slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
129.000
KRW
|
+1,34%
|
|
+8,13%
|
+6,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.945.401
|
7.672.537
|
6.689.604
|
4.999.524
|
8.549.399
|
9.122.187
|
-
|
-
|
Bedrijfswaarde
2 |
10.593
|
10.395
|
16.341
|
6.284
|
8.549
|
9.021
|
7.911
|
9.122
|
K/w-verhouding
|
57,9
x
|
-9,2
x
|
-7,2
x
|
-23
x
|
-
|
12,7
x
|
6,84
x
|
5,15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,29%
|
1,74%
|
2,33%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,51
x
|
0,43
x
|
0,29
x
|
0,4
x
|
0,38
x
|
0,34
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,7
x
|
1,05
x
|
0,36
x
|
0,4
x
|
0,38
x
|
0,29
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
21,5
x
|
-16,6
x
|
95,8
x
|
-
|
5,41
x
|
2,95
x
|
2,64
x
|
Bedrijfswaarde/FCF
|
-5,67
x
|
-22,2
x
|
36,1
x
|
-30,7
x
|
-
|
15,8
x
|
8,11
x
|
11,3
x
|
FCF Yield
|
-17,6%
|
-4,51%
|
2,77%
|
-3,26%
|
-
|
6,33%
|
12,3%
|
8,87%
|
Price to Book
|
0,77
x
|
0,7
x
|
0,68
x
|
0,51
x
|
-
|
0,86
x
|
0,77
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
70.715
|
70.715
|
70.715
|
70.715
|
70.715
|
70.715
|
-
|
-
|
Referentieprijs
3 |
126.500
|
108.500
|
94.600
|
70.700
|
120.900
|
129.000
|
129.000
|
129.000
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.183
|
14.904
|
15.493
|
17.302
|
21.296
|
23.844
|
27.128
|
31.049
|
EBITDA
1 |
693,4
|
483,5
|
-986,1
|
65,62
|
-
|
1.669
|
2.683
|
3.460
|
Bedrijfsresultaat (EBIT)
1 |
290,2
|
74,4
|
-1.385
|
-355,6
|
282,3
|
1.226
|
2.224
|
3.116
|
Operationele Marge
|
1,91%
|
0,5%
|
-8,94%
|
-2,06%
|
1,33%
|
5,14%
|
8,2%
|
10,04%
|
Resultaat voor belastingen (EBT)
1 |
90
|
-569
|
-1.632
|
-431,1
|
-8
|
1.128
|
2.067
|
2.636
|
Nettowinst (verlies)
1 |
164,1
|
-833,8
|
-1.141
|
-216,9
|
144,9
|
729,8
|
1.300
|
1.643
|
Nettomarge
|
1,08%
|
-5,59%
|
-7,37%
|
-1,25%
|
0,68%
|
3,06%
|
4,79%
|
5,29%
|
WPA
2 |
2.183
|
-11.791
|
-13.142
|
-3.068
|
-
|
10.162
|
18.863
|
25.034
|
Free Cash Flow
3 |
-1.868.799
|
-468.424
|
452.855
|
-204.645
|
-
|
571.317
|
975.883
|
809.000
|
FCF-marge
|
-12.308,82%
|
-3.143%
|
2.922,89%
|
-1.182,78%
|
-
|
2.396,06%
|
3.597,29%
|
2.605,59%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
34.237,36%
|
36.374,34%
|
23.378,12%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
78.279,93%
|
75.084,09%
|
49.249,19%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1.667
|
2.243
|
3.000
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.558
|
4.457
|
3.908
|
4.189
|
4.264
|
4.941
|
4.842
|
5.454
|
5.011
|
5.989
|
5.510
|
6.064
|
5.782
|
6.413
|
6.484
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
141,7
|
-696,7
|
-396,4
|
-265,1
|
188,8
|
117,1
|
58,5
|
71,2
|
69
|
161,1
|
138,4
|
193,9
|
247,8
|
307,7
|
351
|
Operationele Marge
|
3,98%
|
-15,63%
|
-10,14%
|
-6,33%
|
4,43%
|
2,37%
|
1,21%
|
1,31%
|
1,38%
|
2,69%
|
2,51%
|
3,2%
|
4,29%
|
4,8%
|
5,41%
|
Resultaat voor belastingen (EBT)
1 |
242,2
|
-1.004
|
-382,9
|
-151,3
|
405
|
-301,9
|
-52,7
|
51,4
|
124,9
|
-36,8
|
142,8
|
189,5
|
230,4
|
293,3
|
344
|
Nettowinst (verlies)
1 |
174,5
|
-519,8
|
-231,7
|
-116,6
|
228
|
-96,6
|
-84,6
|
49,8
|
337
|
-25,3
|
96,22
|
124,8
|
149,9
|
189,7
|
210
|
Nettomarge
|
4,9%
|
-11,66%
|
-5,93%
|
-2,78%
|
5,35%
|
-1,95%
|
-1,75%
|
0,91%
|
6,72%
|
-0,42%
|
1,75%
|
2,06%
|
2,59%
|
2,96%
|
3,24%
|
WPA
|
2.467
|
-7.350
|
-3.276
|
-1.649
|
3.224
|
-1.366
|
-1.977
|
704,0
|
4.766
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.700
|
-
|
Datum van publicatie
|
28-10-21
|
07-02-22
|
28-04-22
|
29-07-22
|
27-10-22
|
07-02-23
|
27-04-23
|
27-07-23
|
26-10-23
|
23-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.648
|
2.723
|
9.652
|
1.284
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
101
|
1.212
|
-
|
Hefboom (schuld/ebitda)
|
2,376
x
|
5,631
x
|
-9,788
x
|
19,58
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-1.868.799
|
-468.424
|
452.855
|
-204.645
|
-
|
571.317
|
975.883
|
809.000
|
ROE (netto-inkomsten/eigen vermogen)
|
1,64%
|
-7,42%
|
-9,19%
|
-2,39%
|
1,17%
|
6,85%
|
11,5%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
0,86%
|
-3,32%
|
-3,54%
|
-0,76%
|
-
|
2,12%
|
4,62%
|
4,6%
|
Totale activa
1 |
19.169
|
25.150
|
32.258
|
28.587
|
-
|
34.368
|
28.142
|
35.710
|
Nettoactief per aandeel
3 |
163.571
|
154.230
|
139.385
|
137.381
|
-
|
149.480
|
166.994
|
187.434
|
Cashflow per aandeel
3 |
-20.705
|
-1.272
|
11.820
|
6.537
|
-
|
10.936
|
14.285
|
-
|
Capex
1 |
405
|
378
|
383
|
667
|
-
|
663
|
625
|
860
|
Capex/omzet
|
2,67%
|
2,54%
|
2,47%
|
3,85%
|
-
|
2,78%
|
2,31%
|
2,77%
|
Datum van publicatie
|
06-02-20
|
04-02-21
|
07-02-22
|
07-02-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
129.000
KRW Gemiddelde koersdoel
149.727
KRW Spread / Gemiddelde doel +16,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,70% | 6,63 mld. | | +27,17% | 23,11 mld. | | +19,61% | 15,54 mld. | | +29,48% | 7,23 mld. | | +27,10% | 6,11 mld. | | +16,78% | 5,04 mld. | | -24,58% | 4,46 mld. | | +99,72% | 4,27 mld. | | +4,41% | 3,72 mld. | | -13,43% | 2,13 mld. |
Scheepsbouw - Andere
|