slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23.150
KRW
|
-2,73%
|
|
-7,03%
|
-41,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.025.513
|
7.709.594
|
6.807.030
|
8.148.922
|
6.755.492
|
3.971.709
|
-
|
-
|
Bedrijfswaarde
2 |
7.817
|
12.006
|
10.885
|
12.469
|
6.755
|
13.089
|
12.560
|
13.115
|
K/w-verhouding
|
-12,9
x
|
25
x
|
10,7
x
|
22,2
x
|
-
|
-63,5
x
|
6,53
x
|
4,93
x
|
Dividendrendement
|
1,06%
|
-
|
-
|
-
|
-
|
1,3%
|
1,44%
|
1,3%
|
Marktkapitalisatie/omzet
|
0,32
x
|
0,84
x
|
0,63
x
|
0,6
x
|
0,51
x
|
0,31
x
|
0,28
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
1,31
x
|
1,01
x
|
0,91
x
|
0,51
x
|
1,02
x
|
0,88
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
8,32
x
|
10,1
x
|
7,85
x
|
7,59
x
|
-
|
11,3
x
|
6,18
x
|
5,54
x
|
Bedrijfswaarde/FCF
|
192
x
|
64,6
x
|
65,3
x
|
-15,8
x
|
-
|
-6,98
x
|
94,3
x
|
34,9
x
|
FCF Yield
|
0,52%
|
1,55%
|
1,53%
|
-6,31%
|
-
|
-14,3%
|
1,06%
|
2,87%
|
Price to Book
|
0,53
x
|
1,29
x
|
0,83
x
|
0,95
x
|
-
|
0,53
x
|
0,46
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
144.596
|
144.313
|
172.274
|
170.519
|
171.888
|
171.888
|
-
|
-
|
Referentieprijs
3 |
20.976
|
53.302
|
39.504
|
47.850
|
39.500
|
23.150
|
23.150
|
23.150
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.503
|
9.195
|
10.725
|
13.654
|
13.289
|
12.892
|
14.353
|
15.001
|
EBITDA
1 |
940
|
1.189
|
1.387
|
1.642
|
-
|
1.157
|
2.031
|
2.366
|
Bedrijfsresultaat (EBIT)
1 |
378
|
594,2
|
738,3
|
966,2
|
604,5
|
422,9
|
1.175
|
1.439
|
Operationele Marge
|
3,98%
|
6,46%
|
6,88%
|
7,08%
|
4,55%
|
3,28%
|
8,19%
|
9,59%
|
Resultaat voor belastingen (EBT)
1 |
-217
|
451,5
|
865,3
|
577,1
|
-102
|
15,46
|
905,1
|
1.027
|
Nettowinst (verlies)
1 |
-237,6
|
309,1
|
629
|
371,1
|
-208,1
|
-40,13
|
612
|
719,7
|
Nettomarge
|
-2,5%
|
3,36%
|
5,86%
|
2,72%
|
-1,57%
|
-0,31%
|
4,26%
|
4,8%
|
WPA
2 |
-1.624
|
2.135
|
3.694
|
2.153
|
-
|
-364,5
|
3.544
|
4.698
|
Free Cash Flow
3 |
40.768
|
185.752
|
166.743
|
-787.206
|
-
|
-1.874.145
|
133.155
|
376.000
|
FCF-marge
|
429,01%
|
2.020,14%
|
1.554,69%
|
-5.765,41%
|
-
|
-14.537,57%
|
927,69%
|
2.506,46%
|
Kasstroomconversie (ebitda)
|
4.337,07%
|
15.622,92%
|
12.021,43%
|
-
|
-
|
-
|
6.555,58%
|
15.891,88%
|
Kasstroomconversie (nettowinst)
|
-
|
60.098,93%
|
26.510,56%
|
-
|
-
|
-
|
21.755,99%
|
52.245,44%
|
Dividend per aandeel
2 |
222,6
|
-
|
-
|
-
|
-
|
300,0
|
334,5
|
300,0
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.580
|
2.963
|
2.970
|
3.389
|
3.366
|
3.929
|
3.100
|
3.393
|
2.926
|
3.870
|
2.393
|
2.727
|
3.157
|
3.390
|
-
|
EBITDA
1 |
321,2
|
247,3
|
-
|
-
|
507,6
|
354
|
440,2
|
-
|
267,9
|
-
|
121,4
|
257,5
|
491,3
|
582,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
178,4
|
84,27
|
157,9
|
277,8
|
348,4
|
182,2
|
271,4
|
194,1
|
98,34
|
40,69
|
-216,6
|
59,61
|
208,2
|
269,3
|
310,3
|
Operationele Marge
|
6,91%
|
2,84%
|
5,32%
|
8,2%
|
10,35%
|
4,64%
|
8,76%
|
5,72%
|
3,36%
|
1,05%
|
-9,05%
|
2,19%
|
6,59%
|
7,95%
|
-
|
Resultaat voor belastingen (EBT)
1 |
248,6
|
-210,2
|
125,4
|
334,5
|
222,5
|
-105,3
|
201,2
|
44,31
|
33,6
|
-381,1
|
-517,5
|
-24,86
|
102,7
|
166,4
|
168,8
|
Nettowinst (verlies)
1 |
193,8
|
-174,2
|
100,9
|
239
|
137
|
-105,9
|
116,2
|
7,13
|
5,869
|
-337,3
|
-459,1
|
-26,07
|
57,93
|
104,2
|
126,8
|
Nettomarge
|
7,51%
|
-5,88%
|
3,4%
|
7,05%
|
4,07%
|
-2,7%
|
3,75%
|
0,21%
|
0,2%
|
-8,72%
|
-19,19%
|
-0,96%
|
1,84%
|
3,07%
|
-
|
WPA
|
1.125
|
-1.160
|
-
|
-
|
-
|
-609,8
|
629,0
|
41,00
|
34,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
17-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
16-02-23
|
27-04-23
|
27-07-23
|
31-10-23
|
22-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.791
|
4.296
|
4.078
|
4.320
|
-
|
9.118
|
8.589
|
9.144
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,097
x
|
3,613
x
|
2,94
x
|
2,631
x
|
-
|
7,879
x
|
4,228
x
|
3,865
x
|
Free Cash Flow
2 |
40.768
|
185.752
|
166.743
|
-787.206
|
-
|
-1.874.145
|
133.155
|
376.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,14%
|
5,13%
|
9,13%
|
4,23%
|
-
|
-0,89%
|
7,38%
|
9,86%
|
ROA (netto-inkomsten/totale activa)
|
-1,61%
|
1,96%
|
4,77%
|
1,69%
|
-
|
0,18%
|
2,32%
|
3,52%
|
Totale activa
1 |
14.758
|
15.785
|
13.176
|
21.919
|
-
|
-21.762
|
26.362
|
20.445
|
Nettoactief per aandeel
3 |
39.474
|
41.271
|
47.468
|
50.563
|
-
|
43.545
|
50.584
|
52.324
|
Cashflow per aandeel
3 |
8.295
|
7.442
|
3.780
|
607,0
|
-
|
6.900
|
10.971
|
14.252
|
Capex
1 |
1.165
|
884
|
824
|
903
|
-
|
2.656
|
1.368
|
1.453
|
Capex/omzet
|
12,26%
|
9,61%
|
7,68%
|
6,61%
|
-
|
20,6%
|
9,53%
|
9,69%
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
17-02-22
|
16-02-23
|
22-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
23.150
KRW Gemiddelde koersdoel
35.261
KRW Spread / Gemiddelde doel +52,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -41,39% | 2,89 mld. | | -18,69% | 19,47 mld. | | +3,74% | 19,13 mld. | | -15,29% | 15,23 mld. | | -13,38% | 13,47 mld. | | -13,32% | 10,6 mld. | | +37,48% | 7,64 mld. | | -16,81% | 7,26 mld. | | -30,07% | 6,63 mld. | | +16,23% | 6,03 mld. |
Fotovoltaïsche zonne-energiesystemen & -apparatuur
|