Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,22
HKD
|
+1,59%
|
|
+1,39%
|
-15,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.541
|
15.567
|
6.351
|
9.499
|
7.100
|
6.107
|
-
|
-
|
Bedrijfswaarde
1 |
22.363
|
19.760
|
13.429
|
16.763
|
14.772
|
12.968
|
12.332
|
11.704
|
K/w-verhouding
|
18,4
x
|
13,7
x
|
12,5
x
|
15,5
x
|
12,2
x
|
7,03
x
|
5,73
x
|
5,15
x
|
Dividendrendement
|
2,7%
|
3,54%
|
4,46%
|
3,75%
|
5,2%
|
7,42%
|
9,17%
|
8,89%
|
Marktkapitalisatie/omzet
|
1,7
x
|
1,39
x
|
0,55
x
|
0,74
x
|
0,51
x
|
0,41
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
1,77
x
|
1,16
x
|
1,31
x
|
1,06
x
|
0,87
x
|
0,77
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
9,15
x
|
7,25
x
|
8,5
x
|
6,67
x
|
5,61
x
|
4,9
x
|
4,32
x
|
Bedrijfswaarde/FCF
|
16,8
x
|
13,6
x
|
7,5
x
|
11,8
x
|
14,2
x
|
7,08
x
|
7,02
x
|
5,65
x
|
FCF Yield
|
5,97%
|
7,34%
|
13,3%
|
8,5%
|
7,03%
|
14,1%
|
14,2%
|
17,7%
|
Price to Book
|
3,3
x
|
2,51
x
|
1,08
x
|
1,53
x
|
1,12
x
|
0,88
x
|
0,81
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
643.326
|
644.433
|
645.211
|
645.561
|
645.561
|
645.561
|
-
|
-
|
Referentieprijs
2 |
28,82
|
24,16
|
9,843
|
14,71
|
11,00
|
9,460
|
9,460
|
9,460
|
Datum van publicatie
|
23-03-20
|
23-03-21
|
22-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.925
|
11.195
|
11.548
|
12.776
|
13.926
|
14.911
|
15.994
|
16.985
|
EBITDA
1 |
2.235
|
2.161
|
1.852
|
1.972
|
2.216
|
2.312
|
2.516
|
2.706
|
Bedrijfsresultaat (EBIT)
1 |
2.030
|
1.951
|
1.546
|
1.578
|
1.724
|
1.987
|
2.197
|
2.441
|
Operationele Marge
|
18,58%
|
17,43%
|
13,39%
|
12,35%
|
12,38%
|
13,33%
|
13,74%
|
14,37%
|
Resultaat voor belastingen (EBT)
1 |
1.565
|
1.605
|
850,2
|
1.031
|
933,6
|
1.350
|
1.642
|
1.857
|
Nettowinst (verlies)
1 |
1.005
|
1.137
|
508,5
|
611,8
|
581,8
|
869,5
|
1.073
|
1.187
|
Nettomarge
|
9,2%
|
10,15%
|
4,4%
|
4,79%
|
4,18%
|
5,83%
|
6,71%
|
6,99%
|
WPA
2 |
1,570
|
1,760
|
0,7900
|
0,9500
|
0,9000
|
1,347
|
1,652
|
1,836
|
Free Cash Flow
1 |
1.334
|
1.451
|
1.790
|
1.424
|
1.039
|
1.832
|
1.756
|
2.070
|
FCF-marge
|
12,21%
|
12,96%
|
15,5%
|
11,15%
|
7,46%
|
12,29%
|
10,98%
|
12,19%
|
Kasstroomconversie (ebitda)
|
59,69%
|
67,17%
|
96,64%
|
72,24%
|
46,89%
|
79,25%
|
69,79%
|
76,5%
|
Kasstroomconversie (nettowinst)
|
132,76%
|
127,67%
|
351,96%
|
232,83%
|
178,53%
|
210,71%
|
163,58%
|
174,47%
|
Dividend per aandeel
2 |
0,7771
|
0,8557
|
0,4391
|
0,5522
|
0,5720
|
0,7017
|
0,8679
|
0,8409
|
Datum van publicatie
|
23-03-20
|
23-03-21
|
22-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 S2
|
---|
Omzet
1 |
5.830
|
5.167
|
6.027
|
5.424
|
6.124
|
5.955
|
6.820
|
6.981
|
3.298
|
6.946
|
EBITDA
|
-
|
-
|
973
|
-
|
-
|
-
|
-
|
-
|
-
|
906
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
897,2
|
929,7
|
616,7
|
900,8
|
644,3
|
1.160
|
-
|
564,7
|
Operationele Marge
|
-
|
-
|
14,88%
|
17,14%
|
10,07%
|
15,13%
|
9,45%
|
16,61%
|
-
|
8,13%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
608,5
|
-
|
-
|
-
|
-
|
-
|
-
|
30,45
|
Nettowinst (verlies)
|
-
|
-
|
418,7
|
501,4
|
7,13
|
475,1
|
-
|
-
|
-
|
-26,17
|
Nettomarge
|
-
|
-
|
6,95%
|
9,24%
|
0,12%
|
7,98%
|
-
|
-
|
-
|
-0,38%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
0,7400
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-03-20
|
25-08-20
|
23-03-21
|
24-08-21
|
22-03-22
|
29-08-22
|
21-03-23
|
22-08-23
|
26-12-23
|
26-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.821
|
4.193
|
7.078
|
7.265
|
7.673
|
6.861
|
6.225
|
5.597
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,709
x
|
1,941
x
|
3,822
x
|
3,684
x
|
3,463
x
|
2,968
x
|
2,474
x
|
2,068
x
|
Free Cash Flow
1 |
1.334
|
1.451
|
1.790
|
1.424
|
1.039
|
1.832
|
1.756
|
2.071
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
19,3%
|
15,8%
|
10,2%
|
9,36%
|
12,8%
|
14,7%
|
15,1%
|
ROA (netto-inkomsten/totale activa)
|
6,54%
|
6,87%
|
5,08%
|
2,97%
|
2,84%
|
4,2%
|
5,27%
|
5,38%
|
Totale activa
1 |
15.358
|
16.540
|
10.006
|
20.622
|
20.503
|
20.693
|
20.381
|
22.068
|
Nettoactief per aandeel
2 |
8,730
|
9,630
|
9,120
|
9,600
|
9,830
|
10,70
|
11,70
|
12,60
|
Cashflow per aandeel
2 |
2,220
|
2,370
|
2,850
|
2,280
|
1,700
|
2,650
|
2,710
|
2,650
|
Capex
1 |
105
|
78,3
|
53,3
|
44,9
|
58,1
|
134
|
142
|
160
|
Capex/omzet
|
0,96%
|
0,7%
|
0,46%
|
0,35%
|
0,42%
|
0,9%
|
0,89%
|
0,94%
|
Datum van publicatie
|
23-03-20
|
23-03-21
|
22-03-22
|
21-03-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,46
CNY Gemiddelde koersdoel
13,49
CNY Spread / Gemiddelde doel +42,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,54% | 843 mln. | | -27,34% | 420 mln. |
Babyvoeding
|