%
|
43,68%
|
42,12%
|
50,69%
|
55,25%
|
56,22%
|
Kasstroomconversie (nettowinst)
|
99,42%
|
160,36%
|
116,27%
|
81,38%
|
99,38%
|
95,69%
|
98,95%
|
98,08%
|
Dividend per aandeel
2 |
0,0886
|
0,0929
|
0,1100
|
0,1200
|
0,1300
|
0,1436
|
0,1559
|
0,1696
|
Datum van publicatie
|
05-02-20
|
03-02-21
|
02-02-22
|
24-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.210
|
1.163
|
1.282
|
1.320
|
1.402
|
1.287
|
1.365
|
1.352
|
1.435
|
1.300
|
1.400
|
1.413
|
1.518
|
1.422
|
-
|
EBITDA
1 |
471,2
|
416,2
|
465,9
|
473,7
|
521,3
|
462,2
|
489,3
|
491,5
|
583,6
|
483,6
|
510
|
523
|
579
|
555
|
-
|
Bedrijfsresultaat (EBIT)
1 |
373,1
|
335,1
|
378,5
|
386,2
|
418
|
371,2
|
394,1
|
393
|
438,4
|
376,5
|
387
|
400
|
566
|
424
|
-
|
Operationele Marge
|
30,82%
|
28,8%
|
29,52%
|
29,25%
|
29,82%
|
28,85%
|
28,87%
|
29,07%
|
30,54%
|
28,96%
|
27,64%
|
28,31%
|
37,29%
|
29,82%
|
-
|
Resultaat voor belastingen (EBT)
1 |
167,6
|
230,1
|
329
|
333,5
|
355,4
|
301,6
|
314
|
103,8
|
341,3
|
293,2
|
344
|
350,7
|
408,7
|
346
|
-
|
Nettowinst (verlies)
1 |
138,3
|
181,8
|
266,7
|
270,2
|
288,9
|
244,4
|
253,7
|
83,6
|
277,2
|
237,8
|
277,7
|
283,8
|
324,4
|
281
|
-
|
Nettomarge
|
11,43%
|
15,63%
|
20,8%
|
20,47%
|
20,61%
|
19%
|
18,59%
|
6,18%
|
19,31%
|
18,29%
|
19,83%
|
20,09%
|
21,37%
|
19,76%
|
-
|
WPA
2 |
0,0510
|
0,0670
|
0,0990
|
0,1000
|
0,1070
|
0,0900
|
0,0940
|
0,0310
|
0,1020
|
0,0880
|
0,1025
|
0,1050
|
0,1250
|
0,1000
|
-
|
Dividend per aandeel
2 |
0,1100
|
-
|
-
|
-
|
0,1200
|
-
|
-
|
-
|
0,1300
|
-
|
0,0433
|
-
|
0,0942
|
-
|
-
|
Datum van publicatie
|
02-02-22
|
29-04-22
|
27-07-22
|
27-10-22
|
24-01-23
|
28-04-23
|
26-07-23
|
27-10-23
|
01-02-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.116
|
2.376
|
2.541
|
3.442
|
3.593
|
2.871
|
2.170
|
1.109
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,58
x
|
1,683
x
|
1,536
x
|
1,834
x
|
1,773
x
|
1,339
x
|
0,9332
x
|
0,44
x
|
Free Cash Flow
1 |
705
|
991
|
932
|
820
|
854
|
1.087
|
1.285
|
1.417
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
10,1%
|
11,6%
|
10,5%
|
8,6%
|
11,4%
|
12%
|
12,3%
|
ROA (netto-inkomsten/totale activa)
|
6,99%
|
5,8%
|
6,47%
|
6,59%
|
5,15%
|
6,69%
|
7,33%
|
7,47%
|
Totale activa
1 |
10.142
|
10.652
|
12.399
|
15.285
|
16.680
|
16.971
|
17.705
|
19.342
|
Nettoactief per aandeel
2 |
2,360
|
2,310
|
3,240
|
3,650
|
3,730
|
4,030
|
4,280
|
4,750
|
Cashflow per aandeel
2 |
0,4300
|
0,5300
|
0,5200
|
0,5100
|
0,5400
|
0,5700
|
0,6500
|
0,6700
|
Capex
1 |
399
|
383
|
419
|
553
|
598
|
585
|
617
|
646
|
Capex/omzet
|
10,21%
|
10,18%
|
9,66%
|
10,71%
|
11,01%
|
10,22%
|
10,04%
|
9,87%
|
Datum van publicatie
|
05-02-20
|
03-02-21
|
02-02-22
|
24-01-23
|
01-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,27
EUR Gemiddelde koersdoel
10,56
EUR Spread / Gemiddelde doel +2,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,62% | 29,43 mld. | | +12,06% | 107 mld. | | +12,05% | 22,21 mld. | | -16,05% | 17,75 mld. | | -6,34% | 17,25 mld. | | +8,74% | 15,28 mld. | | -4,89% | 12,2 mld. | | -2,85% | 10,42 mld. | | -8,86% | 9,04 mld. | | -4,57% | 7,87 mld. |
Elektronische apparatuur & onderdelen - Andere
|