Beurs gesloten -
Japan Exchange
08:00:00 20-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.928
JPY
|
-0,51%
|
|
-8,21%
|
+90,01%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.858
|
3.309
|
4.989
|
3.184
|
2.646
|
6.437
|
Bedrijfswaarde
1 |
590
|
2.042
|
4.165
|
2.160
|
3.372
|
8.388
|
K/w-verhouding
|
4,27
x
|
9,19
x
|
41,6
x
|
14,8
x
|
8,57
x
|
9,39
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,72
x
|
1,06
x
|
0,43
x
|
0,33
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,2
x
|
0,45
x
|
0,88
x
|
0,29
x
|
0,42
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
1,15
x
|
3,52
x
|
16,3
x
|
4,5
x
|
5,24
x
|
7,3
x
|
Bedrijfswaarde/FCF
|
0,76
x
|
113
x
|
-14,5
x
|
10,7
x
|
-1,88
x
|
-6,68
x
|
FCF Yield
|
131%
|
0,88%
|
-6,91%
|
9,34%
|
-53,3%
|
-15%
|
Price to Book
|
1,17
x
|
1,7
x
|
2,41
x
|
1,39
x
|
1,03
x
|
1,97
x
|
Aantal aandelen (in duizenden)
|
4.210
|
4.210
|
4.217
|
4.228
|
4.186
|
4.177
|
Referentieprijs
2 |
441,3
|
786,0
|
1.183
|
753,0
|
632,0
|
1.541
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.956
|
4.568
|
4.723
|
7.390
|
8.061
|
11.435
|
EBITDA
1 |
511
|
580
|
256
|
480
|
643
|
1.149
|
Bedrijfsresultaat (EBIT)
1 |
505
|
569
|
221
|
419
|
572
|
1.061
|
Operationele Marge
|
17,08%
|
12,46%
|
4,68%
|
5,67%
|
7,1%
|
9,28%
|
Resultaat voor belastingen (EBT)
1 |
527
|
567
|
229
|
359
|
479
|
1.034
|
Nettowinst (verlies)
1 |
345
|
360
|
121
|
217
|
310
|
696
|
Nettomarge
|
11,67%
|
7,88%
|
2,56%
|
2,94%
|
3,85%
|
6,09%
|
WPA
2 |
103,3
|
85,52
|
28,46
|
51,01
|
73,76
|
164,1
|
Free Cash Flow
1 |
775,4
|
18
|
-287,9
|
201,8
|
-1.797
|
-1.256
|
FCF-marge
|
26,23%
|
0,39%
|
-6,1%
|
2,73%
|
-22,29%
|
-10,98%
|
Kasstroomconversie (ebitda)
|
151,74%
|
3,1%
|
-
|
42,03%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
224,75%
|
5%
|
-
|
92,97%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.099
|
3.710
|
1.422
|
2.782
|
2.734
|
3.845
|
6.032
|
3.449
|
4.847
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22
|
282
|
108
|
166
|
300
|
387
|
554
|
407
|
573
|
Operationele Marge
|
1,05%
|
7,6%
|
7,59%
|
5,97%
|
10,97%
|
10,07%
|
9,18%
|
11,8%
|
11,82%
|
Resultaat voor belastingen (EBT)
1 |
22
|
286
|
34
|
90
|
294
|
374
|
535
|
407
|
564
|
Nettowinst (verlies)
1 |
2
|
180
|
14
|
46
|
192
|
242
|
344
|
266
|
392
|
Nettomarge
|
0,1%
|
4,85%
|
0,98%
|
1,65%
|
7,02%
|
6,29%
|
5,7%
|
7,71%
|
8,09%
|
WPA
2 |
0,5600
|
42,78
|
3,400
|
11,13
|
45,47
|
58,07
|
82,64
|
63,71
|
93,67
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-08-20
|
12-08-21
|
13-05-22
|
12-08-22
|
14-11-22
|
15-05-23
|
10-08-23
|
14-11-23
|
15-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
726
|
1.951
|
Nettokaspositie
1 |
1.268
|
1.267
|
824
|
1.024
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
1,129
x
|
1,698
x
|
Free Cash Flow
1 |
775
|
18
|
-288
|
202
|
-1.797
|
-1.256
|
ROE (netto-inkomsten/eigen vermogen)
|
29%
|
20,4%
|
6,03%
|
9,94%
|
12,7%
|
23,8%
|
ROA (netto-inkomsten/totale activa)
|
16,6%
|
15,5%
|
4,48%
|
6,19%
|
5,99%
|
8,1%
|
Totale activa
1 |
2.076
|
2.323
|
2.703
|
3.505
|
5.173
|
8.591
|
Nettoactief per aandeel
2 |
376,0
|
462,0
|
491,0
|
543,0
|
616,0
|
780,0
|
Cashflow per aandeel
2 |
301,0
|
309,0
|
292,0
|
547,0
|
562,0
|
541,0
|
Capex
1 |
9
|
16
|
110
|
390
|
323
|
278
|
Capex/omzet
|
0,3%
|
0,35%
|
2,33%
|
5,28%
|
4,01%
|
2,43%
|
Datum van publicatie
|
28-03-19
|
25-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +90,01% | 78,39 mln. | | -4,75% | 26,74 mld. | | -4,13% | 18,89 mld. | | -16,17% | 11,49 mld. | | +12,03% | 10,06 mld. | | -16,14% | 9,87 mld. | | -4,55% | 6,72 mld. | | -10,88% | 5,47 mld. | | +23,55% | 4,06 mld. | | +121,32% | 2,45 mld. |
andere onroerend goed diensten
|