slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43.950
KRW
|
+1,03%
|
|
+1,62%
|
+7,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.859.700
|
3.542.328
|
3.694.503
|
4.129.510
|
3.860.825
|
4.149.762
|
-
|
-
|
Bedrijfswaarde
2 |
12.572
|
11.357
|
13.655
|
11.342
|
3.861
|
11.640
|
12.672
|
4.150
|
K/w-verhouding
|
8,98
x
|
-14,6
x
|
2,55
x
|
1,93
x
|
-
|
2,85
x
|
3,41
x
|
2,71
x
|
Dividendrendement
|
3,68%
|
5,06%
|
5,12%
|
5,71%
|
-
|
6,23%
|
6,11%
|
6,37%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,23
x
|
0,18
x
|
0,14
x
|
0,15
x
|
0,16
x
|
0,16
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,71
x
|
0,74
x
|
0,68
x
|
0,39
x
|
0,15
x
|
0,46
x
|
0,49
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
4,8
x
|
7,57
x
|
4,33
x
|
2,03
x
|
-
|
2,97
x
|
3,48
x
|
1,2
x
|
Bedrijfswaarde/FCF
|
14,8
x
|
9,96
x
|
55,6
x
|
6,06
x
|
-
|
11,9
x
|
16,7
x
|
-
|
FCF Yield
|
6,77%
|
10%
|
1,8%
|
16,5%
|
-
|
8,42%
|
5,98%
|
-
|
Price to Book
|
0,54
x
|
0,42
x
|
0,35
x
|
0,33
x
|
-
|
0,28
x
|
0,26
x
|
0,25
x
|
Aantal aandelen (in duizenden)
|
94.675
|
94.675
|
94.675
|
94.675
|
94.675
|
94.675
|
-
|
-
|
Referentieprijs
3 |
51.600
|
37.550
|
39.100
|
43.800
|
40.900
|
43.950
|
43.950
|
43.950
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
10-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.774
|
15.444
|
20.180
|
28.777
|
25.978
|
25.538
|
26.013
|
26.054
|
EBITDA
1 |
2.618
|
1.499
|
3.155
|
5.588
|
-
|
3.924
|
3.642
|
3.468
|
Bedrijfsresultaat (EBIT)
1 |
2.032
|
920,6
|
2.580
|
5.005
|
3.718
|
3.498
|
3.347
|
3.468
|
Operationele Marge
|
11,43%
|
5,96%
|
12,79%
|
17,39%
|
14,31%
|
13,7%
|
12,87%
|
13,31%
|
Resultaat voor belastingen (EBT)
1 |
1.772
|
430,8
|
2.817
|
4.621
|
3.468
|
3.203
|
3.049
|
3.245
|
Nettowinst (verlies)
1 |
533,1
|
-242,7
|
1.441
|
2.143
|
1.303
|
1.510
|
1.390
|
1.799
|
Nettomarge
|
3%
|
-1,57%
|
7,14%
|
7,45%
|
5,02%
|
5,91%
|
5,35%
|
6,9%
|
WPA
2 |
5.745
|
-2.564
|
15.304
|
22.684
|
-
|
15.416
|
12.900
|
16.213
|
Free Cash Flow
3 |
850.755
|
1.139.698
|
245.522
|
1.870.254
|
-
|
980.000
|
758.000
|
-
|
FCF-marge
|
4.786,54%
|
7.379,45%
|
1.216,65%
|
6.499,12%
|
-
|
3.837,41%
|
2.913,91%
|
-
|
Kasstroomconversie (ebitda)
|
32.493,89%
|
76.008,85%
|
7.783,17%
|
33.471,8%
|
-
|
24.975,3%
|
20.812,74%
|
-
|
Kasstroomconversie (nettowinst)
|
159.584,29%
|
-
|
17.042,71%
|
87.274,05%
|
-
|
64.911,41%
|
54.512,77%
|
-
|
Dividend per aandeel
2 |
1.900
|
1.900
|
2.000
|
2.500
|
-
|
2.740
|
2.683
|
2.800
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
10-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.514
|
5.941
|
6.987
|
7.263
|
7.385
|
7.143
|
6.837
|
6.164
|
6.486
|
6.559
|
6.631
|
6.416
|
6.515
|
6.714
|
EBITDA
|
708,8
|
897,1
|
-
|
1.602
|
1.432
|
951,2
|
-
|
771,5
|
1.364
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
637
|
751,5
|
1.243
|
1.528
|
1.358
|
876,8
|
1.062
|
697,8
|
1.219
|
695,3
|
1.011
|
872
|
928
|
776,5
|
Operationele Marge
|
11,55%
|
12,65%
|
17,79%
|
21,04%
|
18,39%
|
12,28%
|
15,54%
|
11,32%
|
18,8%
|
10,6%
|
15,24%
|
13,59%
|
14,24%
|
11,56%
|
Resultaat voor belastingen (EBT)
1 |
852,4
|
709,9
|
-
|
1.482
|
1.272
|
675,3
|
-
|
-
|
1.148
|
591,5
|
1.014
|
726
|
765
|
378
|
Nettowinst (verlies)
1 |
445,1
|
261,6
|
633,5
|
862,8
|
454,6
|
192,1
|
392,8
|
169,6
|
623,4
|
117,5
|
517,2
|
422,6
|
431,4
|
285,2
|
Nettomarge
|
8,07%
|
4,4%
|
9,07%
|
11,88%
|
6,16%
|
2,69%
|
5,75%
|
2,75%
|
9,61%
|
1,79%
|
7,8%
|
6,59%
|
6,62%
|
4,25%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
10-02-22
|
10-05-22
|
10-08-22
|
09-11-22
|
13-02-23
|
09-05-23
|
08-08-23
|
08-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.712
|
7.814
|
9.961
|
7.213
|
-
|
7.490
|
8.523
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,946
x
|
5,212
x
|
3,158
x
|
1,291
x
|
-
|
1,909
x
|
2,34
x
|
-
|
Free Cash Flow
2 |
850.755
|
1.139.698
|
245.522
|
1.870.254
|
-
|
980.000
|
758.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,26%
|
-2,82%
|
15,5%
|
16,2%
|
-
|
9,88%
|
8,33%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
2,3%
|
-0,99%
|
5,21%
|
6,58%
|
-
|
4,85%
|
4,44%
|
4,9%
|
Totale activa
1 |
23.212
|
24.608
|
27.672
|
32.557
|
-
|
31.142
|
31.294
|
36.714
|
Nettoactief per aandeel
3 |
95.567
|
89.926
|
110.754
|
133.899
|
-
|
155.251
|
166.625
|
176.842
|
Cashflow per aandeel
3 |
17.077
|
18.711
|
10.709
|
-
|
-
|
20.046
|
19.138
|
-
|
Capex
1 |
736
|
598
|
768
|
865
|
-
|
709
|
762
|
900
|
Capex/omzet
|
4,14%
|
3,88%
|
3,81%
|
3,01%
|
-
|
2,78%
|
2,93%
|
3,45%
|
Datum van publicatie
|
06-02-20
|
09-02-21
|
10-02-22
|
13-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
43.950
KRW Gemiddelde koersdoel
60.750
KRW Spread / Gemiddelde doel +38,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,46% | 3,01 mld. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|