Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
198,6
INR
|
-1,02%
|
|
+0,97%
|
-14,49%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
40.994
|
32.202
|
52.812
|
42.932
|
36.405
|
45.020
|
-
|
-
|
Bedrijfswaarde
1 |
40.994
|
32.202
|
49.506
|
41.013
|
33.224
|
40.080
|
38.509
|
36.804
|
K/w-verhouding
|
18,6
x
|
12
x
|
16,8
x
|
17
x
|
36,7
x
|
25,4
x
|
17,6
x
|
15,6
x
|
Dividendrendement
|
2,21%
|
5,28%
|
3,43%
|
4,75%
|
4,36%
|
3,34%
|
3,81%
|
4,04%
|
Marktkapitalisatie/omzet
|
1,94
x
|
1,49
x
|
2,52
x
|
1,87
x
|
1,63
x
|
1,86
x
|
1,72
x
|
1,61
x
|
Bedrijfswaarde/omzet
|
1,94
x
|
1,49
x
|
2,37
x
|
1,79
x
|
1,48
x
|
1,66
x
|
1,47
x
|
1,32
x
|
Bedrijfswaarde/EBITDA
|
8,92
x
|
6,1
x
|
9,77
x
|
9,44
x
|
13,3
x
|
12,1
x
|
9,28
x
|
7,88
x
|
Bedrijfswaarde/FCF
|
11,7
x
|
7,76
x
|
12,7
x
|
16,1
x
|
16,7
x
|
13,5
x
|
12
x
|
12,5
x
|
FCF Yield
|
8,54%
|
12,9%
|
7,9%
|
6,21%
|
5,98%
|
7,4%
|
8,37%
|
8,03%
|
Price to Book
|
3,5
x
|
2,45
x
|
3,66
x
|
2,74
x
|
2,49
x
|
2,99
x
|
2,81
x
|
2,56
x
|
Aantal aandelen (in duizenden)
|
226.613
|
226.613
|
226.613
|
226.613
|
226.613
|
226.631
|
-
|
-
|
Referentieprijs
2 |
180,9
|
142,1
|
233,0
|
189,4
|
160,6
|
198,6
|
198,6
|
198,6
|
Datum van publicatie
|
24-05-19
|
28-05-20
|
28-05-21
|
20-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.094
|
21.576
|
20.927
|
22.970
|
22.381
|
24.195
|
26.159
|
27.964
|
EBITDA
1 |
4.594
|
5.278
|
5.066
|
4.346
|
2.489
|
3.321
|
4.150
|
4.669
|
Bedrijfsresultaat (EBIT)
1 |
3.577
|
4.192
|
3.956
|
3.226
|
1.366
|
2.227
|
3.161
|
3.401
|
Operationele Marge
|
16,96%
|
19,43%
|
18,9%
|
14,04%
|
6,1%
|
9,2%
|
12,08%
|
12,16%
|
Resultaat voor belastingen (EBT)
1 |
3.416
|
3.981
|
3.912
|
3.351
|
1.358
|
2.461
|
3.437
|
3.893
|
Nettowinst (verlies)
1 |
2.207
|
2.681
|
3.150
|
2.523
|
991,7
|
1.772
|
2.556
|
2.894
|
Nettomarge
|
10,46%
|
12,42%
|
15,05%
|
10,98%
|
4,43%
|
7,32%
|
9,77%
|
10,35%
|
WPA
2 |
9,740
|
11,83
|
13,90
|
11,13
|
4,380
|
7,830
|
11,28
|
12,77
|
Free Cash Flow
1 |
3.502
|
4.152
|
3.910
|
2.547
|
1.985
|
2.967
|
3.222
|
2.954
|
FCF-marge
|
16,6%
|
19,24%
|
18,68%
|
11,09%
|
8,87%
|
12,26%
|
12,32%
|
10,57%
|
Kasstroomconversie (ebitda)
|
76,23%
|
78,67%
|
77,18%
|
58,61%
|
79,76%
|
89,36%
|
77,64%
|
63,27%
|
Kasstroomconversie (nettowinst)
|
158,71%
|
154,89%
|
124,14%
|
100,98%
|
200,19%
|
167,45%
|
126,09%
|
102,07%
|
Dividend per aandeel
2 |
4,000
|
7,500
|
8,000
|
9,000
|
7,000
|
6,633
|
7,578
|
8,022
|
Datum van publicatie
|
24-05-19
|
28-05-20
|
28-05-21
|
20-05-22
|
29-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.924
|
5.812
|
5.504
|
5.692
|
5.363
|
6.200
|
5.899
|
5.060
|
5.401
|
6.020
|
5.956
|
5.414
|
5.817
|
6.103
|
EBITDA
1 |
1.202
|
1.522
|
1.311
|
1.165
|
684
|
1.186
|
951
|
476
|
371
|
691
|
929
|
859,5
|
882,5
|
725
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.035
|
883
|
400,8
|
906,4
|
671
|
-
|
-
|
416,6
|
-
|
615
|
447
|
299
|
Operationele Marge
|
-
|
-
|
18,81%
|
15,51%
|
7,47%
|
14,62%
|
11,38%
|
-
|
-
|
6,92%
|
-
|
11,36%
|
7,68%
|
4,9%
|
Resultaat voor belastingen (EBT)
1 |
917,8
|
1.303
|
1.038
|
909,1
|
425,3
|
978,4
|
693,1
|
98
|
80
|
486,6
|
701,2
|
651,3
|
802
|
562,5
|
Nettowinst (verlies)
1 |
636,2
|
1.400
|
686,5
|
595,6
|
304,4
|
936,1
|
516,1
|
70,1
|
55,8
|
349,7
|
523,2
|
456
|
487,5
|
375,2
|
Nettomarge
|
10,74%
|
24,08%
|
12,47%
|
10,46%
|
5,68%
|
15,1%
|
8,75%
|
1,39%
|
1,03%
|
5,81%
|
8,78%
|
8,42%
|
8,38%
|
6,15%
|
WPA
2 |
2,810
|
6,480
|
3,030
|
2,630
|
-
|
4,130
|
2,280
|
0,3100
|
0,2500
|
1,540
|
2,310
|
2,200
|
2,333
|
1,433
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-21
|
28-05-21
|
22-07-21
|
19-10-21
|
08-02-22
|
20-05-22
|
18-07-22
|
17-10-22
|
13-02-23
|
29-05-23
|
18-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
3.306
|
1.919
|
3.182
|
4.940
|
6.512
|
8.217
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.502
|
4.152
|
3.910
|
2.547
|
1.985
|
2.967
|
3.222
|
2.955
|
ROE (netto-inkomsten/eigen vermogen)
|
19,9%
|
21,6%
|
22,4%
|
16,5%
|
6,55%
|
12,5%
|
16,4%
|
17,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11,2%
|
8,9%
|
3,61%
|
7,5%
|
9,7%
|
8,7%
|
Totale activa
1 |
-
|
-
|
28.191
|
28.346
|
27.442
|
23.628
|
26.346
|
33.270
|
Nettoactief per aandeel
2 |
51,70
|
58,00
|
63,70
|
69,10
|
64,50
|
66,40
|
70,70
|
77,50
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
9,990
|
14,50
|
20,10
|
20,40
|
Capex
1 |
427
|
435
|
485
|
471
|
276
|
600
|
845
|
1.407
|
Capex/omzet
|
2,02%
|
2,02%
|
2,32%
|
2,05%
|
1,23%
|
2,48%
|
3,23%
|
5,03%
|
Datum van publicatie
|
24-05-19
|
28-05-20
|
28-05-21
|
20-05-22
|
29-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,49% | 540 mln. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|