slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,4
CNY
|
+0,11%
|
|
-0,22%
|
+6,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.440
|
19.011
|
17.106
|
15.051
|
14.130
|
15.002
|
-
|
-
|
Bedrijfswaarde
1 |
20.122
|
27.841
|
17.106
|
15.051
|
14.130
|
15.002
|
15.002
|
15.002
|
K/w-verhouding
|
14,7
x
|
18,4
x
|
14,5
x
|
13,1
x
|
9,9
x
|
9,53
x
|
8,16
x
|
7,72
x
|
Dividendrendement
|
1,25%
|
0,89%
|
1,05%
|
1,19%
|
2,77%
|
2,93%
|
3,34%
|
3,83%
|
Marktkapitalisatie/omzet
|
2,18
x
|
2,54
x
|
1,45
x
|
1,17
x
|
1,13
x
|
1,15
x
|
1,08
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
2,18
x
|
2,54
x
|
1,45
x
|
1,17
x
|
1,13
x
|
1,15
x
|
1,08
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
7,42
x
|
8,36
x
|
6,19
x
|
5,26
x
|
4,75
x
|
4,12
x
|
3,83
x
|
3,52
x
|
Bedrijfswaarde/FCF
|
-5.776.455
x
|
-11.824.169
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,05
x
|
2,55
x
|
1,73
x
|
1,38
x
|
1,17
x
|
1,13
x
|
1,01
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
766.264
|
766.264
|
815.347
|
815.347
|
815.347
|
815.347
|
-
|
-
|
Referentieprijs
2 |
17,54
|
24,81
|
20,98
|
18,46
|
17,33
|
18,40
|
18,40
|
18,40
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
30-03-22
|
06-04-23
|
02-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.160
|
7.481
|
11.777
|
12.875
|
12.541
|
12.999
|
13.868
|
14.260
|
EBITDA
1 |
1.810
|
2.273
|
2.761
|
2.859
|
2.974
|
3.641
|
3.918
|
4.264
|
Bedrijfsresultaat (EBIT)
1 |
1.066
|
1.297
|
1.411
|
1.399
|
1.822
|
2.020
|
2.325
|
2.510
|
Operationele Marge
|
17,31%
|
17,34%
|
11,98%
|
10,86%
|
14,53%
|
15,54%
|
16,76%
|
17,6%
|
Resultaat voor belastingen (EBT)
1 |
1.116
|
1.299
|
1.436
|
1.410
|
1.831
|
2.032
|
2.333
|
2.520
|
Nettowinst (verlies)
1 |
912,6
|
1.057
|
1.163
|
1.146
|
1.430
|
1.573
|
1.839
|
1.945
|
Nettomarge
|
14,81%
|
14,13%
|
9,88%
|
8,9%
|
11,4%
|
12,1%
|
13,26%
|
13,64%
|
WPA
2 |
1,190
|
1,350
|
1,450
|
1,410
|
1,750
|
1,930
|
2,256
|
2,383
|
Free Cash Flow
|
-2.327
|
-1.608
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-37,77%
|
-21,49%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2200
|
0,2200
|
0,2200
|
0,2200
|
0,4800
|
0,5400
|
0,6150
|
0,7050
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
30-03-22
|
06-04-23
|
02-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
3.475
|
3.265
|
2.802
|
3.125
|
3.035
|
3.579
|
2.876
|
3.207
|
3.114
|
3.673
|
2.957
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
159,1
|
549,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,6700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-22
|
18-08-22
|
26-10-22
|
06-04-23
|
27-04-23
|
17-08-23
|
26-10-23
|
02-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
6.682
|
8.830
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,691
x
|
3,885
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2.327
|
-1.608
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
15%
|
12,8%
|
11%
|
12,4%
|
11,9%
|
12,1%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
4,86%
|
4,6%
|
4,29%
|
3,66%
|
-
|
4,13%
|
4,54%
|
4,43%
|
Totale activa
1 |
18.797
|
22.999
|
27.104
|
31.283
|
-
|
38.140
|
40.509
|
43.947
|
Nettoactief per aandeel
2 |
8,560
|
9,750
|
12,10
|
13,30
|
14,90
|
16,30
|
18,20
|
19,40
|
Cashflow per aandeel
2 |
1,730
|
2,550
|
1,090
|
0,5200
|
3,040
|
3,840
|
4,080
|
4,010
|
Capex
1 |
3.651
|
3.564
|
2.000
|
2.369
|
2.045
|
1.834
|
1.951
|
1.743
|
Capex/omzet
|
59,27%
|
47,63%
|
16,98%
|
18,4%
|
16,3%
|
14,11%
|
14,07%
|
12,22%
|
Datum van publicatie
|
28-02-20
|
30-03-21
|
30-03-22
|
06-04-23
|
02-04-24
|
-
|
-
|
-
|
Laatste slotkoers
18,4
CNY Gemiddelde koersdoel
22,33
CNY Spread / Gemiddelde doel +21,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,17% | 2,07 mld. | | +9,52% | 42,18 mld. | | -4,13% | 12,05 mld. | | +5,38% | 5,23 mld. | | -6,56% | 4,3 mld. | | -1,12% | 3,87 mld. | | -1,76% | 2,41 mld. | | -7,29% | 1,51 mld. | | +2,34% | 1,42 mld. | | -12,35% | 1,3 mld. |
Diensten voor afvalbeheer, verwijdering en recycling
|