slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,98
CNY
|
-3,29%
|
|
-8,55%
|
+18,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.766
|
9.688
|
12.334
|
10.733
|
17.219
|
20.327
|
-
|
-
|
Bedrijfswaarde
1 |
8.698
|
8.615
|
10.218
|
7.599
|
12.434
|
15.973
|
15.018
|
20.327
|
K/w-verhouding
|
38,4
x
|
76,9
x
|
174
x
|
50,6
x
|
21,1
x
|
16,3
x
|
16,1
x
|
12,5
x
|
Dividendrendement
|
0,79%
|
0,39%
|
0,18%
|
0,7%
|
1,67%
|
2,14%
|
2,17%
|
2,76%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,99
x
|
1,33
x
|
1,16
x
|
1,55
x
|
1,62
x
|
1,37
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
0,78
x
|
0,88
x
|
1,1
x
|
0,82
x
|
1,12
x
|
1,27
x
|
1,02
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
14,7
x
|
17
x
|
9,69
x
|
8,97
x
|
11,4
x
|
8,23
x
|
8,95
x
|
Bedrijfswaarde/FCF
|
7,55
x
|
-
|
-
|
-
|
5,19
x
|
-8,72
x
|
11,5
x
|
12,3
x
|
FCF Yield
|
13,2%
|
-
|
-
|
-
|
19,3%
|
-11,5%
|
8,73%
|
8,15%
|
Price to Book
|
0,97
x
|
1,07
x
|
1,35
x
|
1,15
x
|
1,72
x
|
1,85
x
|
1,71
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
1.356.921
|
1.356.921
|
1.356.921
|
1.356.921
|
1.356.921
|
1.356.921
|
-
|
-
|
Referentieprijs
2 |
6,460
|
7,140
|
9,090
|
7,910
|
12,69
|
14,98
|
14,98
|
14,98
|
Datum van publicatie
|
22-04-20
|
22-04-21
|
14-04-22
|
12-03-23
|
10-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.160
|
9.781
|
9.273
|
9.274
|
11.077
|
12.573
|
14.793
|
17.457
|
EBITDA
1 |
685,8
|
587,9
|
600,1
|
784
|
1.385
|
1.404
|
1.826
|
2.271
|
Bedrijfsresultaat (EBIT)
1 |
281,3
|
172,1
|
310,9
|
324
|
999,7
|
1.469
|
1.686
|
2.151
|
Operationele Marge
|
2,52%
|
1,76%
|
3,35%
|
3,49%
|
9,03%
|
11,68%
|
11,4%
|
12,32%
|
Resultaat voor belastingen (EBT)
1 |
287,9
|
203,4
|
133
|
330
|
1.002
|
1.472
|
1.715
|
2.112
|
Nettowinst (verlies)
1 |
228,5
|
126,1
|
70,77
|
212,1
|
815,7
|
1.242
|
1.263
|
1.627
|
Nettomarge
|
2,05%
|
1,29%
|
0,76%
|
2,29%
|
7,36%
|
9,88%
|
8,54%
|
9,32%
|
WPA
2 |
0,1684
|
0,0929
|
0,0522
|
0,1563
|
0,6012
|
0,9200
|
0,9304
|
1,199
|
Free Cash Flow
1 |
1.152
|
-
|
-
|
-
|
2.394
|
-1.832
|
1.311
|
1.656
|
FCF-marge
|
10,32%
|
-
|
-
|
-
|
21,61%
|
-14,57%
|
8,86%
|
9,49%
|
Kasstroomconversie (ebitda)
|
167,95%
|
-
|
-
|
-
|
172,78%
|
-
|
71,81%
|
72,91%
|
Kasstroomconversie (nettowinst)
|
504,04%
|
-
|
-
|
-
|
293,45%
|
-
|
103,8%
|
101,77%
|
Dividend per aandeel
2 |
0,0510
|
0,0280
|
0,0160
|
0,0550
|
0,2120
|
0,3200
|
0,3249
|
0,4127
|
Datum van publicatie
|
22-04-20
|
22-04-21
|
14-04-22
|
12-03-23
|
10-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
3.370
|
1.619
|
2.398
|
2.112
|
3.145
|
1.956
|
2.869
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
185
|
74,85
|
114,1
|
105,2
|
29,92
|
214,9
|
239,4
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
5,49%
|
4,62%
|
4,76%
|
4,98%
|
0,95%
|
10,98%
|
8,35%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-0,0300
|
0,0295
|
0,0600
|
0,0400
|
0,0300
|
0,1109
|
0,1400
|
0,1600
|
0,1900
|
0,1694
|
0,1800
|
0,2200
|
0,1500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-04-22
|
14-04-22
|
24-08-22
|
24-10-22
|
12-03-23
|
20-04-23
|
15-08-23
|
17-10-23
|
10-04-24
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
67,9
|
1.074
|
2.116
|
3.134
|
4.786
|
4.354
|
5.309
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.152
|
-
|
-
|
-
|
2.394
|
-1.832
|
1.311
|
1.656
|
ROE (netto-inkomsten/eigen vermogen)
|
2,54%
|
1,39%
|
0,78%
|
2,3%
|
8,43%
|
11,8%
|
11%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
1,01%
|
0,58%
|
-
|
1,15%
|
-
|
5,8%
|
5,58%
|
5,83%
|
Totale activa
1 |
22.579
|
21.741
|
-
|
18.511
|
-
|
21.414
|
22.634
|
27.935
|
Nettoactief per aandeel
2 |
6,670
|
6,690
|
6,730
|
6,870
|
7,390
|
8,090
|
8,740
|
9,970
|
Cashflow per aandeel
2 |
0,9400
|
0,9800
|
0,8800
|
1,030
|
1,850
|
1,210
|
1,440
|
2,160
|
Capex
1 |
122
|
71,4
|
98,5
|
64,1
|
110
|
530
|
397
|
323
|
Capex/omzet
|
1,09%
|
0,73%
|
1,06%
|
0,69%
|
1%
|
4,22%
|
2,68%
|
1,85%
|
Datum van publicatie
|
22-04-20
|
22-04-21
|
14-04-22
|
12-03-23
|
10-04-24
|
-
|
-
|
-
|
Laatste slotkoers
14,98
CNY Gemiddelde koersdoel
16,67
CNY Spread / Gemiddelde doel +11,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,05% | 2,81 mld. | | +0,43% | 9,6 mld. | | +69,37% | 4,53 mld. | | -1,05% | 3,72 mld. | | +56,77% | 3,05 mld. | | +2,65% | 2,98 mld. | | +37,04% | 2,95 mld. | | -9,82% | 1,86 mld. | | +5,01% | 1,71 mld. | | +34,91% | 1,65 mld. |
Smart Grid & Elektrische Transmissie
|