slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
60.000
KRW
|
+6,01%
|
|
+14,50%
|
+38,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.078.932
|
10.058.940
|
12.260.244
|
12.260.244
|
17.280.996
|
-
|
-
|
Bedrijfswaarde
1 |
11.078.932
|
10.058.940
|
12.260.244
|
12.260.244
|
17.280.996
|
17.280.996
|
17.280.996
|
K/w-verhouding
|
4,68
x
|
3,89
x
|
3,56
x
|
3,56
x
|
4,48
x
|
4,35
x
|
4,03
x
|
Dividendrendement
|
5,69%
|
5,36%
|
7,37%
|
7,97%
|
6,05%
|
6,56%
|
7,39%
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,26
x
|
1,34
x
|
1,15
x
|
1,51
x
|
1,48
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
1,26
x
|
1,34
x
|
1,15
x
|
1,51
x
|
1,48
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,38
x
|
0,33
x
|
0,36
x
|
0,34
x
|
0,44
x
|
0,4
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
300.242
|
291.563
|
291.563
|
291.563
|
288.017
|
-
|
-
|
Referentieprijs
2 |
36.900
|
34.500
|
42.050
|
42.050
|
60.000
|
60.000
|
60.000
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
10-02-22
|
09-02-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.871
|
7.974
|
9.179
|
10.675
|
-
|
11.417
|
11.661
|
12.198
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.275
|
3.836
|
4.631
|
4.791
|
4.737
|
6.730
|
6.996
|
7.462
|
Operationele Marge
|
41,62%
|
48,11%
|
50,45%
|
44,89%
|
-
|
58,94%
|
59,99%
|
61,17%
|
Resultaat voor belastingen (EBT)
1 |
3.425
|
3.729
|
4.905
|
5.045
|
4.724
|
5.089
|
5.396
|
5.682
|
Nettowinst (verlies)
1 |
2.408
|
2.637
|
3.526
|
3.626
|
3.452
|
3.753
|
3.931
|
4.171
|
Nettomarge
|
30,6%
|
33,07%
|
38,41%
|
33,97%
|
-
|
32,87%
|
33,71%
|
34,2%
|
WPA
2 |
7.877
|
8.858
|
11.819
|
11.803
|
-
|
13.383
|
13.788
|
14.876
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.100
|
1.850
|
3.100
|
3.350
|
-
|
3.630
|
3.937
|
4.433
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
10-02-22
|
09-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.220
|
2.402
|
2.456
|
2.654
|
2.733
|
2.831
|
2.648
|
2.743
|
2.874
|
-
|
2.933
|
2.707
|
2.782
|
2.710
|
2.907
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.147
|
1.121
|
1.101
|
1.698
|
1.472
|
1.075
|
1.519
|
1.339
|
1.185
|
692,2
|
1.836
|
1.798
|
1.756
|
1.483
|
-
|
Operationele Marge
|
51,69%
|
46,66%
|
44,82%
|
63,98%
|
53,88%
|
37,98%
|
57,37%
|
48,82%
|
41,24%
|
-
|
62,58%
|
66,41%
|
63,12%
|
54,72%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.276
|
1.170
|
1.219
|
1.174
|
1.584
|
1.068
|
1.496
|
1.297
|
1.242
|
689,4
|
1.401
|
1.304
|
1.401
|
1.026
|
1.498
|
Nettowinst (verlies)
1 |
928,7
|
844,5
|
902,2
|
825,2
|
1.122
|
776,3
|
1.102
|
918,7
|
957
|
473,7
|
1.034
|
938,1
|
970,6
|
743,7
|
1.081
|
Nettomarge
|
41,84%
|
35,15%
|
36,73%
|
31,09%
|
41,05%
|
27,42%
|
41,63%
|
33,49%
|
33,3%
|
-
|
35,25%
|
34,65%
|
34,89%
|
27,44%
|
37,19%
|
WPA
2 |
3.117
|
2.816
|
3.014
|
2.740
|
3.742
|
2.306
|
3.682
|
3.077
|
3.208
|
-
|
3.473
|
3.043
|
3.298
|
2.694
|
-
|
Dividend per aandeel
2 |
-
|
2.400
|
-
|
800,0
|
-
|
2.550
|
600,0
|
600,0
|
600,0
|
-
|
700,0
|
700,0
|
700,0
|
1.200
|
700,0
|
Datum van publicatie
|
22-10-21
|
10-02-22
|
22-04-22
|
16-08-22
|
25-10-22
|
09-02-23
|
27-04-23
|
27-07-23
|
27-10-23
|
31-01-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,77%
|
8,86%
|
10,7%
|
10,1%
|
-
|
9,25%
|
9,33%
|
9,7%
|
ROA (netto-inkomsten/totale activa)
|
0,59%
|
0,61%
|
0,73%
|
0,66%
|
-
|
0,6%
|
0,62%
|
0,63%
|
Totale activa
1 |
406.084
|
433.087
|
481.703
|
546.700
|
-
|
626.572
|
631.475
|
658.308
|
Nettoactief per aandeel
2 |
96.461
|
105.341
|
117.363
|
124.935
|
-
|
137.255
|
149.966
|
161.358
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
05-02-21
|
10-02-22
|
09-02-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
60.000
KRW Gemiddelde koersdoel
65.720
KRW Spread / Gemiddelde doel +9,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,25% | 12,55 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|