Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
214,3
INR
|
-0,63%
|
|
+4,64%
|
+40,02%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.102
|
29.127
|
46.918
|
36.935
|
56.297
|
103.601
|
-
|
-
|
Bedrijfswaarde
1 |
42.706
|
22.995
|
40.077
|
28.838
|
47.731
|
93.964
|
96.015
|
94.746
|
K/w-verhouding
|
23,5
x
|
9,96
x
|
21,5
x
|
19,1
x
|
19,3
x
|
27
x
|
24,2
x
|
20,5
x
|
Dividendrendement
|
3,52%
|
9,29%
|
4,64%
|
5,24%
|
5,24%
|
3,1%
|
3,15%
|
3,85%
|
Marktkapitalisatie/omzet
|
6,85
x
|
3,7
x
|
6,4
x
|
4,97
x
|
6,14
x
|
10,4
x
|
9,26
x
|
8,1
x
|
Bedrijfswaarde/omzet
|
6,08
x
|
2,92
x
|
5,46
x
|
3,88
x
|
5,21
x
|
9,42
x
|
8,58
x
|
7,41
x
|
Bedrijfswaarde/EBITDA
|
11
x
|
5,15
x
|
9,49
x
|
6,99
x
|
9,51
x
|
16,6
x
|
14,7
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
16,2
x
|
7,08
x
|
11,8
x
|
8,76
x
|
15,3
x
|
44,1
x
|
70,4
x
|
20,6
x
|
FCF Yield
|
6,19%
|
14,1%
|
8,45%
|
11,4%
|
6,54%
|
2,27%
|
1,42%
|
4,85%
|
Price to Book
|
2,38
x
|
1,4
x
|
2,31
x
|
1,82
x
|
2,71
x
|
4,69
x
|
4,43
x
|
4,19
x
|
Aantal aandelen (in duizenden)
|
483.440
|
483.440
|
483.440
|
483.440
|
483.440
|
483.440
|
-
|
-
|
Referentieprijs
2 |
99,50
|
60,25
|
97,05
|
76,40
|
116,4
|
214,3
|
214,3
|
214,3
|
Datum van publicatie
|
15-05-19
|
09-06-20
|
27-05-21
|
18-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.020
|
7.862
|
7.335
|
7.435
|
9.170
|
9.976
|
11.193
|
12.787
|
EBITDA
1 |
3.889
|
4.466
|
4.221
|
4.126
|
5.021
|
5.666
|
6.540
|
7.660
|
Bedrijfsresultaat (EBIT)
1 |
2.760
|
3.152
|
2.887
|
2.833
|
1.024
|
4.413
|
5.058
|
5.920
|
Operationele Marge
|
39,32%
|
40,09%
|
39,36%
|
38,1%
|
11,16%
|
44,23%
|
45,19%
|
46,3%
|
Resultaat voor belastingen (EBT)
1 |
3.209
|
3.587
|
3.266
|
3.025
|
3.919
|
5.160
|
5.796
|
6.754
|
Nettowinst (verlies)
1 |
2.056
|
2.924
|
2.184
|
1.932
|
2.918
|
3.799
|
4.281
|
5.056
|
Nettomarge
|
29,29%
|
37,19%
|
29,78%
|
25,99%
|
31,82%
|
38,08%
|
38,25%
|
39,54%
|
WPA
2 |
4,240
|
6,050
|
4,520
|
4,000
|
6,040
|
7,943
|
8,860
|
10,47
|
Free Cash Flow
1 |
2.643
|
3.248
|
3.386
|
3.292
|
3.123
|
2.132
|
1.365
|
4.596
|
FCF-marge
|
37,66%
|
41,31%
|
46,16%
|
44,27%
|
34,06%
|
21,38%
|
12,19%
|
35,95%
|
Kasstroomconversie (ebitda)
|
67,98%
|
72,72%
|
80,21%
|
79,79%
|
62,2%
|
37,64%
|
20,87%
|
60,01%
|
Kasstroomconversie (nettowinst)
|
128,55%
|
111,08%
|
155,04%
|
170,36%
|
107,04%
|
56,13%
|
31,88%
|
90,91%
|
Dividend per aandeel
2 |
3,500
|
5,600
|
4,500
|
4,000
|
6,100
|
6,648
|
6,760
|
8,250
|
Datum van publicatie
|
15-05-19
|
09-06-20
|
27-05-21
|
18-05-22
|
24-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.984
|
1.934
|
1.596
|
1.947
|
1.686
|
2.207
|
2.081
|
2.273
|
2.506
|
2.347
|
2.149
|
2.501
|
2.618
|
2.683
|
EBITDA
1 |
1.100
|
1.156
|
879,3
|
1.090
|
866,9
|
1.290
|
1.132
|
1.210
|
1.417
|
1.299
|
1.058
|
1.382
|
1.347
|
1.547
|
Bedrijfsresultaat (EBIT)
1 |
767,5
|
820,9
|
545,2
|
756,5
|
548,9
|
982,3
|
831,8
|
920,8
|
1.121
|
1.024
|
771,4
|
1.161
|
1.210
|
1.403
|
Operationele Marge
|
38,68%
|
42,44%
|
34,16%
|
38,86%
|
32,56%
|
44,52%
|
39,97%
|
40,52%
|
44,73%
|
43,61%
|
35,9%
|
46,42%
|
46,21%
|
52,29%
|
Resultaat voor belastingen (EBT)
1 |
837,2
|
900,2
|
684,9
|
728,7
|
-
|
1.093
|
773,9
|
954
|
1.076
|
1.115
|
885,9
|
1.222
|
1.399
|
1.567
|
Nettowinst (verlies)
1 |
543,3
|
652,1
|
321,6
|
455,8
|
437,6
|
717,3
|
575,2
|
708,7
|
793,5
|
840,4
|
659,1
|
914
|
1.047
|
1.178
|
Nettomarge
|
27,38%
|
33,71%
|
20,15%
|
23,41%
|
25,96%
|
32,51%
|
27,64%
|
31,18%
|
31,67%
|
35,8%
|
30,67%
|
36,54%
|
39,98%
|
43,91%
|
WPA
2 |
1,120
|
1,350
|
0,6700
|
0,9400
|
-
|
1,490
|
1,190
|
1,470
|
1,640
|
-
|
1,360
|
1,900
|
-
|
2,400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
27-05-21
|
12-08-21
|
11-11-21
|
10-02-22
|
18-05-22
|
03-08-22
|
09-11-22
|
08-02-23
|
24-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.396
|
6.132
|
6.841
|
8.096
|
8.566
|
9.637
|
7.587
|
8.855
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.643
|
3.248
|
3.386
|
3.292
|
3.123
|
2.133
|
1.365
|
4.597
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
14,2%
|
10,6%
|
9,51%
|
14,2%
|
17,7%
|
19%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
8,79%
|
12,2%
|
8,97%
|
7,79%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
23.399
|
23.975
|
24.339
|
24.819
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
41,80
|
43,10
|
42,00
|
42,00
|
43,00
|
45,70
|
48,30
|
51,20
|
Cashflow per aandeel
2 |
6,120
|
-
|
-
|
-
|
-
|
10,30
|
11,10
|
13,20
|
Capex
1 |
314
|
148
|
455
|
511
|
578
|
3.124
|
4.515
|
1.634
|
Capex/omzet
|
4,47%
|
1,88%
|
6,2%
|
6,87%
|
6,31%
|
31,32%
|
40,33%
|
12,78%
|
Datum van publicatie
|
15-05-19
|
09-06-20
|
27-05-21
|
18-05-22
|
24-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,02% | 1,24 mld. | | +32,25% | 11,49 mld. | | +14,79% | 6,06 mld. | | -9,11% | 2,05 mld. | | +8,12% | 1,96 mld. | | -3,49% | 1,45 mld. | | +19,43% | 1,03 mld. | | -.--% | 977 mln. | | +6,68% | 661 mln. | | +26,53% | 657 mln. |
Havenexploitanten
|