slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.900
KRW
|
-0,71%
|
|
+0,24%
|
-15,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
354.103
|
714.497
|
435.524
|
304.577
|
359.560
|
302.407
|
-
|
-
|
Bedrijfswaarde
2 |
2.227
|
2.454
|
1.972
|
1.474
|
1.545
|
2.062
|
1.977
|
1.888
|
K/w-verhouding
|
-113
x
|
87,2
x
|
2,87
x
|
6,57
x
|
13,8
x
|
9,04
x
|
6,73
x
|
-
|
Dividendrendement
|
1,67%
|
1,26%
|
1,99%
|
2,85%
|
2,41%
|
2,87%
|
2,87%
|
2,87%
|
Marktkapitalisatie/omzet
|
0,17
x
|
0,32
x
|
0,17
x
|
0,11
x
|
0,13
x
|
0,1
x
|
0,1
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
1,11
x
|
0,79
x
|
0,52
x
|
0,55
x
|
0,7
x
|
0,64
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
11,1
x
|
8,7
x
|
5,67
x
|
5,58
x
|
7,67
x
|
6,96
x
|
6,58
x
|
Bedrijfswaarde/FCF
|
34,8
x
|
35,8
x
|
22,5
x
|
-45,2
x
|
13,3
x
|
15,6
x
|
11,6
x
|
10,9
x
|
FCF Yield
|
2,88%
|
2,79%
|
4,45%
|
-2,21%
|
7,54%
|
6,4%
|
8,65%
|
9,21%
|
Price to Book
|
0,39
x
|
0,59
x
|
0,36
x
|
0,22
x
|
0,25
x
|
0,22
x
|
0,21
x
|
0,2
x
|
Aantal aandelen (in duizenden)
|
11.803
|
14.948
|
14.469
|
14.469
|
14.469
|
14.469
|
-
|
-
|
Referentieprijs
3 |
30.000
|
47.800
|
30.100
|
21.050
|
24.850
|
20.900
|
20.900
|
20.900
|
Datum van publicatie
|
07-02-20
|
09-02-21
|
07-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.062
|
2.216
|
2.503
|
2.849
|
2.808
|
2.964
|
3.094
|
3.396
|
EBITDA
1 |
212,1
|
221
|
226,6
|
260,1
|
277,1
|
269
|
284
|
287
|
Bedrijfsresultaat (EBIT)
1 |
90,61
|
105,9
|
105,8
|
114,5
|
122,5
|
127
|
147,3
|
152
|
Operationele Marge
|
4,39%
|
4,78%
|
4,23%
|
4,02%
|
4,36%
|
4,28%
|
4,76%
|
4,48%
|
Resultaat voor belastingen (EBT)
|
-
|
10,82
|
215,9
|
38,3
|
25,5
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-7,606
|
7,43
|
158,7
|
47,6
|
20,8
|
33
|
45
|
-
|
Nettomarge
|
-0,37%
|
0,34%
|
6,34%
|
1,67%
|
0,74%
|
1,11%
|
1,45%
|
-
|
WPA
2 |
-265,0
|
548,0
|
10.473
|
3.206
|
1.805
|
2.311
|
3.106
|
-
|
Free Cash Flow
3 |
64.072
|
68.455
|
87.787
|
-32.611
|
116.586
|
132.000
|
171.000
|
174.000
|
FCF-marge
|
3.106,73%
|
3.089,58%
|
3.506,83%
|
-1.144,48%
|
4.152,68%
|
4.453,44%
|
5.526,83%
|
5.123,67%
|
Kasstroomconversie (ebitda)
|
30.204,44%
|
30.977,78%
|
38.735,46%
|
-
|
42.069,22%
|
49.070,63%
|
60.211,27%
|
60.627,18%
|
Kasstroomconversie (nettowinst)
|
-
|
921.326,95%
|
55.309,63%
|
-
|
560.511,66%
|
400.000%
|
380.000%
|
-
|
Dividend per aandeel
2 |
500,0
|
600,0
|
600,0
|
600,0
|
600,0
|
600,0
|
600,0
|
600,0
|
Datum van publicatie
|
07-02-20
|
09-02-21
|
07-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
646
|
700,9
|
702,7
|
706,8
|
701,6
|
720,7
|
713,9
|
735
|
742
|
772
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,9
|
31,5
|
33,2
|
29,8
|
22,8
|
23
|
23,1
|
35
|
36
|
33
|
Operationele Marge
|
5,09%
|
4,49%
|
4,72%
|
4,22%
|
3,25%
|
3,19%
|
3,24%
|
4,76%
|
4,85%
|
4,27%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
14,31
|
-45,43
|
16,65
|
-
|
8,036
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
2,22%
|
-6,48%
|
2,37%
|
-
|
1,15%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-10-21
|
07-01-22
|
11-04-22
|
11-07-22
|
07-10-22
|
07-02-23
|
05-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.873
|
1.739
|
1.537
|
1.169
|
1.186
|
1.760
|
1.675
|
1.586
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,829
x
|
7,871
x
|
6,78
x
|
4,496
x
|
4,279
x
|
6,543
x
|
5,898
x
|
5,526
x
|
Free Cash Flow
2 |
64.072
|
68.455
|
87.787
|
-32.611
|
116.586
|
132.000
|
171.000
|
174.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,72%
|
0,92%
|
12,8%
|
2,87%
|
1,86%
|
3,1%
|
3,43%
|
4,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,29%
|
4,14%
|
1,19%
|
0,63%
|
3,1%
|
3,7%
|
3,8%
|
Totale activa
1 |
-
|
2.577
|
3.833
|
3.986
|
3.302
|
1.065
|
1.216
|
-
|
Nettoactief per aandeel
3 |
77.045
|
80.496
|
84.534
|
96.471
|
97.491
|
96.776
|
100.015
|
104.834
|
Cashflow per aandeel
3 |
14.165
|
17.787
|
12.897
|
12.150
|
18.920
|
18.221
|
14.271
|
19.426
|
Capex
1 |
103
|
156
|
108
|
212
|
154
|
132
|
107
|
107
|
Capex/omzet
|
5%
|
7,03%
|
4,32%
|
7,45%
|
5,5%
|
4,45%
|
3,46%
|
3,15%
|
Datum van publicatie
|
07-02-20
|
09-02-21
|
07-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
20.900
KRW Gemiddelde koersdoel
28.500
KRW Spread / Gemiddelde doel +36,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,90% | 220 mln. | | -10,05% | 24,29 mld. | | +1,55% | 17,39 mld. | | +14,84% | 16,32 mld. | | +28,97% | 7,53 mld. | | +14,93% | 2,34 mld. | | +18,49% | 1,92 mld. | | -4,14% | 1,17 mld. | | -6,32% | 735 mln. | | +27,94% | 665 mln. |
Koeriersdiensten
|