Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,22
HKD
|
+2,50%
|
|
+11,96%
|
+9,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
133.984
|
187.313
|
91.686
|
77.600
|
94.413
|
94.413
|
-
|
Bedrijfswaarde
1 |
122.171
|
173.688
|
76.984
|
59.985
|
84.854
|
72.936
|
71.103
|
K/w-verhouding
|
51,7
x
|
71,9
x
|
35,2
x
|
29,8
x
|
26
x
|
24,8
x
|
25
x
|
Dividendrendement
|
-
|
0,21%
|
0,47%
|
0,76%
|
0,68%
|
0,98%
|
1%
|
Marktkapitalisatie/omzet
|
15,4
x
|
21,6
x
|
9,23
x
|
8,27
x
|
8,4
x
|
7,99
x
|
7,58
x
|
Bedrijfswaarde/omzet
|
14,1
x
|
20
x
|
7,75
x
|
6,39
x
|
8,4
x
|
6,17
x
|
5,71
x
|
Bedrijfswaarde/EBITDA
|
40,9
x
|
57,7
x
|
24,2
x
|
19,9
x
|
27,4
x
|
17,3
x
|
16,7
x
|
Bedrijfswaarde/FCF
|
44,5
x
|
180
x
|
36,6
x
|
24,3
x
|
22,1
x
|
20,6
x
|
18,2
x
|
FCF Yield
|
2,25%
|
0,55%
|
2,73%
|
4,12%
|
4,52%
|
4,85%
|
5,5%
|
Price to Book
|
10,3
x
|
10,5
x
|
4,58
x
|
3,43
x
|
3,77
x
|
3,3
x
|
3
x
|
Aantal aandelen (in duizenden)
|
5.788.611
|
5.918.991
|
5.922.350
|
5.920.764
|
5.923.035
|
5.923.035
|
-
|
Referentieprijs
2 |
23,15
|
31,65
|
15,48
|
13,11
|
15,94
|
15,94
|
15,94
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.683
|
8.690
|
9.935
|
9.382
|
10.104
|
11.814
|
12.461
|
EBITDA
1 |
2.990
|
3.008
|
3.175
|
3.019
|
3.101
|
4.211
|
4.270
|
Bedrijfsresultaat (EBIT)
1 |
2.788
|
2.775
|
2.897
|
2.674
|
2.735
|
3.824
|
3.862
|
Operationele Marge
|
32,11%
|
31,93%
|
29,16%
|
28,5%
|
27,07%
|
32,37%
|
30,99%
|
Resultaat voor belastingen (EBT)
1 |
3.001
|
3.098
|
3.300
|
2.948
|
3.766
|
4.325
|
4.428
|
Nettowinst (verlies)
1 |
2.557
|
2.569
|
2.713
|
2.584
|
3.278
|
3.742
|
3.753
|
Nettomarge
|
29,45%
|
29,56%
|
27,31%
|
27,54%
|
32,44%
|
31,68%
|
30,12%
|
WPA
2 |
0,4481
|
0,4400
|
0,4400
|
0,4400
|
0,5500
|
0,6427
|
0,6375
|
Free Cash Flow
1 |
2.748
|
962,8
|
2.102
|
2.470
|
3.482
|
3.539
|
3.912
|
FCF-marge
|
31,65%
|
11,08%
|
21,16%
|
26,33%
|
34,63%
|
29,95%
|
31,39%
|
Kasstroomconversie (ebitda)
|
91,91%
|
32,01%
|
66,2%
|
81,83%
|
102,77%
|
84,03%
|
91,61%
|
Kasstroomconversie (nettowinst)
|
107,49%
|
37,48%
|
77,48%
|
95,62%
|
126,14%
|
94,56%
|
104,24%
|
Dividend per aandeel
2 |
-
|
0,0651
|
0,0732
|
0,1000
|
0,1082
|
0,1557
|
0,1594
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
4.599
|
4.083
|
3.980
|
4.711
|
4.402
|
5.534
|
4.434
|
4.948
|
4.511
|
5.593
|
6.161
|
5.679
|
5.309
|
6.434
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
1.337
|
1.560
|
1.322
|
1.353
|
1.047
|
1.688
|
2.189
|
1.272
|
1.459
|
1.041
|
Operationele Marge
|
-
|
-
|
-
|
-
|
30,38%
|
28,19%
|
29,8%
|
27,34%
|
23,2%
|
30,19%
|
35,54%
|
22,41%
|
27,48%
|
16,19%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2200
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-08-19
|
30-03-20
|
17-09-20
|
30-03-21
|
26-08-21
|
29-03-22
|
26-08-22
|
27-03-23
|
28-09-23
|
26-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.812
|
13.625
|
14.702
|
17.615
|
17.311
|
21.478
|
23.311
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.748
|
963
|
2.102
|
2.470
|
3.482
|
3.539
|
3.912
|
ROE (netto-inkomsten/eigen vermogen)
|
33%
|
16,6%
|
14,3%
|
12,1%
|
11,4%
|
13,5%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
18,3%
|
12,7%
|
11,3%
|
9,04%
|
8,93%
|
11%
|
10,7%
|
Totale activa
1 |
14.002
|
20.184
|
23.976
|
28.581
|
30.916
|
34.109
|
35.186
|
Nettoactief per aandeel
2 |
2,250
|
3,020
|
3,380
|
3,820
|
4,220
|
4,820
|
5,300
|
Cashflow per aandeel
2 |
0,6100
|
0,4100
|
0,4300
|
0,4600
|
0,4900
|
0,6600
|
0,6500
|
Capex
1 |
581
|
1.428
|
460
|
271
|
398
|
478
|
463
|
Capex/omzet
|
6,7%
|
16,43%
|
4,63%
|
2,89%
|
3,96%
|
4,04%
|
3,72%
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
29-03-22
|
27-03-23
|
26-03-24
|
-
|
-
|
Laatste slotkoers
15,94
CNY Gemiddelde koersdoel
17,47
CNY Spread / Gemiddelde doel +9,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,26% | 13,03 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|