slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,7
CNY
|
-4,90%
|
|
-7,72%
|
-1,75%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.984
|
28.060
|
28.948
|
38.752
|
28.752
|
28.240
|
-
|
-
|
Bedrijfswaarde
1 |
13.596
|
28.758
|
29.873
|
40.062
|
31.672
|
32.020
|
31.467
|
32.687
|
K/w-verhouding
|
20,4
x
|
32,3
x
|
24,2
x
|
32,8
x
|
23,9
x
|
20,1
x
|
15,8
x
|
14,4
x
|
Dividendrendement
|
1,34%
|
0,86%
|
2%
|
2,03%
|
2,74%
|
2,4%
|
2,47%
|
3,2%
|
Marktkapitalisatie/omzet
|
1,59
x
|
2,8
x
|
2,44
x
|
3,03
x
|
2,16
x
|
1,81
x
|
1,57
x
|
1,46
x
|
Bedrijfswaarde/omzet
|
1,66
x
|
2,87
x
|
2,52
x
|
3,13
x
|
2,38
x
|
2,06
x
|
1,75
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
9,73
x
|
16,8
x
|
13,3
x
|
15,7
x
|
12,6
x
|
10,4
x
|
8,6
x
|
8,3
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
141
x
|
-76,9
x
|
-77,4
x
|
-44,5
x
|
38,7
x
|
28,7
x
|
FCF Yield
|
-
|
-
|
0,71%
|
-1,3%
|
-1,29%
|
-2,25%
|
2,59%
|
3,48%
|
Price to Book
|
2,25
x
|
4,35
x
|
3,95
x
|
4,79
x
|
3,23
x
|
2,91
x
|
2,52
x
|
2,34
x
|
Aantal aandelen (in duizenden)
|
964.604
|
964.604
|
964.604
|
984.541
|
984.309
|
983.963
|
-
|
-
|
Referentieprijs
2 |
13,46
|
29,09
|
30,01
|
39,36
|
29,21
|
28,70
|
28,70
|
28,70
|
Datum van publicatie
|
27-02-20
|
09-02-21
|
28-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.187
|
10.029
|
11.878
|
12.803
|
13.309
|
15.580
|
17.968
|
19.325
|
EBITDA
1 |
1.397
|
1.715
|
2.238
|
2.547
|
2.516
|
3.087
|
3.658
|
3.937
|
Bedrijfsresultaat (EBIT)
1 |
850,5
|
1.157
|
1.597
|
1.632
|
1.639
|
1.896
|
2.421
|
2.641
|
Operationele Marge
|
10,39%
|
11,54%
|
13,44%
|
12,75%
|
12,32%
|
12,17%
|
13,47%
|
13,66%
|
Resultaat voor belastingen (EBT)
1 |
854,4
|
1.189
|
1.593
|
1.650
|
1.644
|
1.919
|
2.393
|
2.698
|
Nettowinst (verlies)
1 |
635,3
|
866,1
|
1.194
|
1.210
|
1.216
|
1.429
|
1.768
|
2.019
|
Nettomarge
|
7,76%
|
8,64%
|
10,05%
|
9,45%
|
9,14%
|
9,17%
|
9,84%
|
10,45%
|
WPA
2 |
0,6600
|
0,9000
|
1,240
|
1,200
|
1,220
|
1,431
|
1,811
|
1,991
|
Free Cash Flow
1 |
-
|
-
|
211,9
|
-520,9
|
-409,3
|
-720
|
814
|
1.138
|
FCF-marge
|
-
|
-
|
1,78%
|
-4,07%
|
-3,08%
|
-4,62%
|
4,53%
|
5,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
9,47%
|
-
|
-
|
-
|
22,25%
|
28,9%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
17,74%
|
-
|
-
|
-
|
46,03%
|
56,36%
|
Dividend per aandeel
2 |
0,1800
|
0,2500
|
0,6000
|
0,8000
|
0,8000
|
0,6887
|
0,7090
|
0,9172
|
Datum van publicatie
|
27-02-20
|
09-02-21
|
28-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
-
|
-
|
3.155
|
3.336
|
3.529
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
369,3
|
418,9
|
456,2
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
11,7%
|
12,56%
|
12,93%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
322
|
276,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,3300
|
0,2600
|
0,2600
|
0,3200
|
0,3800
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3252
|
-
|
-
|
Datum van publicatie
|
26-04-22
|
25-04-23
|
23-08-23
|
26-10-23
|
27-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
612
|
697
|
925
|
1.311
|
2.920
|
3.780
|
3.227
|
4.448
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4383
x
|
0,4066
x
|
0,4135
x
|
0,5147
x
|
1,161
x
|
1,225
x
|
0,8822
x
|
1,13
x
|
Free Cash Flow
1 |
-
|
-
|
212
|
-521
|
-409
|
-720
|
814
|
1.138
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
14,1%
|
17,5%
|
15,8%
|
14,3%
|
14,8%
|
16,5%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
5,43%
|
6,47%
|
7,83%
|
6,86%
|
-
|
6,23%
|
7,04%
|
7,81%
|
Totale activa
1 |
11.698
|
13.384
|
15.241
|
17.643
|
-
|
22.936
|
25.127
|
25.841
|
Nettoactief per aandeel
2 |
5,990
|
6,690
|
7,590
|
8,210
|
9,040
|
9,850
|
11,40
|
12,30
|
Cashflow per aandeel
2 |
1,520
|
0,9700
|
1,310
|
1,460
|
2,500
|
2,850
|
2,670
|
3,160
|
Capex
1 |
1.238
|
735
|
1.050
|
1.958
|
2.873
|
2.138
|
1.955
|
2.005
|
Capex/omzet
|
15,13%
|
7,33%
|
8,84%
|
15,29%
|
21,58%
|
13,72%
|
10,88%
|
10,38%
|
Datum van publicatie
|
27-02-20
|
09-02-21
|
28-03-22
|
30-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
28,7
CNY Gemiddelde koersdoel
38,69
CNY Spread / Gemiddelde doel +34,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,75% | 3,9 mld. | | -13,78% | 52,48 mld. | | +20,42% | 12,5 mld. | | +48,18% | 8,54 mld. | | +21,44% | 3,39 mld. | | +25,90% | 3,39 mld. | | -9,74% | 1,87 mld. | | +6,68% | 1,71 mld. | | -22,62% | 1,23 mld. | | -27,65% | 807 mln. |
Industrieel gas
|