slotkoers
Thailand S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,56
THB
|
0,00%
|
|
0,00%
|
-8,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
26.175
|
22.134
|
49.742
|
46.633
|
24.680
|
22.108
|
-
|
Bedrijfswaarde
1 |
46.854
|
44.348
|
73.324
|
59.576
|
24.680
|
22.108
|
22.108
|
K/w-verhouding
|
12,4
x
|
6,46
x
|
22,4
x
|
15,4
x
|
16,5
x
|
15,1
x
|
12,8
x
|
Dividendrendement
|
4,56%
|
7,22%
|
3,21%
|
2,29%
|
-
|
4,69%
|
4,69%
|
Marktkapitalisatie/omzet
|
3,69
x
|
2,56
x
|
5,34
x
|
6,21
x
|
3,25
x
|
3,41
x
|
2,97
x
|
Bedrijfswaarde/omzet
|
3,69
x
|
2,56
x
|
5,34
x
|
6,21
x
|
3,25
x
|
3,41
x
|
2,97
x
|
Bedrijfswaarde/EBITDA
|
6,07
x
|
6,49
x
|
11,9
x
|
15,2
x
|
10,7
x
|
6,3
x
|
6,05
x
|
Bedrijfswaarde/FCF
|
9,25
x
|
-7,67
x
|
25,6
x
|
41,2
x
|
-
|
8,99
x
|
6,54
x
|
FCF Yield
|
10,8%
|
-13%
|
3,9%
|
2,43%
|
-
|
11,1%
|
15,3%
|
Price to Book
|
2,44
x
|
1,79
x
|
3,79
x
|
3,31
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
8.783.487
|
8.783.487
|
8.882.531
|
8.882.531
|
8.814.231
|
8.635.929
|
-
|
Referentieprijs
2 |
2,980
|
2,520
|
5,600
|
5,250
|
2,800
|
2,560
|
2,560
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.099
|
8.649
|
9.318
|
7.506
|
7.605
|
6.485
|
7.456
|
EBITDA
1 |
4.311
|
3.412
|
4.184
|
3.065
|
2.302
|
3.508
|
3.654
|
Bedrijfsresultaat (EBIT)
1 |
3.173
|
2.059
|
2.642
|
1.752
|
1.291
|
1.345
|
1.250
|
Operationele Marge
|
44,7%
|
23,8%
|
28,35%
|
23,35%
|
16,97%
|
20,74%
|
16,77%
|
Resultaat voor belastingen (EBT)
1 |
2.263
|
3.545
|
2.439
|
3.315
|
1.654
|
637
|
562
|
Nettowinst (verlies)
1 |
2.147
|
3.412
|
2.229
|
3.011
|
1.474
|
1.604
|
1.839
|
Nettomarge
|
30,25%
|
39,45%
|
23,92%
|
40,11%
|
19,39%
|
24,74%
|
24,66%
|
WPA
2 |
0,2400
|
0,3900
|
0,2500
|
0,3400
|
0,1700
|
0,1700
|
0,2000
|
Free Cash Flow
1 |
2.830
|
-2.885
|
1.940
|
1.131
|
-
|
2.460
|
3.382
|
FCF-marge
|
39,87%
|
-33,36%
|
20,82%
|
15,07%
|
-
|
37,93%
|
45,36%
|
Kasstroomconversie (ebitda)
|
65,66%
|
-
|
46,37%
|
36,9%
|
-
|
70,13%
|
92,56%
|
Kasstroomconversie (nettowinst)
|
131,81%
|
-
|
87,04%
|
37,57%
|
-
|
153,32%
|
183,9%
|
Dividend per aandeel
2 |
0,1360
|
0,1820
|
0,1800
|
0,1200
|
-
|
0,1200
|
0,1200
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
3.306
|
2.480
|
1.995
|
2.017
|
1.924
|
1.570
|
1.877
|
1.682
|
-
|
-
|
-
|
-
|
EBITDA
|
2.014
|
1.110
|
836,2
|
1.116
|
697,7
|
407,7
|
615,1
|
844,5
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.257
|
718,3
|
450,5
|
725,7
|
411,2
|
157,4
|
372,7
|
590,5
|
-
|
-
|
-
|
-
|
Operationele Marge
|
38,02%
|
28,96%
|
22,58%
|
35,98%
|
21,37%
|
10,03%
|
19,86%
|
35,11%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.181
|
703,6
|
576,9
|
836,5
|
1.689
|
213,2
|
488,8
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.132
|
589,2
|
503,4
|
778,3
|
1.539
|
189,4
|
455,8
|
451,7
|
461,9
|
105
|
361
|
327
|
Nettomarge
|
34,25%
|
23,76%
|
25,24%
|
38,58%
|
80,02%
|
12,06%
|
24,29%
|
26,86%
|
-
|
-
|
-
|
-
|
WPA
|
0,1300
|
-
|
-
|
-
|
-
|
0,0220
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-21
|
10-11-21
|
11-05-22
|
10-08-22
|
10-11-22
|
27-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
28-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
20.680
|
22.214
|
23.582
|
12.943
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,797
x
|
6,51
x
|
5,636
x
|
4,223
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.830
|
-2.885
|
1.940
|
1.131
|
-
|
2.460
|
3.382
|
ROE (netto-inkomsten/eigen vermogen)
|
21,9%
|
29,6%
|
17,5%
|
22,1%
|
-
|
9,9%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
5,75%
|
8,02%
|
5,04%
|
8,05%
|
-
|
4,6%
|
5,7%
|
Totale activa
1 |
37.333
|
42.537
|
44.259
|
37.408
|
-
|
34.880
|
32.263
|
Nettoactief per aandeel
|
1,220
|
1,410
|
1,480
|
1,580
|
-
|
-
|
-
|
Cashflow per aandeel
|
0,4100
|
0,0700
|
0,5600
|
0,2300
|
-
|
-
|
-
|
Capex
1 |
743
|
3.497
|
3.069
|
906
|
-
|
709
|
500
|
Capex/omzet
|
10,47%
|
40,43%
|
32,93%
|
12,07%
|
-
|
10,93%
|
6,71%
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
23-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
Laatste slotkoers
2,56
THB Gemiddelde koersdoel
4,8
THB Spread / Gemiddelde doel +87,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,57% | 597 mln. | | -15,29% | 8,85 mld. | | -32,02% | 6,87 mld. | | +7,99% | 4,08 mld. | | -14,92% | 3,89 mld. | | -30,51% | 3,08 mld. | | -7,21% | 2,32 mld. | | -22,89% | 1,12 mld. | | +67,25% | 758 mln. | | -23,30% | 546 mln. |
andere electrische diensten
|