slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
138,4
MXN
|
+4,28%
|
|
+0,16%
|
-27,00%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
160.636
|
159.170
|
150.536
|
149.275
|
183.900
|
312.342
|
312.342
|
-
|
Bedrijfswaarde
1 |
164.905
|
161.911
|
165.096
|
168.772
|
183.900
|
463.075
|
330.038
|
317.164
|
K/w-verhouding
|
17,8
x
|
19,5
x
|
26,1
x
|
13,3
x
|
9,52
x
|
31,3
x
|
16,4
x
|
14,3
x
|
Dividendrendement
|
1,31%
|
1,37%
|
-
|
1,51%
|
-
|
0,27%
|
0,48%
|
0,89%
|
Marktkapitalisatie/omzet
|
1,66
x
|
1,55
x
|
1,59
x
|
1,19
x
|
1,01
x
|
2,16
x
|
1,49
x
|
1,37
x
|
Bedrijfswaarde/omzet
|
1,71
x
|
1,58
x
|
1,74
x
|
1,35
x
|
1,01
x
|
2,33
x
|
1,57
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
11,2
x
|
14,7
x
|
10,5
x
|
5,87
x
|
15,3
x
|
9,36
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
18,9
x
|
-
|
26,9
x
|
-
|
-
|
55,6
x
|
34,3
x
|
27,7
x
|
FCF Yield
|
5,29%
|
-
|
3,72%
|
-
|
-
|
1,8%
|
2,91%
|
3,61%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
2.281.439
|
2.279.713
|
2.267.789
|
2.255.249
|
2.248.991
|
2.256.640
|
2.256.640
|
-
|
Referentieprijs
2 |
70,41
|
69,82
|
66,38
|
66,19
|
81,77
|
138,4
|
138,4
|
138,4
|
Datum van publicatie
|
22-02-19
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
96.640
|
102.478
|
94.684
|
124.926
|
181.539
|
198.461
|
209.787
|
228.421
|
EBITDA
1 |
13.028
|
14.481
|
11.206
|
16.049
|
31.324
|
30.278
|
35.251
|
39.203
|
Bedrijfsresultaat (EBIT)
1 |
10.559
|
11.453
|
7.768
|
13.307
|
26.292
|
24.415
|
29.052
|
32.577
|
Operationele Marge
|
10,93%
|
11,18%
|
8,2%
|
10,65%
|
14,48%
|
12,3%
|
13,85%
|
14,26%
|
Resultaat voor belastingen (EBT)
1 |
11.562
|
11.964
|
9.229
|
15.202
|
24.523
|
19.627
|
26.487
|
31.551
|
Nettowinst (verlies)
1 |
9.008
|
8.173
|
5.777
|
11.238
|
19.332
|
13.636
|
18.692
|
21.463
|
Nettomarge
|
9,32%
|
7,97%
|
6,1%
|
9%
|
10,65%
|
6,87%
|
8,91%
|
9,4%
|
WPA
2 |
3,950
|
3,580
|
2,540
|
4,960
|
8,590
|
6,050
|
8,427
|
9,657
|
Free Cash Flow
1 |
8.728
|
-
|
6.142
|
-
|
-
|
8.322
|
9.611
|
11.436
|
FCF-marge
|
9,03%
|
-
|
6,49%
|
-
|
-
|
4,19%
|
4,58%
|
5,01%
|
Kasstroomconversie (ebitda)
|
66,99%
|
-
|
54,81%
|
-
|
-
|
27,49%
|
27,26%
|
29,17%
|
Kasstroomconversie (nettowinst)
|
96,89%
|
-
|
106,32%
|
-
|
-
|
61,03%
|
51,42%
|
53,28%
|
Dividend per aandeel
2 |
0,9200
|
0,9600
|
-
|
1,000
|
-
|
0,3800
|
0,6700
|
1,235
|
Datum van publicatie
|
22-02-19
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
37.866
|
34.544
|
49.198
|
49.021
|
48.278
|
45.728
|
EBITDA
1 |
4.819
|
4.766
|
6.732
|
7.561
|
7.673
|
7.083
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.046
|
3.037
|
3.427
|
3.870
|
3.454
|
2.817
|
Nettomarge
|
10,69%
|
8,79%
|
6,97%
|
7,89%
|
7,15%
|
6,16%
|
WPA
2 |
1,790
|
1,350
|
1,520
|
1,720
|
1,540
|
1,250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
01-02-22
|
25-04-22
|
25-07-22
|
25-04-23
|
24-07-23
|
23-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.269
|
2.741
|
14.560
|
19.497
|
-
|
35.146
|
17.696
|
4.822
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3277
x
|
0,1893
x
|
1,299
x
|
1,215
x
|
-
|
1,161
x
|
0,502
x
|
0,123
x
|
Free Cash Flow
1 |
8.728
|
-
|
6.142
|
-
|
-
|
8.322
|
9.611
|
11.436
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,55%
|
6,47%
|
11,4%
|
-
|
10,9%
|
12,1%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
5,56%
|
7,3%
|
7,5%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
245.044
|
256.055
|
286.169
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
4,070
|
4,300
|
3,990
|
1,390
|
-
|
5,950
|
7,290
|
-
|
Capex
1 |
4.341
|
3.683
|
4.581
|
1.416
|
-
|
5.077
|
6.974
|
7.764
|
Capex/omzet
|
4,49%
|
3,59%
|
4,84%
|
1,13%
|
-
|
2,56%
|
3,32%
|
3,4%
|
Datum van publicatie
|
22-02-19
|
20-02-20
|
15-02-21
|
01-02-22
|
01-02-23
|
29-01-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
138,4
MXN Gemiddelde koersdoel
125,7
MXN Spread / Gemiddelde doel -9,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,00% | 18,19 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | +32,50% | 79,32 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. |
consumenten goederen conglomeraten
|