Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.088
INR
|
-0,42%
|
|
+2,40%
|
-10,22%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
65.707
|
50.865
|
105.450
|
199.230
|
207.589
|
231.194
|
-
|
-
|
Bedrijfswaarde
1 |
65.707
|
50.865
|
104.150
|
196.471
|
202.229
|
224.832
|
222.686
|
219.541
|
K/w-verhouding
|
39,3
x
|
27,9
x
|
44,1
x
|
67,4
x
|
57,4
x
|
58,1
x
|
48,2
x
|
42,4
x
|
Dividendrendement
|
1,01%
|
1,63%
|
1%
|
0,67%
|
0,77%
|
0,79%
|
0,79%
|
0,86%
|
Marktkapitalisatie/omzet
|
4,11
x
|
3,22
x
|
6,44
x
|
9,9
x
|
8,17
x
|
8,48
x
|
7,32
x
|
6,56
x
|
Bedrijfswaarde/omzet
|
4,11
x
|
3,22
x
|
6,36
x
|
9,76
x
|
7,96
x
|
8,24
x
|
7,05
x
|
6,23
x
|
Bedrijfswaarde/EBITDA
|
24,2
x
|
19,2
x
|
32,1
x
|
49
x
|
40,5
x
|
41,4
x
|
33,6
x
|
30,1
x
|
Bedrijfswaarde/FCF
|
379
x
|
19
x
|
36,8
x
|
322
x
|
105
x
|
57,5
x
|
59,4
x
|
46,9
x
|
FCF Yield
|
0,26%
|
5,25%
|
2,72%
|
0,31%
|
0,95%
|
1,74%
|
1,68%
|
2,13%
|
Price to Book
|
5,98
x
|
4,29
x
|
7,73
x
|
12,7
x
|
11,5
x
|
11,5
x
|
9,5
x
|
8,57
x
|
Aantal aandelen (in duizenden)
|
110.720
|
110.720
|
110.720
|
110.720
|
110.720
|
110.720
|
-
|
-
|
Referentieprijs
2 |
593,4
|
459,4
|
952,4
|
1.799
|
1.875
|
2.088
|
2.088
|
2.088
|
Datum van publicatie
|
29-05-19
|
20-05-20
|
07-05-21
|
06-05-22
|
06-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.981
|
15.796
|
16.379
|
20.128
|
25.413
|
27.273
|
31.599
|
35.258
|
EBITDA
1 |
2.718
|
2.645
|
3.241
|
4.014
|
4.996
|
5.437
|
6.630
|
7.301
|
Bedrijfsresultaat (EBIT)
1 |
2.266
|
2.067
|
2.697
|
3.479
|
4.395
|
4.649
|
5.655
|
6.582
|
Operationele Marge
|
14,18%
|
13,09%
|
16,47%
|
17,28%
|
17,29%
|
17,05%
|
17,89%
|
18,67%
|
Resultaat voor belastingen (EBT)
1 |
2.604
|
2.426
|
3.172
|
3.969
|
4.859
|
5.327
|
6.424
|
7.306
|
Nettowinst (verlies)
1 |
1.672
|
1.825
|
2.392
|
2.956
|
3.619
|
3.981
|
4.795
|
5.458
|
Nettomarge
|
10,47%
|
11,56%
|
14,6%
|
14,69%
|
14,24%
|
14,6%
|
15,17%
|
15,48%
|
WPA
2 |
15,11
|
16,48
|
21,60
|
26,70
|
32,69
|
35,94
|
43,32
|
49,30
|
Free Cash Flow
1 |
173,3
|
2.672
|
2.829
|
609,9
|
1.920
|
3.910
|
3.752
|
4.679
|
FCF-marge
|
1,08%
|
16,91%
|
17,27%
|
3,03%
|
7,55%
|
14,34%
|
11,87%
|
13,27%
|
Kasstroomconversie (ebitda)
|
6,38%
|
101%
|
87,31%
|
15,2%
|
38,42%
|
71,92%
|
56,58%
|
64,09%
|
Kasstroomconversie (nettowinst)
|
10,36%
|
146,37%
|
118,3%
|
20,63%
|
53,04%
|
98,23%
|
78,24%
|
85,73%
|
Dividend per aandeel
2 |
6,000
|
7,500
|
9,500
|
12,00
|
14,50
|
16,40
|
16,40
|
17,93
|
Datum van publicatie
|
29-05-19
|
20-05-20
|
07-05-21
|
06-05-22
|
06-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.576
|
5.088
|
4.393
|
5.127
|
5.019
|
5.589
|
6.380
|
6.347
|
6.039
|
6.648
|
6.684
|
6.929
|
6.721
|
7.181
|
EBITDA
1 |
979,7
|
1.130
|
869,6
|
1.010
|
897,3
|
1.236
|
1.289
|
1.225
|
1.190
|
1.293
|
1.352
|
1.435
|
1.331
|
1.436
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.219
|
1.208
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,14%
|
16,82%
|
Resultaat voor belastingen (EBT)
1 |
881,5
|
1.104
|
863,9
|
967,8
|
931
|
1.200
|
1.256
|
1.198
|
1.085
|
-
|
1.310
|
1.381
|
1.321
|
1.350
|
Nettowinst (verlies)
1 |
659,4
|
805,4
|
642,3
|
720
|
697
|
897,2
|
924,3
|
900,6
|
801,9
|
992,3
|
969,9
|
1.016
|
980,2
|
1.000
|
Nettomarge
|
14,41%
|
15,83%
|
14,62%
|
14,04%
|
13,89%
|
16,05%
|
14,49%
|
14,19%
|
13,28%
|
14,93%
|
14,51%
|
14,66%
|
14,59%
|
13,93%
|
WPA
2 |
5,960
|
7,270
|
5,800
|
6,500
|
6,300
|
8,100
|
8,350
|
8,130
|
7,240
|
-
|
8,760
|
9,125
|
8,800
|
9,000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
07-05-21
|
28-07-21
|
03-11-21
|
03-02-22
|
06-05-22
|
29-07-22
|
02-11-22
|
13-02-23
|
06-05-23
|
14-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.299
|
2.758
|
5.360
|
6.362
|
8.508
|
11.653
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
173
|
2.672
|
2.829
|
610
|
1.920
|
3.910
|
3.752
|
4.679
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
16%
|
18,7%
|
20,2%
|
21,5%
|
20,7%
|
20,8%
|
21,1%
|
ROA (netto-inkomsten/totale activa)
|
12%
|
12%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
13.965
|
15.222
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
99,20
|
107,0
|
123,0
|
142,0
|
163,0
|
181,0
|
220,0
|
244,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
672
|
504
|
483
|
1.256
|
1.637
|
1.106
|
1.071
|
831
|
Capex/omzet
|
4,21%
|
3,19%
|
2,95%
|
6,24%
|
6,44%
|
4,06%
|
3,39%
|
2,36%
|
Datum van publicatie
|
29-05-19
|
20-05-20
|
07-05-21
|
06-05-22
|
06-05-23
|
-
|
-
|
-
|
Laatste slotkoers
2.088
INR Gemiddelde koersdoel
2.232
INR Spread / Gemiddelde doel +6,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,22% | 2,77 mld. | | +11,73% | 82,35 mld. | | +20,17% | 71,09 mld. | | +20,89% | 37,72 mld. | | +15,77% | 32,01 mld. | | +9,19% | 27,2 mld. | | +3,18% | 26,74 mld. | | +4,22% | 26 mld. | | +16,93% | 25,5 mld. | | +17,14% | 24,76 mld. |
Industriële machines & uitrusting - Andere
|