slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
168,2
ZAR
|
-1,45%
|
|
-4,50%
|
+40,67%
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.132
|
43.339
|
32.178
|
32.038
|
48.978
|
104.292
|
-
|
-
|
Bedrijfswaarde
1 |
22.054
|
44.700
|
32.720
|
32.795
|
51.806
|
101.712
|
92.232
|
80.911
|
K/w-verhouding
|
-6,37
x
|
-43,8
x
|
5,86
x
|
-30,2
x
|
10,2
x
|
8,48
x
|
6,51
x
|
6,88
x
|
Dividendrendement
|
-
|
-
|
2,6%
|
1,19%
|
0,95%
|
1,56%
|
2,24%
|
2,45%
|
Marktkapitalisatie/omzet
|
0,64
x
|
1,48
x
|
0,77
x
|
0,75
x
|
0,99
x
|
1,7
x
|
1,56
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
1,53
x
|
0,78
x
|
0,77
x
|
1,05
x
|
1,66
x
|
1,38
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
4,06
x
|
6,21
x
|
2,98
x
|
4,46
x
|
4,91
x
|
4,85
x
|
3,64
x
|
3,32
x
|
Bedrijfswaarde/FCF
|
-61,8
x
|
40,2
x
|
8,11
x
|
46,2
x
|
22,4
x
|
18,9
x
|
7,42
x
|
4,9
x
|
FCF Yield
|
-1,62%
|
2,49%
|
12,3%
|
2,16%
|
4,46%
|
5,3%
|
13,5%
|
20,4%
|
Price to Book
|
0,74
x
|
1,64
x
|
1,01
x
|
1,06
x
|
1,41
x
|
2,31
x
|
1,77
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
539.755
|
603.104
|
609.898
|
616.478
|
618.025
|
619.936
|
-
|
-
|
Referentieprijs
2 |
31,74
|
71,86
|
52,76
|
51,97
|
79,25
|
168,2
|
168,2
|
168,2
|
Datum van publicatie
|
20-08-19
|
15-09-20
|
31-08-21
|
30-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.912
|
29.245
|
41.733
|
42.645
|
49.275
|
61.386
|
66.742
|
65.360
|
EBITDA
1 |
5.430
|
7.197
|
10.978
|
7.361
|
10.548
|
20.982
|
25.370
|
24.354
|
Bedrijfsresultaat (EBIT)
1 |
1.376
|
3.689
|
7.085
|
3.678
|
7.094
|
17.186
|
22.122
|
19.376
|
Operationele Marge
|
5,11%
|
12,61%
|
16,98%
|
8,62%
|
14,4%
|
28%
|
33,14%
|
29,65%
|
Resultaat voor belastingen (EBT)
1 |
-2.746
|
-595
|
6.743
|
-1.058
|
6.606
|
16.312
|
20.822
|
21.510
|
Nettowinst (verlies)
1 |
-2.607
|
-878
|
5.553
|
-1.052
|
4.820
|
11.611
|
16.771
|
17.286
|
Nettomarge
|
-9,69%
|
-3%
|
13,31%
|
-2,47%
|
9,78%
|
18,91%
|
25,13%
|
26,45%
|
WPA
2 |
-4,980
|
-1,640
|
9,010
|
-1,720
|
7,800
|
19,83
|
25,84
|
24,46
|
Free Cash Flow
1 |
-357
|
1.113
|
4.037
|
710
|
2.308
|
5.393
|
12.430
|
16.521
|
FCF-marge
|
-1,33%
|
3,81%
|
9,67%
|
1,66%
|
4,68%
|
8,79%
|
18,62%
|
25,28%
|
Kasstroomconversie (ebitda)
|
-
|
15,46%
|
36,77%
|
9,65%
|
21,88%
|
25,7%
|
48,99%
|
67,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
72,7%
|
-
|
47,88%
|
46,45%
|
74,12%
|
95,57%
|
Dividend per aandeel
2 |
-
|
-
|
1,370
|
0,6200
|
0,7500
|
2,623
|
3,761
|
4,127
|
Datum van publicatie
|
20-08-19
|
15-09-20
|
31-08-21
|
30-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
|
15.477
|
21.588
|
21.951
|
-
|
-
|
-
|
EBITDA
1 |
4.111
|
6.780
|
3.624
|
-
|
4.410
|
9.950
|
Bedrijfsresultaat (EBIT)
1 |
2.185
|
4.964
|
1.814
|
-
|
-
|
7.569
|
Operationele Marge
|
14,12%
|
22,99%
|
8,26%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
1.387
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
6,32%
|
-
|
-
|
-
|
WPA
|
2,400
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,4000
|
0,2200
|
-
|
1,470
|
Datum van publicatie
|
11-02-20
|
23-02-21
|
28-02-22
|
30-08-22
|
-
|
28-02-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.922
|
1.361
|
542
|
757
|
2.828
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
2.580
|
12.060
|
23.381
|
Hefboom (schuld/ebitda)
|
0,9064
x
|
0,1891
x
|
0,0494
x
|
0,1028
x
|
0,2681
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-357
|
1.113
|
4.037
|
710
|
2.308
|
5.393
|
12.430
|
16.521
|
ROE (netto-inkomsten/eigen vermogen)
|
4,45%
|
-3,82%
|
20,3%
|
9,98%
|
15,3%
|
30,6%
|
29,9%
|
21,9%
|
ROA (netto-inkomsten/totale activa)
|
2,8%
|
-
|
11,8%
|
6,39%
|
9,5%
|
17,5%
|
22,2%
|
19,7%
|
Totale activa
1 |
-93.159
|
-
|
46.909
|
-16.462
|
50.750
|
66.179
|
75.664
|
87.882
|
Nettoactief per aandeel
2 |
43,20
|
43,70
|
52,40
|
49,10
|
56,10
|
72,80
|
95,20
|
116,0
|
Cashflow per aandeel
2 |
8,780
|
8,630
|
14,90
|
11,30
|
16,10
|
27,30
|
27,40
|
30,70
|
Capex
1 |
5.036
|
3.610
|
5.142
|
6.214
|
7.640
|
9.674
|
9.247
|
6.689
|
Capex/omzet
|
18,71%
|
12,34%
|
12,32%
|
14,57%
|
15,5%
|
15,76%
|
13,86%
|
10,23%
|
Datum van publicatie
|
20-08-19
|
15-09-20
|
31-08-21
|
30-08-22
|
29-08-23
|
-
|
-
|
-
|
Laatste slotkoers
168,2
ZAR Gemiddelde koersdoel
122,8
ZAR Spread / Gemiddelde doel -26,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,67% | 5,54 mld. | | +14,44% | 23,6 mld. | | +18,12% | 15,6 mld. | | +34,04% | 8,93 mld. | | +2,27% | 5,25 mld. | | +26,93% | 3,29 mld. | | -6,45% | 2,36 mld. | | +19,82% | 2,31 mld. | | +15,77% | 1,68 mld. | | +19,29% | 1,5 mld. |
Goud - Andere
|