Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.531
JPY
|
+0,07%
|
|
-2,05%
|
+6,02%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.609
|
21.504
|
21.707
|
14.265
|
22.240
|
20.997
|
-
|
-
|
Bedrijfswaarde
1 |
23.609
|
15.981
|
16.666
|
13.440
|
22.790
|
20.997
|
20.997
|
20.997
|
K/w-verhouding
|
11,7
x
|
11,4
x
|
13,4
x
|
15,5
x
|
7,19
x
|
12,3
x
|
10,5
x
|
9,13
x
|
Dividendrendement
|
2,08%
|
2,42%
|
2,4%
|
3,53%
|
3,12%
|
3,27%
|
3,27%
|
3,27%
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,79
x
|
0,78
x
|
0,48
x
|
0,71
x
|
0,66
x
|
0,64
x
|
0,61
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,79
x
|
0,78
x
|
0,48
x
|
0,71
x
|
0,66
x
|
0,64
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
6.021.974
x
|
5.770.989
x
|
5.955.207
x
|
4.983.009
x
|
6.269.380
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
18.634.152
x
|
10.988.490
x
|
-
|
-3.856.390
x
|
234.104.072
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,06
x
|
0,91
x
|
0,86
x
|
0,55
x
|
0,79
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.467
|
14.471
|
14.471
|
13.971
|
13.857
|
13.714
|
-
|
-
|
Referentieprijs
2 |
1.632
|
1.486
|
1.500
|
1.021
|
1.605
|
1.531
|
1.531
|
1.531
|
Datum van publicatie
|
09-12-19
|
07-12-20
|
13-12-21
|
12-12-22
|
11-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.647
|
27.231
|
27.705
|
29.953
|
31.245
|
31.700
|
33.000
|
34.500
|
EBITDA
|
3.921
|
3.726
|
3.645
|
2.863
|
3.547
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.723
|
2.515
|
2.254
|
1.377
|
1.979
|
2.300
|
2.800
|
3.300
|
Operationele Marge
|
9,18%
|
9,24%
|
8,14%
|
4,6%
|
6,33%
|
7,26%
|
8,48%
|
9,57%
|
Resultaat voor belastingen (EBT)
|
2.850
|
2.820
|
2.379
|
1.333
|
4.498
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.014
|
1.891
|
1.619
|
943
|
3.118
|
1.700
|
2.000
|
2.300
|
Nettomarge
|
6,79%
|
6,94%
|
5,84%
|
3,15%
|
9,98%
|
5,36%
|
6,06%
|
6,67%
|
WPA
2 |
139,2
|
130,8
|
111,9
|
65,86
|
223,1
|
124,0
|
145,8
|
167,7
|
Free Cash Flow
|
1.267
|
1.957
|
-
|
-3.699
|
95
|
-
|
-
|
-
|
FCF-marge
|
4,27%
|
7,19%
|
-
|
-12,35%
|
0,3%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
32,32%
|
52,52%
|
-
|
-
|
2,68%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
62,91%
|
103,49%
|
-
|
-
|
3,05%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
34,00
|
36,00
|
36,00
|
36,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
09-12-19
|
07-12-20
|
13-12-21
|
12-12-22
|
11-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
14.150
|
13.107
|
6.988
|
14.490
|
7.589
|
7.664
|
15.930
|
7.307
|
8.111
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.421
|
1.270
|
314
|
742
|
277
|
301
|
1.010
|
424
|
628
|
Operationele Marge
|
10,04%
|
9,69%
|
4,49%
|
5,12%
|
3,65%
|
3,93%
|
6,34%
|
5,8%
|
7,74%
|
Resultaat voor belastingen (EBT)
1 |
1.709
|
1.331
|
353
|
889
|
3
|
2.344
|
3.113
|
827
|
631
|
Nettowinst (verlies)
1 |
1.139
|
916
|
246
|
659
|
-75
|
1.750
|
2.246
|
624
|
421
|
Nettomarge
|
8,05%
|
6,99%
|
3,52%
|
4,55%
|
-0,99%
|
22,83%
|
14,1%
|
8,54%
|
5,19%
|
WPA
2 |
78,76
|
63,33
|
17,02
|
45,59
|
-5,120
|
125,3
|
160,6
|
44,52
|
30,72
|
Dividend per aandeel
|
18,00
|
18,00
|
-
|
18,00
|
-
|
-
|
25,00
|
-
|
-
|
Datum van publicatie
|
08-06-20
|
07-06-21
|
07-03-22
|
13-06-22
|
12-09-22
|
13-03-23
|
12-06-23
|
11-09-23
|
11-03-24
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
550
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
5.523
|
5.041
|
825
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,155
x
|
-
|
-
|
-
|
Free Cash Flow
|
1.267
|
1.957
|
-
|
-3.699
|
95
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,3%
|
8,2%
|
6,6%
|
3,7%
|
11,6%
|
6%
|
6,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,85%
|
8,69%
|
7,02%
|
4,59%
|
5,56%
|
-
|
-
|
-
|
Totale activa
1 |
22.770
|
21.764
|
23.068
|
20.543
|
56.040
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.545
|
1.626
|
1.744
|
1.856
|
2.029
|
-
|
-
|
-
|
Cashflow per aandeel
|
222,0
|
214,0
|
201,0
|
162,0
|
331,0
|
-
|
-
|
-
|
Capex
|
2.337
|
1.358
|
1.640
|
4.844
|
4.484
|
-
|
-
|
-
|
Capex/omzet
|
7,88%
|
4,99%
|
5,92%
|
16,17%
|
14,35%
|
-
|
-
|
-
|
Datum van publicatie
|
09-12-19
|
07-12-20
|
13-12-21
|
12-12-22
|
11-12-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,02% | 133 mln. | | +4,47% | 40,29 mld. | | -25,15% | 20,6 mld. | | -14,52% | 13,21 mld. | | -8,75% | 9,69 mld. | | -13,48% | 9,66 mld. | | -4,50% | 6,61 mld. | | +3,01% | 6,42 mld. | | -30,31% | 5,29 mld. | | -21,00% | 3,3 mld. |
Kunststoffen
|