slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
63.900
KRW
|
+6,68%
|
|
+11,13%
|
+22,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
565.520
|
749.836
|
998.889
|
937.141
|
807.025
|
989.807
|
-
|
-
|
Bedrijfswaarde
2 |
686,1
|
1.096
|
1.108
|
866,9
|
807
|
875,9
|
827,9
|
729,8
|
K/w-verhouding
|
-70,5
x
|
-4,24
x
|
-22,7
x
|
-13,1
x
|
17,2
x
|
15,4
x
|
14,4
x
|
14,6
x
|
Dividendrendement
|
1,96%
|
-
|
-
|
-
|
-
|
2,63%
|
2,4%
|
2,74%
|
Marktkapitalisatie/omzet
|
0,74
x
|
6,84
x
|
24,9
x
|
8,15
x
|
1,96
x
|
1,72
x
|
1,58
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
0,9
x
|
10
x
|
27,6
x
|
7,54
x
|
1,96
x
|
1,52
x
|
1,32
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
33,2
x
|
-11,3
x
|
-12,6
x
|
-9,3
x
|
13
x
|
10,4
x
|
9,03
x
|
8,84
x
|
Bedrijfswaarde/FCF
|
-7,98
x
|
-8,01
x
|
-10,1
x
|
-71,9
x
|
-
|
14,2
x
|
9,24
x
|
12,2
x
|
FCF Yield
|
-12,5%
|
-12,5%
|
-9,91%
|
-1,39%
|
-
|
7,03%
|
10,8%
|
8,22%
|
Price to Book
|
3,13
x
|
5,55
x
|
11,7
x
|
7,09
x
|
-
|
6,27
x
|
4,44
x
|
4,1
x
|
Aantal aandelen (in duizenden)
|
11.067
|
13.390
|
13.390
|
15.490
|
15.490
|
15.490
|
-
|
-
|
Referentieprijs
3 |
51.100
|
56.000
|
74.600
|
60.500
|
52.100
|
63.900
|
63.900
|
63.900
|
Datum van publicatie
|
10-02-20
|
02-02-21
|
09-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
762,3
|
109,6
|
40,19
|
115
|
411,6
|
575,6
|
624,9
|
695,2
|
EBITDA
1 |
20,66
|
-96,88
|
-87,81
|
-93,26
|
61,97
|
83,83
|
91,67
|
82,6
|
Bedrijfsresultaat (EBIT)
1 |
7,32
|
-114,7
|
-123,8
|
-101,2
|
34,34
|
66,18
|
77,27
|
77,95
|
Operationele Marge
|
0,96%
|
-104,63%
|
-308,09%
|
-88,01%
|
8,34%
|
11,5%
|
12,37%
|
11,21%
|
Resultaat voor belastingen (EBT)
1 |
-3,449
|
-189,5
|
-60,32
|
-68,85
|
57,6
|
81,3
|
94,54
|
91,75
|
Nettowinst (verlies)
1 |
-5,114
|
-172
|
-32,05
|
-68,14
|
48,7
|
66,33
|
70,79
|
69,9
|
Nettomarge
|
-0,67%
|
-156,95%
|
-79,75%
|
-59,27%
|
11,83%
|
11,52%
|
11,33%
|
10,06%
|
WPA
2 |
-725,0
|
-13.210
|
-3.285
|
-4.618
|
3.036
|
4.157
|
4.438
|
4.372
|
Free Cash Flow
3 |
-86.000
|
-136.911
|
-109.834
|
-12.052
|
-
|
61.570
|
89.565
|
60.000
|
FCF-marge
|
-11.281,65%
|
-124.919,8%
|
-273.267,51%
|
-10.482,65%
|
-
|
10.697,6%
|
14.332,84%
|
8.631,23%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
73.448%
|
97.701,72%
|
72.639,23%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
92.826,75%
|
126.518,97%
|
85.836,91%
|
Dividend per aandeel
2 |
1.000
|
-
|
-
|
-
|
-
|
1.681
|
1.535
|
1.750
|
Datum van publicatie
|
10-02-20
|
02-02-21
|
09-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11
|
12,83
|
9,809
|
21,57
|
37,45
|
46,15
|
82,98
|
82,4
|
126,7
|
119,5
|
144
|
128,7
|
148
|
158,8
|
120,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-26,51
|
-31,72
|
-29,66
|
-33,75
|
-21,8
|
-15,98
|
5,612
|
4,066
|
13,21
|
11,45
|
17,45
|
12,3
|
19,45
|
21,3
|
14,1
|
Operationele Marge
|
-241,06%
|
-247,27%
|
-302,34%
|
-156,49%
|
-58,23%
|
-34,62%
|
6,76%
|
4,93%
|
10,43%
|
9,58%
|
12,12%
|
9,56%
|
13,14%
|
13,42%
|
11,73%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-29,08
|
-
|
-21,57
|
6,405
|
9,515
|
12,76
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
50,29
|
-5,063
|
-26,5
|
-28,45
|
-20,86
|
-
|
-
|
13,69
|
14,18
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
457,28%
|
-39,46%
|
-270,17%
|
-131,9%
|
-55,71%
|
-
|
-
|
16,61%
|
11,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
3.756
|
-1.269
|
-
|
-2.103
|
-1.186
|
-
|
-
|
883,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-11-21
|
09-02-22
|
03-05-22
|
02-08-22
|
01-11-22
|
07-02-23
|
03-05-23
|
09-08-23
|
07-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
121
|
347
|
109
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
70,3
|
-
|
114
|
162
|
260
|
Hefboom (schuld/ebitda)
|
5,836
x
|
-3,578
x
|
-1,245
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-86.000
|
-136.911
|
-109.834
|
-12.052
|
-
|
61.570
|
89.565
|
60.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-4,22%
|
-129%
|
-60,1%
|
-64,2%
|
-
|
38,6%
|
35,2%
|
30,9%
|
ROA (netto-inkomsten/totale activa)
|
-0,93%
|
-25,8%
|
-7,76%
|
-15,1%
|
-
|
10,8%
|
10,4%
|
9,6%
|
Totale activa
1 |
549,1
|
667,1
|
413,1
|
450,8
|
-
|
615,8
|
683,9
|
728,1
|
Nettoactief per aandeel
3 |
16.334
|
10.085
|
6.373
|
8.527
|
-
|
10.187
|
14.398
|
15.574
|
Cashflow per aandeel
3 |
2.588
|
-10.204
|
-8.013
|
-708,0
|
-
|
4.839
|
5.300
|
5.211
|
Capex
1 |
114
|
4,04
|
2,54
|
1,81
|
-
|
20
|
13,5
|
0,5
|
Capex/omzet
|
15%
|
3,69%
|
6,33%
|
1,58%
|
-
|
3,47%
|
2,17%
|
0,07%
|
Datum van publicatie
|
10-02-20
|
02-02-21
|
09-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
63.900
KRW Gemiddelde koersdoel
77.600
KRW Spread / Gemiddelde doel +21,44% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,65% | 719 mln. | | -0,74% | 120 mld. | | +40,52% | 32,51 mld. | | -10,60% | 18,49 mld. | | +43,61% | 7,36 mld. | | +53,74% | 6,44 mld. | | +27,50% | 3,79 mld. | | +3,09% | 3,01 mld. | | +10,35% | 2,05 mld. | | -2,78% | 1,89 mld. |
Reisbureaus
|