Beurs gesloten -
Athens S.E.
16:14:42 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,375
EUR
|
+1,33%
|
|
+2,13%
|
+15,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.680
|
1.650
|
1.901
|
2.320
|
2.225
|
2.560
|
-
|
-
|
Bedrijfswaarde
1 |
4.223
|
3.525
|
4.041
|
4.459
|
4.038
|
4.401
|
4.426
|
4.381
|
K/w-verhouding
|
16,5
x
|
-4,15
x
|
5,65
x
|
2,61
x
|
4,67
x
|
5,9
x
|
9,05
x
|
15,8
x
|
Dividendrendement
|
5,7%
|
1,85%
|
1,61%
|
15,2%
|
12,4%
|
8,66%
|
7,28%
|
7,04%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,29
x
|
0,21
x
|
0,16
x
|
0,17
x
|
0,21
x
|
0,23
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,48
x
|
0,61
x
|
0,44
x
|
0,31
x
|
0,32
x
|
0,36
x
|
0,4
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
7,38
x
|
10,6
x
|
10,1
x
|
2,78
x
|
3,26
x
|
5,06
x
|
5,69
x
|
6,28
x
|
Bedrijfswaarde/FCF
|
17,2
x
|
21,8
x
|
-31,1
x
|
39,8
x
|
5,99
x
|
11,1
x
|
25,8
x
|
14,5
x
|
FCF Yield
|
5,8%
|
4,58%
|
-3,22%
|
2,51%
|
16,7%
|
9,04%
|
3,87%
|
6,9%
|
Price to Book
|
1,18
x
|
0,92
x
|
0,92
x
|
0,87
x
|
0,77
x
|
0,85
x
|
0,8
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
305.635
|
305.635
|
305.635
|
305.635
|
305.635
|
305.635
|
-
|
-
|
Referentieprijs
2 |
8,770
|
5,400
|
6,220
|
7,590
|
7,280
|
8,375
|
8,375
|
8,375
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
24-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.857
|
5.782
|
9.222
|
14.508
|
12.803
|
12.338
|
11.014
|
12.328
|
EBITDA
1 |
572
|
333
|
401
|
1.601
|
1.237
|
870,1
|
778,1
|
697,8
|
Bedrijfsresultaat (EBIT)
1 |
338,9
|
84,6
|
400,3
|
1.413
|
736,2
|
597,3
|
423
|
442,2
|
Operationele Marge
|
3,83%
|
1,46%
|
4,34%
|
9,74%
|
5,75%
|
4,84%
|
3,84%
|
3,59%
|
Resultaat voor belastingen (EBT)
1 |
207
|
-581,7
|
407,1
|
1.421
|
604,1
|
562
|
359
|
211
|
Nettowinst (verlies)
1 |
160
|
-395,8
|
337,4
|
889,5
|
477,7
|
415
|
293,5
|
161
|
Nettomarge
|
1,81%
|
-6,85%
|
3,66%
|
6,13%
|
3,73%
|
3,36%
|
2,66%
|
1,31%
|
WPA
2 |
0,5300
|
-1,300
|
1,100
|
2,910
|
1,560
|
1,420
|
0,9250
|
0,5300
|
Free Cash Flow
1 |
245
|
161,5
|
-130,1
|
112
|
673,5
|
398
|
171,5
|
302,5
|
FCF-marge
|
2,77%
|
2,79%
|
-1,41%
|
0,77%
|
5,26%
|
3,23%
|
1,56%
|
2,45%
|
Kasstroomconversie (ebitda)
|
42,84%
|
48,49%
|
-
|
7%
|
54,45%
|
45,74%
|
22,04%
|
43,35%
|
Kasstroomconversie (nettowinst)
|
153,14%
|
-
|
-
|
12,59%
|
140,99%
|
95,9%
|
58,43%
|
187,89%
|
Dividend per aandeel
2 |
0,5000
|
0,1000
|
0,1000
|
1,150
|
0,9000
|
0,7250
|
0,6100
|
0,5900
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
24-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
-
|
2.442
|
2.823
|
2.803
|
3.974
|
4.189
|
3.542
|
3.113
|
2.978
|
3.408
|
3.304
|
3.268
|
3.151
|
3.151
|
3.151
|
EBITDA
|
191
|
139
|
125
|
138
|
99
|
534,5
|
504
|
465
|
404
|
164
|
400
|
269
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
70
|
59,4
|
17,83
|
464,4
|
249
|
75
|
326,5
|
84,7
|
319,6
|
67,42
|
213,1
|
111,4
|
124,6
|
97,54
|
Operationele Marge
|
-
|
-
|
2,87%
|
2,1%
|
0,64%
|
11,68%
|
5,94%
|
2,12%
|
10,49%
|
2,84%
|
9,38%
|
2,04%
|
6,52%
|
3,54%
|
3,96%
|
3,1%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
293,5
|
-
|
-
|
-
|
391
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
204,9
|
49,4
|
83,12
|
-
|
-
|
252
|
-232
|
-
|
-
|
300,3
|
15,46
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
2,02%
|
2,94%
|
-
|
-
|
6,02%
|
-6,55%
|
-
|
-
|
8,81%
|
0,47%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,6700
|
0,1600
|
0,2700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-20
|
26-08-21
|
11-11-21
|
24-02-22
|
12-05-22
|
25-08-22
|
10-11-22
|
24-02-23
|
18-05-23
|
31-08-23
|
02-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.543
|
1.874
|
2.140
|
2.139
|
1.813
|
1.841
|
1.867
|
1.822
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,698
x
|
5,628
x
|
5,337
x
|
1,336
x
|
1,465
x
|
2,116
x
|
2,399
x
|
2,611
x
|
Free Cash Flow
1 |
245
|
161
|
-130
|
112
|
674
|
398
|
172
|
303
|
ROE (netto-inkomsten/eigen vermogen)
|
6,97%
|
0,25%
|
7,48%
|
42,6%
|
17,2%
|
14,1%
|
9,68%
|
7,65%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
7,400
|
5,850
|
6,760
|
8,700
|
9,420
|
9,900
|
10,50
|
12,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
241
|
288
|
400
|
512
|
291
|
475
|
466
|
367
|
Capex/omzet
|
2,72%
|
4,98%
|
4,34%
|
3,53%
|
2,27%
|
3,85%
|
4,23%
|
2,98%
|
Datum van publicatie
|
27-02-20
|
25-02-21
|
24-02-22
|
24-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
8,375
EUR Gemiddelde koersdoel
8,467
EUR Spread / Gemiddelde doel +1,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,04% | 2,73 mld. | | +2,78% | 19,29 mld. | | +34,34% | 11,4 mld. | | +36,55% | 9,18 mld. | | +0,35% | 7,4 mld. | | +88,44% | 5,28 mld. | | +9,64% | 3,34 mld. | | -1,77% | 3,33 mld. | | +12,04% | 3,08 mld. | | +215,41% | 2,37 mld. |
Aardolieraffinage
|