slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,87
CNY
|
+0,70%
|
|
+2,40%
|
-5,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
305.956
|
453.249
|
488.449
|
327.064
|
323.958
|
306.697
|
-
|
-
|
Bedrijfswaarde
1 |
286.214
|
427.258
|
461.684
|
298.786
|
291.203
|
248.966
|
270.643
|
234.348
|
K/w-verhouding
|
24,4
x
|
33,6
x
|
29
x
|
25,3
x
|
22,8
x
|
18,4
x
|
15,4
x
|
13,8
x
|
Dividendrendement
|
2,14%
|
1,65%
|
1,72%
|
2,02%
|
2,59%
|
2,87%
|
3,23%
|
3,44%
|
Marktkapitalisatie/omzet
|
5,31
x
|
7,14
x
|
6
x
|
3,93
x
|
3,63
x
|
3,07
x
|
2,66
x
|
2,44
x
|
Bedrijfswaarde/omzet
|
4,96
x
|
6,73
x
|
5,67
x
|
3,59
x
|
3,26
x
|
2,5
x
|
2,34
x
|
1,86
x
|
Bedrijfswaarde/EBITDA
|
19,9
x
|
26,6
x
|
23,8
x
|
18,8
x
|
16,6
x
|
12,1
x
|
11,5
x
|
8,41
x
|
Bedrijfswaarde/FCF
|
48,3
x
|
30,3
x
|
47,7
x
|
46,5
x
|
23,1
x
|
20,9
x
|
17,5
x
|
13,2
x
|
FCF Yield
|
2,07%
|
3,3%
|
2,1%
|
2,15%
|
4,33%
|
4,78%
|
5,71%
|
7,58%
|
Price to Book
|
6,81
x
|
8,42
x
|
7,69
x
|
4,78
x
|
4,24
x
|
3,56
x
|
3,15
x
|
2,79
x
|
Aantal aandelen (in duizenden)
|
9.345.011
|
9.343.417
|
9.335.806
|
9.430.921
|
9.330.601
|
9.330.601
|
-
|
-
|
Referentieprijs
2 |
32,74
|
48,51
|
52,32
|
34,68
|
34,72
|
32,87
|
32,87
|
32,87
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
22-02-22
|
17-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
57.658
|
63.503
|
81.420
|
83.166
|
89.340
|
99.749
|
115.419
|
125.902
|
EBITDA
1 |
14.406
|
16.042
|
19.366
|
15.872
|
17.525
|
20.565
|
23.627
|
27.860
|
Bedrijfsresultaat (EBIT)
1 |
13.708
|
15.197
|
18.474
|
14.783
|
16.039
|
19.213
|
22.249
|
25.593
|
Operationele Marge
|
23,77%
|
23,93%
|
22,69%
|
17,77%
|
17,95%
|
19,26%
|
19,28%
|
20,33%
|
Resultaat voor belastingen (EBT)
1 |
13.755
|
15.273
|
18.468
|
14.855
|
16.099
|
19.238
|
22.900
|
25.585
|
Nettowinst (verlies)
1 |
12.415
|
13.386
|
16.800
|
12.837
|
14.108
|
16.700
|
19.958
|
22.226
|
Nettomarge
|
21,53%
|
21,08%
|
20,63%
|
15,44%
|
15,79%
|
16,74%
|
17,29%
|
17,65%
|
WPA
2 |
1,340
|
1,444
|
1,806
|
1,370
|
1,520
|
1,785
|
2,137
|
2,380
|
Free Cash Flow
1 |
5.926
|
14.085
|
9.675
|
6.421
|
12.606
|
11.894
|
15.444
|
17.761
|
FCF-marge
|
10,28%
|
22,18%
|
11,88%
|
7,72%
|
14,11%
|
11,92%
|
13,38%
|
14,11%
|
Kasstroomconversie (ebitda)
|
41,13%
|
87,8%
|
49,96%
|
40,46%
|
71,93%
|
57,83%
|
65,36%
|
63,75%
|
Kasstroomconversie (nettowinst)
|
47,73%
|
105,22%
|
57,59%
|
50,02%
|
89,36%
|
71,22%
|
77,38%
|
79,91%
|
Dividend per aandeel
2 |
0,7000
|
0,8000
|
0,9000
|
0,7000
|
0,9000
|
0,9431
|
1,060
|
1,129
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
22-02-22
|
17-02-23
|
29-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
33.735
|
25.791
|
47.518
|
16.522
|
20.736
|
22.464
|
23.445
|
45.909
|
16.201
|
21.370
|
23.704
|
28.065
|
51.769
|
17.818
|
24.162
|
26.782
|
31.853
|
-
|
-
|
EBITDA
|
-
|
6.039
|
-
|
-
|
-
|
4.084
|
4.558
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
5.747
|
-
|
2.847
|
3.892
|
3.708
|
4.335
|
8.043
|
2.260
|
3.938
|
-
|
5.568
|
-
|
2.566
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
22,28%
|
-
|
17,23%
|
18,77%
|
16,51%
|
18,49%
|
17,52%
|
13,95%
|
18,43%
|
-
|
19,84%
|
-
|
14,4%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.756
|
-
|
-
|
3.901
|
3.745
|
4.344
|
8.088
|
2.290
|
3.957
|
4.287
|
5.565
|
-
|
2.577
|
4.638
|
5.190
|
6.321
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
5.835
|
-
|
2.284
|
3.475
|
3.081
|
3.997
|
7.078
|
1.811
|
3.527
|
3.513
|
5.256
|
-
|
1.916
|
4.180
|
4.713
|
5.735
|
-
|
-
|
Nettomarge
|
-
|
22,62%
|
-
|
13,83%
|
16,76%
|
13,72%
|
17,05%
|
15,42%
|
11,18%
|
16,5%
|
14,82%
|
18,73%
|
-
|
10,75%
|
17,3%
|
17,6%
|
18,01%
|
-
|
-
|
WPA
2 |
0,9000
|
0,6300
|
-
|
0,2460
|
0,3600
|
0,3310
|
0,4320
|
0,7630
|
0,1960
|
0,3720
|
0,3800
|
0,5720
|
-
|
0,2080
|
0,4540
|
0,5126
|
0,5923
|
0,2500
|
0,5300
|
Dividend per aandeel
|
-
|
0,9000
|
-
|
-
|
-
|
-
|
0,7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
22-02-22
|
22-02-22
|
15-04-22
|
12-08-22
|
28-10-22
|
17-02-23
|
17-02-23
|
14-04-23
|
18-08-23
|
20-10-23
|
29-01-24
|
29-01-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.742
|
25.992
|
26.766
|
28.278
|
32.756
|
57.731
|
36.054
|
72.349
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5.926
|
14.085
|
9.675
|
6.421
|
12.606
|
11.894
|
15.444
|
17.761
|
ROE (netto-inkomsten/eigen vermogen)
|
30,5%
|
27,7%
|
29%
|
19,6%
|
19,6%
|
19,8%
|
21,3%
|
20,5%
|
ROA (netto-inkomsten/totale activa)
|
17,9%
|
16,3%
|
17,4%
|
11,5%
|
-
|
11,5%
|
12,7%
|
12,6%
|
Totale activa
1 |
69.425
|
82.029
|
96.689
|
111.639
|
-
|
145.641
|
157.176
|
176.396
|
Nettoactief per aandeel
2 |
4,810
|
5,760
|
6,800
|
7,250
|
8,180
|
9,230
|
10,40
|
11,80
|
Cashflow per aandeel
2 |
0,8300
|
1,720
|
1,360
|
1,080
|
1,780
|
1,730
|
2,060
|
2,260
|
Capex
1 |
1.842
|
1.989
|
3.034
|
3.743
|
4.017
|
4.398
|
4.100
|
4.329
|
Capex/omzet
|
3,19%
|
3,13%
|
3,73%
|
4,5%
|
4,5%
|
4,41%
|
3,55%
|
3,44%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
22-02-22
|
17-02-23
|
29-01-24
|
-
|
-
|
-
|
Laatste slotkoers
32,87
CNY Gemiddelde koersdoel
42,65
CNY Spread / Gemiddelde doel +29,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,33% | 42,32 mld. | | -5,91% | 7,84 mld. | | -5,72% | 5,79 mld. | | +5,63% | 2,9 mld. | | +6,61% | 2,22 mld. | | +7,69% | 1,71 mld. | | +28,06% | 1,61 mld. | | +5,71% | 1,53 mld. | | +2,83% | 1,52 mld. | | -13,41% | 1,22 mld. |
Beveiliging & Bewaking
|