HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD. Toevoegen aan een lijst
Financiën Henan Shuanghui Investment & Development Co.,Ltd.
Aandelen
000895
CNE000000XM3
Voedselverwerking
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 27 CNY | -1,46% |
|
-2,10% | +1,09% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 96.359 | 162.631 | 109.310 | 89.839 | 92.541 | 93.546 | - | - |
| Bedrijfswaarde 1 | 96.265 | 156.544 | 103.835 | 87.311 | 96.718 | 92.816 | 87.584 | 87.624 |
| K/w-verhouding | 17,7 x | 25,2 x | 22,5 x | 16 x | 18,3 x | 17 x | 15,5 x | 14,9 x |
| Dividendrendement | 3,44% | 3,58% | 4,11% | 3,86% | 2,62% | 4,46% | 5,8% | 6,11% |
| Marktkapitalisatie/omzet | 1,6 x | 2,2 x | 1,64 x | 1,44 x | 1,55 x | 1,5 x | 1,37 x | 1,34 x |
| Bedrijfswaarde/omzet | 1,6 x | 2,12 x | 1,56 x | 1,4 x | 1,61 x | 1,49 x | 1,28 x | 1,25 x |
| Bedrijfswaarde/EBITDA | 12,3 x | 17,4 x | 14,3 x | 10,4 x | 11,8 x | 11,4 x | 9,78 x | 9,54 x |
| Bedrijfswaarde/FCF | 25,6 x | 20,4 x | 49,1 x | 20,9 x | 96,9 x | 10,5 x | 16,3 x | 19,3 x |
| FCF Yield | 3,91% | 4,91% | 2,04% | 4,79% | 1,03% | 9,5% | 6,12% | 5,19% |
| Price to Book | 5,84 x | 6,84 x | 4,79 x | 4,11 x | 4,44 x | 4,22 x | 3,95 x | 3,61 x |
| Aantal aandelen (in duizenden) | 3.319.282 | 3.464.661 | 3.464.661 | 3.464.661 | 3.464.661 | 3.464.661 | - | - |
| Referentieprijs 2 | 29,03 | 46,94 | 31,55 | 25,93 | 26,71 | 27,00 | 27,00 | 27,00 |
| Datum van publicatie | 24-03-20 | 30-03-21 | 28-03-22 | 28-03-23 | 26-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 60.310 | 73.863 | 66.682 | 62.576 | 59.893 | 62.309 | 68.382 | 69.917 |
| EBITDA 1 | 7.824 | 8.984 | 7.259 | 8.407 | 8.172 | 8.132 | 8.958 | 9.189 |
| Bedrijfsresultaat (EBIT) 1 | 6.852 | 8.004 | 6.239 | 7.141 | 6.637 | 7.003 | 7.727 | 8.087 |
| Operationele Marge | 11,36% | 10,84% | 9,36% | 11,41% | 11,08% | 11,24% | 11,3% | 11,57% |
| Resultaat voor belastingen (EBT) 1 | 6.838 | 7.973 | 6.216 | 7.160 | 6.645 | 7.137 | 7.914 | 8.194 |
| Nettowinst (verlies) 1 | 5.438 | 6.256 | 4.866 | 5.621 | 5.053 | 5.489 | 6.042 | 6.293 |
| Nettomarge | 9,02% | 8,47% | 7,3% | 8,98% | 8,44% | 8,81% | 8,84% | 9% |
| WPA 2 | 1,638 | 1,864 | 1,404 | 1,622 | 1,458 | 1,584 | 1,743 | 1,816 |
| Free Cash Flow 1 | 3.765 | 7.685 | 2.115 | 4.181 | 998,3 | 8.818 | 5.362 | 4.548 |
| FCF-marge | 6,24% | 10,4% | 3,17% | 6,68% | 1,67% | 14,15% | 7,84% | 6,5% |
| Kasstroomconversie (ebitda) | 48,12% | 85,54% | 29,14% | 49,74% | 12,22% | 108,44% | 59,85% | 49,49% |
| Kasstroomconversie (nettowinst) | 69,24% | 122,84% | 43,47% | 74,39% | 19,76% | 160,66% | 88,74% | 72,27% |
| Dividend per aandeel 2 | 1,000 | 1,680 | 1,298 | 1,000 | 0,7000 | 1,203 | 1,567 | 1,649 |
| Datum van publicatie | 24-03-20 | 30-03-21 | 28-03-22 | 28-03-23 | 26-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 15.724 | 13.762 | 14.140 | 16.631 | 18.042 | 15.666 | 14.761 | 15.766 | 13.700 | 14.269 | 13.507 | 16.594 | 18.369 | - | - |
| EBITDA | - | - | 1.929 | 2.185 | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.926 | 1.904 | 1.564 | 1.681 | 1.992 | 1.936 | 1.730 | 1.949 | 1.023 | 1.751 | 1.403 | 2.009 | 1.856 | - | - |
| Operationele Marge | 12,25% | 13,83% | 11,06% | 10,11% | 11,04% | 12,36% | 11,72% | 12,36% | 7,47% | 12,27% | 10,39% | 12,11% | 10,1% | - | - |
| Resultaat voor belastingen (EBT) 1 | 1.923 | - | 1.578 | 1.686 | 1.991 | 1.941 | 1.732 | 1.942 | 1.030 | 1.750 | 1.237 | 2.176 | 2.079 | - | - |
| Nettowinst (verlies) 1 | 1.413 | - | 1.270 | 1.335 | 1.555 | 1.488 | 1.349 | 1.491 | 725,5 | 1.272 | 865,7 | 1.656 | 1.666 | - | - |
| Nettomarge | 8,99% | - | 8,98% | 8,03% | 8,62% | 9,5% | 9,14% | 9,45% | 5,3% | 8,91% | 6,41% | 9,98% | 9,07% | - | - |
| WPA 2 | 0,4000 | 0,4215 | 0,3700 | 0,3800 | 0,4500 | 0,4295 | 0,3900 | 0,4300 | 0,2100 | 0,3671 | 0,3499 | 0,4889 | 0,4205 | - | - |
| Dividend per aandeel 2 | 1,298 | 0,3000 | - | - | - | - | - | - | - | - | - | - | 1,533 | - | - |
| Datum van publicatie | 28-03-22 | 26-04-22 | 16-08-22 | 25-10-22 | 28-03-23 | 25-04-23 | 15-08-23 | 24-10-23 | 26-03-24 | 22-04-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | 4.177 | - | - | - |
| Nettokaspositie 1 | 93,7 | 6.087 | 5.475 | 2.528 | - | 730 | 5.962 | 5.922 |
| Hefboom (schuld/ebitda) | - | - | - | - | 0,5111 x | - | - | - |
| Free Cash Flow 1 | 3.765 | 7.685 | 2.115 | 4.181 | 998 | 8.818 | 5.362 | 4.548 |
| ROE (netto-inkomsten/eigen vermogen) | 37,4% | 32,9% | 20,9% | 25,4% | 23,8% | 26% | 26,8% | 26,1% |
| ROA (netto-inkomsten/totale activa) | 21,1% | 19,8% | 14,2% | - | - | 14,3% | 16,2% | 15,6% |
| Totale activa 1 | 25.749 | 31.669 | 34.340 | - | - | 38.517 | 37.399 | 40.469 |
| Nettoactief per aandeel 2 | 4,970 | 6,860 | 6,580 | 6,310 | 6,020 | 6,400 | 6,840 | 7,480 |
| Cashflow per aandeel 2 | 1,330 | 2,550 | 1,740 | 2,180 | 0,9800 | 2,220 | 2,060 | 2,970 |
| Capex 1 | 659 | 1.137 | 3.933 | 3.384 | 2.389 | 1.947 | 1.667 | 2.363 |
| Capex/omzet | 1,09% | 1,54% | 5,9% | 5,41% | 3,99% | 3,13% | 2,44% | 3,38% |
| Datum van publicatie | 24-03-20 | 30-03-21 | 28-03-22 | 28-03-23 | 26-03-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
16
Laatste slotkoers
27
CNY
Gemiddelde koersdoel
28,82
CNY
Spread / Gemiddelde doel
+6,75%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,09% | 12,91 mld. | |
| +12,80% | 21,61 mld. | |
| +10,00% | 19,34 mld. | |
| +15,67% | 10,53 mld. | |
| -8,03% | 9,91 mld. | |
| +29,28% | 8,47 mld. | |
| +26,36% | 5,71 mld. | |
| +6,43% | 2,79 mld. | |
| -3,76% | 2,18 mld. | |
| +6,10% | 1,85 mld. |
- Beurs
- Aandelen
- Koers 000895
- Financiën Henan Shuanghui Investment & Development Co.,Ltd.
