slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,25
CNY
|
-0,96%
|
|
-8,92%
|
+1,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.488
|
18.440
|
41.382
|
59.182
|
46.382
|
47.096
|
-
|
-
|
Bedrijfswaarde
1 |
36.707
|
37.541
|
60.613
|
73.337
|
46.382
|
47.096
|
47.096
|
47.096
|
K/w-verhouding
|
14
x
|
14,2
x
|
8,51
x
|
5,22
x
|
8,98
x
|
8,56
x
|
5,15
x
|
6,36
x
|
Dividendrendement
|
-
|
-
|
6,12%
|
8,87%
|
9,8%
|
8,21%
|
5,17%
|
5,86%
|
Marktkapitalisatie/omzet
|
1,6
x
|
1,22
x
|
1,66
x
|
1
x
|
0,75
x
|
0,75
x
|
0,59
x
|
0,6
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
1,22
x
|
1,66
x
|
1
x
|
0,75
x
|
0,75
x
|
0,59
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
6,82
x
|
5,85
x
|
5,26
x
|
3,82
x
|
5,1
x
|
4,75
x
|
3,73
x
|
3,76
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
15,6
x
|
7,2
x
|
10,2
x
|
8,07
x
|
6,81
x
|
4,79
x
|
FCF Yield
|
-
|
-
|
6,39%
|
13,9%
|
9,76%
|
12,4%
|
14,7%
|
20,9%
|
Price to Book
|
1,41
x
|
1,14
x
|
2,05
x
|
2,05
x
|
1,62
x
|
1,6
x
|
1,25
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
6.793.975
|
6.515.755
|
6.327.477
|
6.561.243
|
6.496.048
|
6.496.048
|
-
|
-
|
Referentieprijs
2 |
3,310
|
2,830
|
6,540
|
9,020
|
7,140
|
7,250
|
7,250
|
7,250
|
Datum van publicatie
|
24-04-20
|
10-03-21
|
14-04-22
|
06-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.042
|
15.134
|
24.865
|
59.409
|
61.475
|
62.885
|
80.047
|
77.860
|
EBITDA
1 |
3.296
|
3.153
|
7.864
|
15.478
|
9.100
|
9.923
|
12.632
|
12.514
|
Bedrijfsresultaat (EBIT)
1 |
1.914
|
1.645
|
6.098
|
13.737
|
7.098
|
6.852
|
11.754
|
9.435
|
Operationele Marge
|
13,63%
|
10,87%
|
24,52%
|
23,12%
|
11,55%
|
10,9%
|
14,68%
|
12,12%
|
Resultaat voor belastingen (EBT)
1 |
1.775
|
1.578
|
5.984
|
13.731
|
6.469
|
6.844
|
11.726
|
9.432
|
Nettowinst (verlies)
1 |
1.602
|
1.336
|
5.003
|
11.338
|
5.173
|
5.549
|
9.220
|
7.501
|
Nettomarge
|
11,41%
|
8,83%
|
20,12%
|
19,08%
|
8,42%
|
8,82%
|
11,52%
|
9,63%
|
WPA
2 |
0,2361
|
0,1994
|
0,7688
|
1,727
|
0,7953
|
0,8467
|
1,408
|
1,140
|
Free Cash Flow
1 |
-
|
-
|
2.645
|
8.224
|
4.529
|
5.834
|
6.917
|
9.838
|
FCF-marge
|
-
|
-
|
10,64%
|
13,84%
|
7,37%
|
9,28%
|
8,64%
|
12,64%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
33,63%
|
53,14%
|
49,77%
|
58,79%
|
54,76%
|
78,61%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
52,86%
|
72,54%
|
87,54%
|
105,13%
|
75,02%
|
131,16%
|
Dividend per aandeel
2 |
-
|
-
|
0,4000
|
0,8000
|
0,7000
|
0,5950
|
0,3750
|
0,4250
|
Datum van publicatie
|
24-04-20
|
10-03-21
|
14-04-22
|
06-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,3600
|
0,3371
|
0,4400
|
0,5000
|
0,4500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-04-22
|
14-04-22
|
16-08-22
|
18-10-22
|
06-04-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
14.219
|
19.101
|
19.231
|
14.154
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,314
x
|
6,058
x
|
2,446
x
|
0,9145
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.645
|
8.224
|
4.529
|
5.834
|
6.917
|
9.838
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
8,16%
|
26,8%
|
45,1%
|
18,2%
|
19,2%
|
23,6%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
3,3%
|
-
|
-
|
18,7%
|
-
|
6,83%
|
8,72%
|
6,86%
|
Totale activa
1 |
48.480
|
-
|
-
|
60.642
|
-
|
81.250
|
105.739
|
109.337
|
Nettoactief per aandeel
2 |
2,350
|
2,490
|
3,190
|
4,400
|
4,410
|
4,540
|
5,800
|
5,650
|
Cashflow per aandeel
2 |
0,2400
|
0,6800
|
0,9200
|
1,550
|
1,000
|
1,440
|
2,090
|
1,580
|
Capex
1 |
3.109
|
-
|
3.404
|
1.922
|
2.069
|
4.225
|
5.512
|
4.485
|
Capex/omzet
|
22,14%
|
-
|
13,69%
|
3,24%
|
3,37%
|
6,72%
|
6,89%
|
5,76%
|
Datum van publicatie
|
24-04-20
|
10-03-21
|
14-04-22
|
06-04-23
|
19-04-24
|
-
|
-
|
-
|
Laatste slotkoers
7,25
CNY Gemiddelde koersdoel
8,4
CNY Spread / Gemiddelde doel +15,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,54% | 6,5 mld. | | -8,79% | 1.942 mld. | | +17,98% | 465 mld. | | +46,12% | 259 mld. | | +12,79% | 172 mld. | | +11,84% | 108 mld. | | -5,74% | 80,36 mld. | | -0,57% | 52,04 mld. | | -.--% | 50,84 mld. | | +26,90% | 50,66 mld. |
Geïntegreerde olie & gas
|