Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
951
JPY
|
+0,21%
|
|
0,00%
|
+0,96%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.412
|
21.039
|
23.578
|
13.475
|
14.509
|
13.280
|
-
|
-
|
Bedrijfswaarde
1 |
17.333
|
19.022
|
20.218
|
10.470
|
15.791
|
13.280
|
13.280
|
13.280
|
K/w-verhouding
|
11,1
x
|
12,6
x
|
11,5
x
|
8,95
x
|
12,2
x
|
16,9
x
|
12,3
x
|
10,4
x
|
Dividendrendement
|
2,08%
|
1,93%
|
1,85%
|
3,11%
|
2,89%
|
3,15%
|
3,89%
|
4,42%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,68
x
|
0,69
x
|
0,44
x
|
0,47
x
|
0,38
x
|
0,37
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,68
x
|
0,69
x
|
0,44
x
|
0,47
x
|
0,38
x
|
0,37
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
6,78
x
|
7,91
x
|
7,76
x
|
5,4
x
|
6,99
x
|
7,22
x
|
6,04
x
|
5,31
x
|
Bedrijfswaarde/FCF
|
8,11
x
|
-
|
14,8
x
|
26
x
|
-
|
17,7
x
|
20,8
x
|
18
x
|
FCF Yield
|
12,3%
|
-
|
6,77%
|
3,84%
|
-
|
5,64%
|
4,8%
|
5,56%
|
Price to Book
|
1,33
x
|
1,47
x
|
1,47
x
|
0,82
x
|
0,84
x
|
0,75
x
|
0,73
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
14.510
|
14.510
|
14.510
|
13.964
|
13.964
|
13.964
|
-
|
-
|
Referentieprijs
2 |
1.200
|
1.450
|
1.625
|
965,0
|
1.039
|
951,0
|
951,0
|
951,0
|
Datum van publicatie
|
07-08-19
|
11-08-20
|
10-08-21
|
10-08-22
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.209
|
31.163
|
34.068
|
30.860
|
30.865
|
34.500
|
36.000
|
36.400
|
EBITDA
1 |
2.569
|
2.659
|
3.037
|
2.497
|
2.075
|
1.839
|
2.200
|
2.500
|
Bedrijfsresultaat (EBIT)
1 |
2.073
|
2.180
|
2.569
|
2.010
|
1.547
|
1.000
|
1.400
|
1.700
|
Operationele Marge
|
6,64%
|
7%
|
7,54%
|
6,51%
|
5,01%
|
2,9%
|
3,89%
|
4,67%
|
Resultaat voor belastingen (EBT)
1 |
2.252
|
2.406
|
2.846
|
2.225
|
1.765
|
1.200
|
1.600
|
1.900
|
Nettowinst (verlies)
1 |
1.540
|
1.642
|
2.009
|
1.523
|
1.200
|
800
|
1.100
|
1.300
|
Nettomarge
|
4,93%
|
5,27%
|
5,9%
|
4,94%
|
3,89%
|
2,32%
|
3,06%
|
3,57%
|
WPA
2 |
107,8
|
115,1
|
141,5
|
107,8
|
84,85
|
56,30
|
77,40
|
91,50
|
Free Cash Flow
1 |
2.147
|
-
|
1.597
|
518
|
-
|
749
|
638
|
739
|
FCF-marge
|
6,88%
|
-
|
4,69%
|
1,68%
|
-
|
2,17%
|
1,77%
|
2,03%
|
Kasstroomconversie (ebitda)
|
83,57%
|
-
|
52,58%
|
20,74%
|
-
|
40,73%
|
29%
|
29,56%
|
Kasstroomconversie (nettowinst)
|
139,42%
|
-
|
79,49%
|
34,01%
|
-
|
93,62%
|
58%
|
56,85%
|
Dividend per aandeel
2 |
25,00
|
28,00
|
30,00
|
30,00
|
30,00
|
30,00
|
37,00
|
42,00
|
Datum van publicatie
|
07-08-19
|
11-08-20
|
10-08-21
|
10-08-22
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
15.698
|
18.104
|
8.447
|
7.651
|
7.914
|
15.565
|
7.118
|
8.177
|
7.432
|
8.097
|
15.529
|
7.263
|
8.073
|
7.403
|
9.466
|
16.869
|
8.300
|
9.331
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
998
|
1.620
|
548
|
477
|
594
|
1.071
|
398
|
541
|
308
|
575
|
883
|
382
|
282
|
125
|
260
|
385
|
300
|
315
|
Operationele Marge
|
6,36%
|
8,95%
|
6,49%
|
6,23%
|
7,51%
|
6,88%
|
5,59%
|
6,62%
|
4,14%
|
7,1%
|
5,69%
|
5,26%
|
3,49%
|
1,69%
|
2,75%
|
2,28%
|
3,61%
|
3,38%
|
Resultaat voor belastingen (EBT)
1 |
1.113
|
1.779
|
608
|
531
|
651
|
1.182
|
451
|
592
|
366
|
637
|
1.003
|
435
|
327
|
171
|
320
|
491
|
300
|
409
|
Nettowinst (verlies)
1 |
763
|
1.227
|
467
|
364
|
448
|
812
|
309
|
402
|
249
|
438
|
687
|
298
|
215
|
111
|
222
|
333
|
200
|
267
|
Nettomarge
|
4,86%
|
6,78%
|
5,53%
|
4,76%
|
5,66%
|
5,22%
|
4,34%
|
4,92%
|
3,35%
|
5,41%
|
4,42%
|
4,1%
|
2,66%
|
1,5%
|
2,35%
|
1,97%
|
2,41%
|
2,86%
|
WPA
|
53,40
|
86,58
|
-
|
25,60
|
-
|
57,12
|
22,07
|
-
|
17,76
|
-
|
48,79
|
20,97
|
-
|
7,850
|
-
|
23,48
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-20
|
10-02-21
|
10-08-21
|
08-11-21
|
07-02-22
|
07-02-22
|
09-05-22
|
10-08-22
|
07-11-22
|
06-02-23
|
06-02-23
|
08-05-23
|
10-08-23
|
06-11-23
|
13-02-24
|
13-02-24
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
1.282
|
-
|
-
|
-
|
Nettokaspositie
|
79
|
2.017
|
3.360
|
3.005
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,6178
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.147
|
-
|
1.597
|
518
|
-
|
749
|
638
|
739
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
12,2%
|
13,5%
|
9,5%
|
7,1%
|
4,5%
|
6%
|
6,9%
|
ROA (netto-inkomsten/totale activa)
|
12,8%
|
13%
|
14,5%
|
10,8%
|
7,5%
|
4,5%
|
5,9%
|
6,9%
|
Totale activa
1 |
12.027
|
12.651
|
13.900
|
14.055
|
15.998
|
17.778
|
18.644
|
18.841
|
Nettoactief per aandeel
2 |
901,0
|
989,0
|
1.102
|
1.174
|
1.231
|
1.260
|
1.302
|
1.351
|
Cashflow per aandeel
|
142,0
|
149,0
|
174,0
|
142,0
|
122,0
|
-
|
-
|
-
|
Capex
1 |
252
|
173
|
648
|
1.049
|
4.417
|
509
|
1.000
|
1.200
|
Capex/omzet
|
0,81%
|
0,56%
|
1,9%
|
3,4%
|
14,31%
|
1,48%
|
2,78%
|
3,3%
|
Datum van publicatie
|
07-08-19
|
11-08-20
|
10-08-21
|
10-08-22
|
10-08-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,96% | 84,36 mln. | | -3,31% | 332 mld. | | +3,29% | 132 mld. | | -12,82% | 3,62 mld. | | +6,21% | 3,05 mld. | | -5,07% | 2,21 mld. | | +5,75% | 1,98 mld. | | +7,82% | 1,73 mld. | | -31,94% | 1,66 mld. | | +12,27% | 1,26 mld. |
Home Improvement Products & Services Retailers - NEC
|