slotkoers
Mexican S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
314,5
MXN
|
+1,45%
|
|
+18,17%
|
+6,10%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
84.008
|
118.081
|
116.751
|
144.551
|
141.048
|
158.910
|
158.910
|
-
|
Bedrijfswaarde
1 |
93.462
|
126.813
|
125.553
|
156.750
|
141.048
|
174.139
|
190.727
|
192.440
|
K/w-verhouding
|
17,8
x
|
25,1
x
|
57,1
x
|
21,9
x
|
15,6
x
|
15,6
x
|
19,3
x
|
16,6
x
|
Dividendrendement
|
4,77%
|
3,75%
|
-
|
-
|
-
|
4,67%
|
5,29%
|
4,41%
|
Marktkapitalisatie/omzet
|
5,95
x
|
7,28
x
|
9,84
x
|
7,6
x
|
5,15
x
|
4,51
x
|
4,6
x
|
4,55
x
|
Bedrijfswaarde/omzet
|
6,62
x
|
7,82
x
|
10,6
x
|
8,24
x
|
5,15
x
|
5,24
x
|
5,52
x
|
5,51
x
|
Bedrijfswaarde/EBITDA
|
10,6
x
|
12,9
x
|
21,6
x
|
14,4
x
|
8,75
x
|
9,85
x
|
11
x
|
9,8
x
|
Bedrijfswaarde/FCF
|
19,7
x
|
22,3
x
|
309
x
|
25,5
x
|
-
|
49,9
x
|
24,3
x
|
21,1
x
|
FCF Yield
|
5,07%
|
4,48%
|
0,32%
|
3,92%
|
-
|
2%
|
4,12%
|
4,75%
|
Price to Book
|
4,33
x
|
6,42
x
|
5,72
x
|
8,21
x
|
-
|
7,57
x
|
6,38
x
|
6,91
x
|
Aantal aandelen (in duizenden)
|
525.576
|
525.576
|
525.576
|
512.302
|
505.277
|
505.277
|
505.277
|
-
|
Referentieprijs
2 |
159,8
|
224,7
|
222,1
|
282,2
|
279,2
|
314,5
|
314,5
|
314,5
|
Datum van publicatie
|
21-02-19
|
20-02-20
|
25-02-21
|
22-02-22
|
21-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
14.123
|
16.226
|
11.866
|
19.015
|
27.380
|
33.224
|
34.557
|
34.897
|
EBITDA
1 |
8.814
|
9.793
|
5.820
|
10.908
|
16.128
|
17.684
|
17.412
|
19.637
|
Bedrijfsresultaat (EBIT)
1 |
7.245
|
8.017
|
3.820
|
8.857
|
13.814
|
15.139
|
14.129
|
16.457
|
Operationele Marge
|
51,3%
|
49,41%
|
32,19%
|
46,58%
|
50,45%
|
45,57%
|
40,89%
|
47,16%
|
Resultaat voor belastingen (EBT)
1 |
7.008
|
7.346
|
2.386
|
7.829
|
12.276
|
12.762
|
12.223
|
13.617
|
Nettowinst (verlies)
1 |
4.937
|
4.937
|
2.165
|
6.510
|
9.043
|
9.621
|
8.589
|
10.047
|
Nettomarge
|
34,95%
|
30,43%
|
18,24%
|
34,24%
|
33,03%
|
28,96%
|
24,85%
|
28,79%
|
WPA
2 |
8,975
|
8,934
|
3,892
|
12,86
|
17,90
|
19,04
|
16,26
|
18,95
|
Free Cash Flow
1 |
4.734
|
5.685
|
406,5
|
6.149
|
-
|
3.491
|
7.850
|
9.132
|
FCF-marge
|
33,52%
|
35,04%
|
3,43%
|
32,34%
|
-
|
10,51%
|
22,72%
|
26,17%
|
Kasstroomconversie (ebitda)
|
53,71%
|
58,05%
|
6,98%
|
56,37%
|
-
|
19,74%
|
45,09%
|
46,5%
|
Kasstroomconversie (nettowinst)
|
95,9%
|
115,15%
|
18,78%
|
94,45%
|
-
|
36,28%
|
91,41%
|
90,89%
|
Dividend per aandeel
2 |
7,620
|
8,420
|
-
|
-
|
-
|
14,69
|
16,65
|
13,88
|
Datum van publicatie
|
21-02-19
|
20-02-20
|
25-02-21
|
22-02-22
|
21-02-23
|
26-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.896
|
5.293
|
5.188
|
6.013
|
6.610
|
6.752
|
8.006
|
8.340
|
8.360
|
7.393
|
9.132
|
7.586
|
8.328
|
8.248
|
8.328
|
EBITDA
1 |
2.797
|
3.098
|
3.255
|
3.708
|
4.082
|
4.085
|
4.252
|
4.696
|
4.577
|
4.270
|
4.142
|
4.187
|
4.209
|
4.115
|
4.204
|
Bedrijfsresultaat (EBIT)
1 |
2.287
|
2.580
|
2.736
|
3.144
|
3.519
|
3.497
|
3.654
|
4.078
|
3.956
|
3.650
|
3.455
|
3.594
|
3.451
|
3.392
|
3.563
|
Operationele Marge
|
46,71%
|
48,75%
|
52,73%
|
52,29%
|
53,23%
|
51,8%
|
45,65%
|
48,9%
|
47,32%
|
49,37%
|
37,83%
|
47,38%
|
41,44%
|
41,13%
|
42,79%
|
Resultaat voor belastingen (EBT)
1 |
1.881
|
2.366
|
2.407
|
2.871
|
3.230
|
3.270
|
2.904
|
3.404
|
3.447
|
3.106
|
2.805
|
2.908
|
3.175
|
2.911
|
2.892
|
Nettowinst (verlies)
1 |
1.424
|
1.780
|
1.923
|
2.222
|
2.365
|
2.663
|
1.817
|
2.561
|
2.488
|
2.379
|
2.249
|
1.992
|
2.310
|
2.112
|
2.095
|
Nettomarge
|
29,09%
|
33,63%
|
37,05%
|
36,95%
|
35,77%
|
39,44%
|
22,7%
|
30,71%
|
29,77%
|
32,18%
|
24,63%
|
26,26%
|
27,74%
|
25,61%
|
25,16%
|
WPA
2 |
2,738
|
3,458
|
3,821
|
4,390
|
4,650
|
5,270
|
3,597
|
4,255
|
4,925
|
4,708
|
4,451
|
3,744
|
3,414
|
3,347
|
3,646
|
Dividend per aandeel
2 |
7,800
|
-
|
-
|
-
|
7,200
|
7,200
|
-
|
-
|
3,710
|
3,710
|
6,009
|
2,730
|
2,700
|
2,630
|
2,730
|
Datum van publicatie
|
28-07-21
|
27-10-21
|
22-02-22
|
25-04-22
|
25-07-22
|
21-10-22
|
21-02-23
|
17-04-23
|
24-07-23
|
23-10-23
|
26-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
9.454
|
8.732
|
8.801
|
12.199
|
-
|
24.359
|
31.817
|
33.531
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,073
x
|
0,8916
x
|
1,512
x
|
1,118
x
|
-
|
1,377
x
|
1,827
x
|
1,708
x
|
Free Cash Flow
1 |
4.734
|
5.685
|
406
|
6.149
|
-
|
3.491
|
7.851
|
9.132
|
ROE (netto-inkomsten/eigen vermogen)
|
23,7%
|
24,5%
|
10,5%
|
31,7%
|
-
|
47,2%
|
39,7%
|
40,3%
|
ROA (netto-inkomsten/totale activa)
|
12,5%
|
12,2%
|
4,66%
|
12,2%
|
-
|
15%
|
11,7%
|
13,6%
|
Totale activa
1 |
39.534
|
40.564
|
46.469
|
53.342
|
-
|
63.975
|
73.107
|
74.070
|
Nettoactief per aandeel
2 |
36,90
|
35,00
|
38,80
|
34,40
|
-
|
39,20
|
49,30
|
45,50
|
Cashflow per aandeel
2 |
12,90
|
14,60
|
6,360
|
21,90
|
-
|
27,60
|
27,50
|
30,90
|
Capex
1 |
2.502
|
2.479
|
3.160
|
4.947
|
-
|
10.444
|
9.268
|
8.037
|
Capex/omzet
|
17,71%
|
15,28%
|
26,63%
|
26,02%
|
-
|
31,44%
|
26,82%
|
23,03%
|
Datum van publicatie
|
21-02-19
|
20-02-20
|
25-02-21
|
22-02-22
|
21-02-23
|
26-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
314,5
MXN Gemiddelde koersdoel
314
MXN Spread / Gemiddelde doel -0,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,10% | 9,26 mld. | | +14,40% | 12,88 mld. | | +1,11% | 12,49 mld. | | +22,68% | 10,66 mld. | | -11,93% | 6,8 mld. | | +6,89% | 6,3 mld. | | +12,66% | 6,57 mld. | | +38,59% | 3,57 mld. | | -8,00% | 2,77 mld. | | +49,65% | 2,71 mld. |
Luchthavendiensten - Andere
|