Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,19
HKD
|
+0,55%
|
|
+4,20%
|
-13,63%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
27.151
|
26.225
|
26.252
|
22.685
|
19.526
|
14.488
|
Bedrijfswaarde
1 |
51.273
|
55.927
|
59.842
|
59.888
|
60.068
|
59.197
|
K/w-verhouding
|
5,14
x
|
3,85
x
|
-17
x
|
8,77
x
|
7,18
x
|
5,17
x
|
Dividendrendement
|
4,01%
|
4,26%
|
4,25%
|
5,16%
|
6%
|
8,08%
|
Marktkapitalisatie/omzet
|
2,6
x
|
2,73
x
|
2,84
x
|
2,08
x
|
1,76
x
|
1,32
x
|
Bedrijfswaarde/omzet
|
4,91
x
|
5,81
x
|
6,48
x
|
5,49
x
|
5,41
x
|
5,38
x
|
Bedrijfswaarde/EBITDA
|
7,3
x
|
8,58
x
|
9,76
x
|
8,23
x
|
8,29
x
|
8,08
x
|
Bedrijfswaarde/FCF
|
4,82
x
|
10,6
x
|
22
x
|
23
x
|
25,8
x
|
25,2
x
|
FCF Yield
|
20,8%
|
9,4%
|
4,55%
|
4,35%
|
3,87%
|
3,96%
|
Price to Book
|
0,31
x
|
0,29
x
|
0,29
x
|
0,24
x
|
0,21
x
|
0,15
x
|
Aantal aandelen (in duizenden)
|
1.361.618
|
1.361.618
|
1.361.618
|
1.361.618
|
1.361.618
|
1.361.618
|
Referentieprijs
2 |
19,94
|
19,26
|
19,28
|
16,66
|
14,34
|
10,64
|
Datum van publicatie
|
21-03-19
|
24-03-20
|
24-03-21
|
21-03-22
|
04-04-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.450
|
9.618
|
9.235
|
10.905
|
11.094
|
11.008
|
EBITDA
1 |
7.023
|
6.518
|
6.130
|
7.278
|
7.246
|
7.329
|
Bedrijfsresultaat (EBIT)
1 |
6.977
|
6.468
|
6.082
|
7.216
|
7.168
|
7.241
|
Operationele Marge
|
66,77%
|
67,25%
|
65,86%
|
66,17%
|
64,61%
|
65,78%
|
Resultaat voor belastingen (EBT)
1 |
10.660
|
17.978
|
-924
|
7.266
|
6.352
|
6.574
|
Nettowinst (verlies)
1 |
5.285
|
6.816
|
-1.541
|
2.589
|
2.718
|
2.811
|
Nettomarge
|
50,57%
|
70,87%
|
-16,69%
|
23,74%
|
24,5%
|
25,54%
|
WPA
2 |
3,880
|
5,006
|
-1,132
|
1,900
|
1,996
|
2,060
|
Free Cash Flow
1 |
10.647
|
5.259
|
2.724
|
2.602
|
2.324
|
2.346
|
FCF-marge
|
101,88%
|
54,68%
|
29,49%
|
23,86%
|
20,95%
|
21,31%
|
Kasstroomconversie (ebitda)
|
151,6%
|
80,68%
|
44,43%
|
35,76%
|
32,08%
|
32,01%
|
Kasstroomconversie (nettowinst)
|
201,45%
|
77,15%
|
-
|
100,51%
|
85,52%
|
83,47%
|
Dividend per aandeel
2 |
0,8000
|
0,8200
|
0,8200
|
0,8600
|
0,8600
|
0,8600
|
Datum van publicatie
|
21-03-19
|
24-03-20
|
24-03-21
|
21-03-22
|
04-04-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
24.122
|
29.702
|
33.590
|
37.203
|
40.542
|
44.709
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,435
x
|
4,557
x
|
5,48
x
|
5,112
x
|
5,595
x
|
6,1
x
|
Free Cash Flow
1 |
10.647
|
5.259
|
2.724
|
2.602
|
2.324
|
2.346
|
ROE (netto-inkomsten/eigen vermogen)
|
6,19%
|
8,14%
|
-1,38%
|
3,13%
|
3%
|
3,17%
|
ROA (netto-inkomsten/totale activa)
|
2,21%
|
1,96%
|
1,74%
|
1,95%
|
1,93%
|
1,98%
|
Totale activa
1 |
239.000
|
347.206
|
-88.778
|
132.831
|
140.924
|
142.235
|
Nettoactief per aandeel
2 |
63,50
|
67,00
|
67,60
|
70,40
|
68,20
|
69,30
|
Cashflow per aandeel
2 |
5,030
|
1,270
|
4,050
|
6,620
|
4,190
|
4,600
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-03-19
|
24-03-20
|
24-03-21
|
21-03-22
|
04-04-23
|
27-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,63% | 1,6 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|