slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.250
KRW
|
-0,76%
|
|
+7,58%
|
-27,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.951.870
|
8.672.112
|
7.177.840
|
4.317.378
|
3.890.443
|
2.801.759
|
-
|
-
|
Bedrijfswaarde
2 |
7.999
|
10.797
|
9.497
|
7.149
|
3.890
|
5.718
|
5.741
|
5.904
|
K/w-verhouding
|
18,7
x
|
78,5
x
|
23,4
x
|
150
x
|
75,9
x
|
13,5
x
|
9,06
x
|
7,82
x
|
Dividendrendement
|
2,87%
|
1,97%
|
2,68%
|
4,45%
|
-
|
6,05%
|
6,08%
|
6,03%
|
Marktkapitalisatie/omzet
|
0,83
x
|
1,26
x
|
0,98
x
|
0,5
x
|
0,41
x
|
0,28
x
|
0,27
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
1,12
x
|
1,57
x
|
1,29
x
|
0,83
x
|
0,41
x
|
0,58
x
|
0,54
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
9,26
x
|
13,8
x
|
11,4
x
|
8,78
x
|
4,44
x
|
5,77
x
|
5,08
x
|
4,84
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
27,4
x
|
38,2
x
|
-1.780
x
|
-
|
11,1
x
|
11,5
x
|
-
|
FCF Yield
|
4,21%
|
3,64%
|
2,62%
|
-0,06%
|
-
|
9,02%
|
8,71%
|
-
|
Price to Book
|
2,68
x
|
4,1
x
|
3,06
x
|
1,92
x
|
-
|
1,16
x
|
1,08
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
533.800
|
533.668
|
533.668
|
533.668
|
533.668
|
533.668
|
-
|
-
|
Referentieprijs
3 |
11.150
|
16.250
|
13.450
|
8.090
|
7.290
|
5.250
|
5.250
|
5.250
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.154
|
6.870
|
7.351
|
8.628
|
9.559
|
9.875
|
10.552
|
11.387
|
EBITDA
1 |
864
|
784
|
834
|
814,5
|
875,7
|
991,7
|
1.131
|
1.220
|
Bedrijfsresultaat (EBIT)
1 |
484
|
315,8
|
325,8
|
256,6
|
277,3
|
378,9
|
497
|
552,1
|
Operationele Marge
|
6,77%
|
4,6%
|
4,43%
|
2,97%
|
2,9%
|
3,84%
|
4,71%
|
4,85%
|
Resultaat voor belastingen (EBT)
1 |
407,3
|
139,8
|
354,6
|
107,5
|
144,6
|
278,9
|
420,7
|
449,4
|
Nettowinst (verlies)
1 |
318,5
|
110,4
|
308,5
|
28,78
|
50,98
|
206,7
|
318,4
|
376,6
|
Nettomarge
|
4,45%
|
1,61%
|
4,2%
|
0,33%
|
0,53%
|
2,09%
|
3,02%
|
3,31%
|
WPA
2 |
596,0
|
207,0
|
575,0
|
54,00
|
96,00
|
387,7
|
579,2
|
671,4
|
Free Cash Flow
3 |
337.025
|
393.528
|
248.637
|
-4.016
|
-
|
515.780
|
500.114
|
-
|
FCF-marge
|
4.711%
|
5.728,21%
|
3.382,17%
|
-46,55%
|
-
|
5.223,25%
|
4.739,34%
|
-
|
Kasstroomconversie (ebitda)
|
39.007,5%
|
50.194,93%
|
29.812,64%
|
-
|
-
|
52.009,21%
|
44.222,12%
|
-
|
Kasstroomconversie (nettowinst)
|
105.803,99%
|
356.560,07%
|
80.591,67%
|
-
|
-
|
249.485,37%
|
157.060,92%
|
-
|
Dividend per aandeel
2 |
320,0
|
320,0
|
360,0
|
360,0
|
-
|
317,8
|
319,0
|
316,7
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.704
|
1.926
|
1.980
|
2.107
|
2.196
|
2.345
|
2.340
|
2.429
|
2.327
|
2.463
|
2.391
|
2.474
|
2.414
|
2.606
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
228,5
|
233,5
|
251,7
|
271,6
|
-
|
Bedrijfsresultaat (EBIT)
1 |
70,58
|
60,73
|
30,46
|
60,07
|
61,76
|
104,3
|
60,22
|
143,5
|
20,29
|
53,29
|
71,95
|
89,58
|
93,39
|
117,1
|
-
|
Operationele Marge
|
4,14%
|
3,15%
|
1,54%
|
2,85%
|
2,81%
|
4,45%
|
2,57%
|
5,91%
|
0,87%
|
2,16%
|
3,01%
|
3,62%
|
3,87%
|
4,49%
|
-
|
Resultaat voor belastingen (EBT)
1 |
53,3
|
95,45
|
29,94
|
14,58
|
25,65
|
37,33
|
66,64
|
135,2
|
-26,89
|
-30,38
|
39,71
|
53,65
|
77,73
|
94,35
|
-
|
Nettowinst (verlies)
1 |
50,89
|
102,1
|
19,71
|
13,96
|
16,81
|
-21,7
|
43,88
|
107,2
|
-45,35
|
-54,77
|
35,18
|
44,98
|
51,07
|
70,99
|
-
|
Nettomarge
|
2,99%
|
5,3%
|
1%
|
0,66%
|
0,77%
|
-0,93%
|
1,88%
|
4,41%
|
-1,95%
|
-2,22%
|
1,47%
|
1,82%
|
2,12%
|
2,72%
|
-
|
WPA
2 |
95,00
|
190,0
|
37,00
|
26,00
|
32,00
|
-41,00
|
82,00
|
201,0
|
-85,00
|
-102,0
|
65,63
|
95,79
|
106,4
|
142,6
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
90,00
|
90,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250,0
|
-
|
Datum van publicatie
|
09-11-21
|
10-02-22
|
11-05-22
|
10-08-22
|
09-11-22
|
09-02-23
|
11-05-23
|
10-08-23
|
09-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.047
|
2.125
|
2.319
|
2.832
|
-
|
2.916
|
2.939
|
3.102
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,37
x
|
2,71
x
|
2,781
x
|
3,477
x
|
-
|
2,941
x
|
2,599
x
|
2,542
x
|
Free Cash Flow
2 |
337.025
|
393.528
|
248.637
|
-4.016
|
-
|
515.780
|
500.114
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15%
|
5,24%
|
13,2%
|
1,25%
|
-
|
8,8%
|
12,3%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
5,12%
|
1,52%
|
3,85%
|
0,33%
|
-
|
2,75%
|
3,9%
|
4,3%
|
Totale activa
1 |
6.219
|
7.242
|
8.020
|
8.675
|
-
|
7.529
|
8.167
|
8.759
|
Nettoactief per aandeel
3 |
4.153
|
3.967
|
4.391
|
4.208
|
-
|
4.532
|
4.839
|
5.219
|
Cashflow per aandeel
3 |
1.457
|
1.489
|
1.186
|
709,0
|
-
|
1.668
|
1.792
|
1.963
|
Capex
1 |
441
|
402
|
388
|
389
|
-
|
462
|
471
|
563
|
Capex/omzet
|
6,17%
|
5,85%
|
5,27%
|
4,51%
|
-
|
4,68%
|
4,46%
|
4,95%
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
5.250
KRW Gemiddelde koersdoel
7.165
KRW Spread / Gemiddelde doel +36,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,98% | 2,04 mld. | | +9,91% | 4,21 mld. | | +226,41% | 3,18 mld. | | -24,08% | 3,15 mld. | | +5,57% | 2,75 mld. | | +33,25% | 2,24 mld. | | -20,08% | 1,26 mld. | | -15,08% | 1,24 mld. | | +50,22% | 1,13 mld. | | -20,81% | 1,07 mld. |
Autosystemen
|