Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.010
JPY
|
-0,17%
|
|
+5,43%
|
+8,78%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
33.384
|
31.185
|
24.011
|
33.642
|
33.237
|
41.313
|
Bedrijfswaarde
1 |
21.926
|
13.738
|
9.601
|
11.870
|
9.879
|
13.439
|
K/w-verhouding
|
8,46
x
|
11,7
x
|
20,1
x
|
13,3
x
|
9,6
x
|
11,8
x
|
Dividendrendement
|
1,96%
|
2,8%
|
4,56%
|
3,26%
|
4,3%
|
3,49%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,13
x
|
0,1
x
|
0,13
x
|
0,12
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,11
x
|
0,06
x
|
0,04
x
|
0,05
x
|
0,03
x
|
0,04
x
|
Bedrijfswaarde/EBITDA
|
4,24
x
|
2,65
x
|
2,87
x
|
2,3
x
|
1,47
x
|
1,86
x
|
Bedrijfswaarde/FCF
|
182
x
|
1,64
x
|
-4,64
x
|
1,42
x
|
2,63
x
|
2,59
x
|
FCF Yield
|
0,55%
|
60,9%
|
-21,6%
|
70,3%
|
38%
|
38,7%
|
Price to Book
|
0,91
x
|
0,82
x
|
0,63
x
|
0,82
x
|
0,76
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
21.777
|
21.823
|
21.908
|
21.917
|
22.011
|
22.187
|
Referentieprijs
2 |
1.533
|
1.429
|
1.096
|
1.535
|
1.510
|
1.862
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
197.607
|
240.398
|
233.347
|
259.313
|
282.441
|
307.253
|
EBITDA
1 |
5.168
|
5.191
|
3.346
|
5.167
|
6.716
|
7.227
|
Bedrijfsresultaat (EBIT)
1 |
4.807
|
4.541
|
2.573
|
4.249
|
5.576
|
5.844
|
Operationele Marge
|
2,43%
|
1,89%
|
1,1%
|
1,64%
|
1,97%
|
1,9%
|
Resultaat voor belastingen (EBT)
1 |
5.823
|
4.349
|
2.168
|
4.214
|
5.586
|
6.124
|
Nettowinst (verlies)
1 |
4.031
|
2.735
|
1.224
|
2.591
|
3.554
|
3.561
|
Nettomarge
|
2,04%
|
1,14%
|
0,52%
|
1%
|
1,26%
|
1,16%
|
WPA
2 |
181,1
|
122,5
|
54,64
|
115,1
|
157,3
|
157,3
|
Free Cash Flow
1 |
120,4
|
8.360
|
-2.070
|
8.344
|
3.758
|
5.194
|
FCF-marge
|
0,06%
|
3,48%
|
-0,89%
|
3,22%
|
1,33%
|
1,69%
|
Kasstroomconversie (ebitda)
|
2,33%
|
161,05%
|
-
|
161,48%
|
55,96%
|
71,88%
|
Kasstroomconversie (nettowinst)
|
2,99%
|
305,66%
|
-
|
322,02%
|
105,74%
|
145,87%
|
Dividend per aandeel
2 |
30,00
|
40,00
|
50,00
|
50,00
|
65,00
|
65,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
103.014
|
111.340
|
125.189
|
95.299
|
61.680
|
140.370
|
102.014
|
82.299
|
160.957
|
111.435
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.605
|
1.948
|
2.600
|
2.693
|
1.148
|
3.278
|
2.695
|
2.180
|
4.728
|
2.986
|
Operationele Marge
|
1,56%
|
1,75%
|
2,08%
|
2,83%
|
1,86%
|
2,34%
|
2,64%
|
2,65%
|
2,94%
|
2,68%
|
Resultaat voor belastingen (EBT)
1 |
1.283
|
1.998
|
2.706
|
2.748
|
1.323
|
3.577
|
2.721
|
2.335
|
5.924
|
3.034
|
Nettowinst (verlies)
1 |
763
|
1.260
|
1.707
|
1.825
|
825
|
2.254
|
1.433
|
1.459
|
4.129
|
1.810
|
Nettomarge
|
0,74%
|
1,13%
|
1,36%
|
1,92%
|
1,34%
|
1,61%
|
1,4%
|
1,77%
|
2,57%
|
1,62%
|
WPA
2 |
34,93
|
57,52
|
77,72
|
83,00
|
37,43
|
101,9
|
64,63
|
65,76
|
185,6
|
81,12
|
Dividend per aandeel
|
20,00
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
12-11-19
|
12-11-20
|
11-11-21
|
09-02-22
|
09-08-22
|
14-11-22
|
08-02-23
|
08-08-23
|
10-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.458
|
17.447
|
14.410
|
21.772
|
23.358
|
27.874
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
120
|
8.360
|
-2.070
|
8.344
|
3.758
|
5.195
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
7,32%
|
3,21%
|
6,55%
|
8,42%
|
8,03%
|
ROA (netto-inkomsten/totale activa)
|
4,4%
|
3,78%
|
2,21%
|
3,46%
|
4,14%
|
4,07%
|
Totale activa
1 |
91.680
|
72.395
|
55.442
|
74.986
|
85.808
|
87.552
|
Nettoactief per aandeel
2 |
1.685
|
1.740
|
1.743
|
1.869
|
1.976
|
2.038
|
Cashflow per aandeel
2 |
526,0
|
799,0
|
658,0
|
993,0
|
1.061
|
1.256
|
Capex
1 |
109
|
171
|
187
|
452
|
345
|
335
|
Capex/omzet
|
0,06%
|
0,07%
|
0,08%
|
0,17%
|
0,12%
|
0,11%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|